T-O (am): 0.000 (08:59:00)
Last updated: 16:44
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 129.19 | -1.46 | -2.52 | -1.9% | 0.00 | -0.47 | 7.3% | 13.8% | 72.8% | 60.9% | ||||||||
| 21 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 120.42 | -9.99 | -9.24 | -7.7% | 0.00 | -1.71 | 26.8% | 19.2% | 291.2% | 231.9% | ||||||||
| 27 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 164.59 | 6.22 | 4.83 | 2.9% | 0.00 | 0.90 | 9.8% | 13.8% | 37.2% | 64.5% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 149.85 | 4.53 | 3.52 | 2.4% | 0.70 | 0.65 | 0.0% | 17.6% | 154.7% | 76.9% | ||||||||
| 28 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 149.83 | -7.62 | -6.44 | -4.3% | 0.00 | -1.19 | 0.5% | 10.8% | 191.8% | 143.7% | ||||||||
| 26 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 149.10 | 10.57 | 7.01 | 4.7% | 0.70 | 1.30 | 21.9% | 11.4% | 48.5% | 50.4% | ||||||||
| 31 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 190.81 | 18.32 | 13.62 | 7.1% | 1.30 | 2.52 | 4.9% | 26.5% | 10.7% | 1.2% | ||||||||
| 23 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 181.89 | 19.23 | 15.25 | 8.4% | 2.00 | 2.82 | 8.3% | 19.3% | 3.5% | 9.6% | ||||||||
| 30 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 167.89 | 18.49 | 14.74 | 8.8% | 1.50 | 2.73 | 0.2% | 12.3% | 4.4% | 30.4% | ||||||||
| 29 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 168.21 | 18.91 | 14.12 | 8.4% | 1.30 | 2.62 | 11.6% | 10.0% | 2.5% | 20.7% | ||||||||
| 25 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 150.79 | 18.34 | 13.78 | 9.1% | 1.30 | 2.55 | 1.1% | 37.7% | 18.3% | 27.4% | ||||||||
| 20 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 152.43 | 23.97 | 16.87 | 11.1% | 3.10 | 3.12 | 1.9% | 31.4% | 20.4% | 25.1% | ||||||||
| 24 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 149.54 | 28.07 | 21.19 | 14.2% | 1.35 | 3.92 | 20.0% | 42.0% | 19.0% | 317.0% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 186.98 | 24.17 | 17.80 | 9.5% | 1.17 | 9.89 | 22.7% | 1.4% | 6.2% | 126.8% | ||||||||
| 26 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 241.93 | 25.76 | 18.98 | 7.8% | 4.00 | 10.54 | 8.9% | 1.9% | 40.7% | 55.2% | ||||||||
| 21 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 222.17 | 16.69 | 13.48 | 6.1% | 3.50 | 7.49 | 110.9% | 21.4% | 165.4% | 23.0% | ||||||||
| 29 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 105.34 | 7.75 | 5.08 | 4.8% | 1.50 | 2.82 | 42.9% | 65.1% | 35.3% | 82.4% | ||||||||
| 27 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 184.38 | 10.74 | 7.85 | 4.3% | 0.00 | 4.36 | 22.3% | 30.4% | 35.8% | 17.7% | ||||||||
| 27 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 237.38 | 17.37 | 12.22 | 5.2% | 3.00 | 6.79 | 16.1% | 15.7% | 30.2% | 38.4% | ||||||||
| 18 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 282.78 | 24.56 | 17.51 | 6.2% | 4.00 | 9.73 | 6.4% | 24.6% | 39.4% | 16.9% | ||||||||
| 16 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 302.06 | 37.47 | 28.86 | 9.6% | 5.00 | 16.04 | 113.7% | 42.1% | 202.7% | 32.2% | ||||||||
| 17 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 141.33 | 14.19 | 9.54 | 6.8% | 2.50 | 5.30 | 31.1% | 27.1% | 51.9% | 47.7% | ||||||||
| 22 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 205.21 | 26.13 | 19.83 | 9.7% | 2.50 | 11.02 | 9.6% | 0.9% | 5.8% | 15.0% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 227.02 | 28.49 | 21.06 | 9.3% | 4.50 | 11.70 | 6.8% | 4.7% | 3.5% | 2.0% | ||||||||
| 22 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 212.50 | 29.74 | 21.83 | 10.3% | 4.00 | 12.13 | 9.6% | 6.1% | 19.8% | 43.0% | ||||||||
| 26 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 193.81 | 24.50 | 18.22 | 9.4% | 3.50 | 10.12 | 4.7% | 1.8% | 5.6% | 41.3% | ||||||||
| 23 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 203.29 | 23.20 | 17.25 | 8.5% | 3.50 | 9.58 | 6.2% | 4.9% | 19.8% | 112.1% | ||||||||
| 21 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 216.81 | 24.86 | 21.50 | 9.9% | 2.00 | 11.94 | 8.3% | 17.3% | 40.8% | 39.7% | ||||||||
| 22 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 200.23 | 20.50 | 15.27 | 7.6% | 3.50 | 8.48 | 5.2% | 5.4% | 18.4% | 21.6% | ||||||||
| 23 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 190.41 | 17.23 | 12.89 | 6.8% | 3.50 | 7.16 | 1.7% | 12.3% | 58.5% | 22.4% | ||||||||
| 24 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 193.76 | 11.14 | 8.13 | 4.2% | 2.50 | 4.52 | 4.8% | 12.0% | 47.1% | 63.2% | ||||||||
| 22 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 184.91 | 17.20 | 15.38 | 8.3% | 8.00 | 8.55 | 2.7% | 9.7% | 21.0% | 25.0% | ||||||||
| 23 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 190.00 | 25.58 | 19.47 | 10.2% | 4.00 | 10.82 | 12.0% | 31.0% | 17.1% | 20.3% | ||||||||
| 24 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 169.61 | 22.05 | 16.62 | 9.8% | 4.00 | 9.23 | 2.0% | 17.4% | 24.9% | 2.3% | ||||||||
| 23 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 173.02 | 28.93 | 22.12 | 12.8% | 4.00 | 12.29 | 2.7% | 4.6% | 7.8% | 5.2% | ||||||||
| 22 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 168.51 | 22.36 | 20.52 | 12.2% | 10.00 | 11.40 | 16.2% | 10.7% | 26.8% | 12.0% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 145.05 | 21.22 | 16.18 | 11.2% | 4.00 | 8.99 | 0.4% | 0.6% | 4.9% | 4.6% | ||||||||
| 19 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 144.51 | 22.25 | 17.02 | 11.8% | 4.00 | 9.46 | 12.6% | 4.5% | 19.1% | 34.4% | ||||||||
| 20 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 165.39 | 27.79 | 21.02 | 12.7% | 4.00 | 11.68 | 8.7% | 47.6% | 14.8% | 95.7% | ||||||||
| 24 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 152.22 | 21.73 | 18.31 | 12.0% | 6.00 | 10.17 | 5.5% | 47.8% | 18.4% | 120.4% | ||||||||
| 21 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 144.25 | 18.92 | 15.46 | 10.7% | 3.00 | 8.59 | 4.3% | 41.8% | 22.1% | 168.4% | ||||||||
| 24 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 138.28 | 17.46 | 12.66 | 9.2% | 7.00 | 21.10 | 23.4% | 41.3% | 17.8% | 96.2% | ||||||||
| 25 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 112.08 | 13.87 | 10.74 | 9.6% | 6.00 | 17.91 | 8.8% | 17.6% | 29.3% | 30.1% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 102.98 | 8.62 | 8.31 | 8.1% | 3.50 | 13.85 | 1.2% | 22.8% | 44.2% | 115.7% |
| EPS | -0.63 sen |
| Trailing PE (Sector Median: 14.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 2.2 |
| Beaver | 0.176 |
| Current Ratio | 6.57 |
| Debt-Equity (DE) Ratio | 0.19 |
| FCF Yield | 3.38 % |
| Revenue QoQ | 7.29 % |
| Revenue YoY | -13.78% |
| Profit QoQ | 72.75 % |
| Profit YoY | 60.87 % |
| Profit Margin (Sector Median: 3.4) | -0.6 % |
| ROE (ROIC: -0.63) | -0.65 % |
| Dividend Per Share (DPS) | 0.7 sen |
| Dividend Yield (DY) | 2.03 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: 0.56) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.97 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.91 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 51.4 |
| Expected Revenue (M) | 727.07 |
| Expected Growth (%) | 5.0 |
MR CHUA LEE SENG added 65000.0 units announced on 23 Oct 2023 at ~RM0.915
MR CHUA LEE SENG added 25000.0 units announced on 12 Oct 2023 at ~RM0.88
MR CHUA LEE SENG added 25000.0 units announced on 12 Oct 2023 at ~RM0.88
MR CHUA LEE SENG added 2500.0 units announced on 11 Oct 2023 at ~RM0.88
MR CHUA LEE SENG added 35000.0 units announced on 02 Oct 2023 at ~RM0.855
MR CHUA LEE SENG added 50000.0 units announced on 13 Sep 2023 at ~RM0.875
TAN BEE ENG reduced 150000.0 units announced on 28 Feb 2023 at ~RM0.87
TAN BEE ENG reduced 156000.0 units announced on 18 Jan 2023 at ~RM0.82
CHUA LEE SENG reduced 89600.0 units announced on 20 Apr 2022 at ~RM2.92
CHUA LEE SENG reduced 20500.0 units announced on 18 Apr 2022 at ~RM2.94
CHUA LEE SENG reduced 44300.0 units announced on 11 Apr 2022 at ~RM3.0
MR CHUA YONG HAUP added 20000.0 units announced on 26 Nov 2021 at ~RM2.87
MR CHUA YONG HAUP added 20000.0 units announced on 15 Nov 2021 at ~RM3.0
TAN BEE ENG reduced 60000.0 units announced on 14 Apr 2021 at ~RM3.53
CHUA LEE SENG reduced 234200.0 units announced on 14 Apr 2021 at ~RM3.5
CHUA YONG HAUP added 20000.0 units announced on 22 Dec 2020 at ~RM3.67
CHUA YONG HAUP added 20000.0 units announced on 21 Dec 2020 at ~RM3.73
CHUA LEE SENG reduced 53700.0 units announced on 14 Dec 2020 at ~RM3.92
TAN BEE ENG reduced 130000.0 units announced on 01 Dec 2020 at ~RM4.3
CHUA LEE SENG reduced 15300.0 units announced on 26 Nov 2020 at ~RM4.35
TAN BEE ENG added 35000.0 units announced on 11 Sep 2020 at ~RM3.05
CHUA YONG HAUP added 40000.0 units announced on 03 Sep 2020 at ~RM3.15
TAN BEE ENG added 35000.0 units announced on 27 Aug 2020 at ~RM3.13
TAN BEE ENG added 45000.0 units announced on 25 Aug 2020 at ~RM3.12
CHUA LEE SENG added 30000.0 units announced on 24 Aug 2020 at ~RM3.05
TAN BEE ENG added 100000.0 units announced on 24 Aug 2020 at ~RM3.05
CHUA LEE SENG added 40000.0 units announced on 19 Aug 2020 at ~RM2.97
Market Cap: 186 M.
Market Cap Class: Micro caps
Number of Shares: 540 M.
Adjusted Float: 57.8%.
Stock highly correlated with
ELSOFT (96%)
ASIAFLE (95%)
UOAREIT (95%)
MTAG (94%)
Lii Hen Industries Bhd., an investment holding company, is engaged in the manufacture of wooden furniture and the rental of factory building. The company offers office and residential products, such as bedroom and sofa set, occasional, utility, buffet and hutch, dining, entertainment unit, living room, dining chair, empty space sideboard, shelves rack, sliding door, and wardrobe furniture products. It is also engaged in the manufacture of furniture components, and processing and kiln drying of rubber wood and timber. The company serves customers in Malaysia, Africa, America, Asia, Australia, and Europe. Lii Hen Industries is based in Johor Darul, Malaysia.
Sectors: Wooden Products, Consumer Products, Exports, Furniture, F4GBM, F4GBM Shariah, Household Goods, Consumer Products & Services, Work-from-Home (WFH), Penny Stocks
Code: 7089
Website: http://www.liihenfurniture.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 23-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Assets Muar Sdn Bhd | 42.81% | 79.76 |
| Public Strategies Smallcap Fund | 2.58% | 4.81 |
| Toh Siew Tin | 1.98% | 3.69 |
| Soon Peng Len | 1.91% | 3.56 |
| Nahoorammah A/P Sithamparam Pillay | 1.22% | 2.27 |
| HSBC Private Bank (Suisse) Sa | 1.14% | 2.12 |
| Ronie Tan Choo Seng | 1.0% | 1.86 |
| Yam Ming Cheng | 0.53% | 0.99 |
| Public Select Treasures Equity Fund | 0.44% | 0.82 |
| Neoh Cher Leong | 0.39% | 0.73 |
| Cheong Yuen Lai | 0.37% | 0.69 |
| Public Emerging Opportunities Fund | 0.35% | 0.65 |
| Toh Siew Lian | 0.31% | 0.58 |
| Loh Mun Moi | 0.28% | 0.52 |
| Low Wee Siong | 0.28% | 0.52 |
| Su Ming Yaw | 0.27% | 0.5 |
| Yap Ai Ching | 0.26% | 0.48 |
| DFA Emerging Market Core Equity | 0.26% | 0.48 |
| Stitching Pensioenfonds Ing | 0.26% | 0.48 |
| Cheah Yaw Song | 0.24% | 0.45 |
| Yong Heng Choe | 0.24% | 0.45 |
| Ng Yong Lin | 0.23% | 0.43 |
| Yeam Sew Moy @ Nyiam Siew Moy | 0.23% | 0.43 |
| Lim Soon Aik | 0.22% | 0.41 |
| Sappany A/L Arnachalam | 0.22% | 0.41 |
| Chua Lee Seng | 0.12% | 0.22 |
| Chua Yong Haup | 0.07% | 0.14 |