T-O (am): 0.000 (08:59:00)
Last updated: 11:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 25.37 | 3.82 | 3.13 | 12.3% | 0.00 | 0.46 | 7.5% | 1.6% | 37.8% | 50.2% | ||||||||
24 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 27.43 | 6.88 | 5.03 | 18.4% | 1.00 | 0.74 | 22.6% | 10.7% | 1.7% | 10.8% | ||||||||
28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 22.36 | 6.36 | 5.12 | 22.9% | 0.00 | 0.75 | 28.0% | 52.9% | 28.6% | 23.8% | ||||||||
24 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 31.06 | 9.59 | 7.17 | 23.1% | 1.00 | 1.05 | 24.4% | 45.2% | 13.9% | 42.8% | ||||||||
24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 24.97 | 7.60 | 6.29 | 25.2% | 0.00 | 0.92 | 0.8% | 50.7% | 38.5% | 18.4% | ||||||||
25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 24.78 | 6.09 | 4.54 | 18.3% | 2.00 | 0.67 | 47.8% | 49.1% | 32.3% | 45.2% | ||||||||
23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 47.48 | 8.98 | 6.71 | 14.1% | 0.00 | 0.98 | 16.2% | 10.7% | 46.4% | 19.6% | ||||||||
23 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 56.69 | 16.91 | 12.53 | 22.1% | 1.00 | 1.84 | 12.0% | 49.4% | 62.4% | 118.5% | ||||||||
25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 50.62 | 10.93 | 7.71 | 15.2% | 0.00 | 1.13 | 3.9% | 23.5% | 7.0% | 8.8% | ||||||||
24 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 48.71 | 10.24 | 8.29 | 17.0% | 2.00 | 1.22 | 13.6% | 12.1% | 0.7% | 56.5% | ||||||||
23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 42.89 | 10.88 | 8.35 | 19.5% | 0.00 | 1.22 | 13.0% | 20.5% | 45.6% | 20.0% | ||||||||
24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 37.95 | 7.72 | 5.73 | 15.1% | 1.00 | 0.84 | 7.4% | 31.3% | 19.1% | 46.9% | ||||||||
27 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 40.99 | 8.96 | 7.09 | 17.3% | 0.00 | 1.04 | 5.7% | 38.2% | 33.8% | 41.2% | ||||||||
28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 43.46 | 7.85 | 5.30 | 12.2% | 2.00 | 0.78 | 19.4% | 4.5% | 49.2% | 34.8% | ||||||||
22 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 53.92 | 13.61 | 10.43 | 19.4% | 1.00 | 1.53 | 2.4% | 17.7% | 3.4% | 1.0% | ||||||||
23 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 55.27 | 14.40 | 10.80 | 19.5% | 1.00 | 1.58 | 86.3% | 12.6% | 115.0% | 66.1% | ||||||||
25 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 29.66 | 6.57 | 5.02 | 16.9% | 2.00 | 0.74 | 28.7% | 45.0% | 38.2% | 45.7% | ||||||||
19 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 41.58 | 11.16 | 8.13 | 19.6% | 2.00 | 1.19 | 9.2% | 22.9% | ||||||||||
21 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 45.81 | 13.48 | 10.54 | 23.0% | 0.00 | 1.55 | 6.7% | 62.2% | ||||||||||
19 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 49.08 | 9.09 | 6.50 | 13.2% | 1.00 | 0.95 | 9.0% | 29.7% | ||||||||||
20 Sep 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 53.91 | 11.94 | 9.24 | 17.1% | 0.00 | 1.36 |
EPS | 3.03 sen |
Trailing PE (Sector Median: 18.3) | 11.5 |
PEG | 11.5 |
Altman Z | 2.5 |
Beaver | 1.393 |
Current Ratio | 19.41 |
Debt-Equity (DE) Ratio | 0.06 |
FCF Yield | 1.59 % |
Revenue QoQ | -7.49 % |
Revenue YoY | 1.61% |
Profit QoQ | -37.8 % |
Profit YoY | -50.25 % |
Profit Margin (Sector Median: 6.6) | 19.25 % |
ROE (ROIC: 10.54) | 10.54 % |
Dividend Per Share (DPS) | 2.0 sen |
Dividend Yield (DY) | 5.71 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.6) | |
ROE (ROIC: 10.02) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.32 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 3.13 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 70.32 |
Expected Revenue (M) | 406.22 |
Expected Growth (%) | 17.0 |
MR CHAW KAM SHIANG added 350000.0 units announced on 02 Mar 2023 at ~RM0.415
MR CHAW KAM SHIANG added 500000.0 units announced on 28 Feb 2023 at ~RM0.39
MR JASON TAN KIM SONG reduced 500000.0 units announced on 26 Feb 2021 at ~RM0.805
MR LAU CHER LIANG reduced 600000.0 units announced on 18 Jan 2021 at ~RM0.755
MR LEE TING KIAT added 100000.0 units announced on 25 Nov 2020 at ~RM0.735
MR LEE TING KIAT reduced 211400.0 units announced on 11 Aug 2020 at ~RM0.81
Market Cap: 236 M.
Number of Shares: 674 M.
Adjusted Float: 36.1%.
Stock highly correlated with
PCHEM (70%)
DRBHCOM (69%)
FLBHD (69%)
CYPARK (68%)
MTAG Group is a conglomeration of vast experience and exposure coupled with diverse know-how in the label, sticker, and related industries, taking yet another giant step to provide better solutions and support for its customers.
Sectors: Industrial Services, Industrial Products & Services, Penny Stocks
Code: 0213
Website: https://mtaggroup.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 3-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Chaw Kam Shiang | 50.91% | 120.24 |
Lau Cher Liang | 13.01% | 30.72 |
Ang Yam Fung | 2.12% | 5.0 |
Lim Ka Kian | 1.1% | 2.6 |
Huang Tiong Sii | 0.51% | 1.2 |
Toh Siew Pat | 0.44% | 1.04 |
Law King Kiu | 0.38% | 0.9 |
Ong Keng Seng | 0.35% | 0.84 |
Law Xin Yee | 0.3% | 0.71 |
Tan Kim Sun | 0.29% | 0.69 |
Buma-Universal-Fonds I | 0.29% | 0.68 |
Teachers' Retirement System Of The State Of Illinois | 0.24% | 0.57 |
Tan Kim Seng | 0.22% | 0.52 |
Lim Khek Keng | 0.22% | 0.51 |
Nyeow Chin Hock | 0.19% | 0.44 |
Ong Chan Cheang | 0.18% | 0.43 |
Lau Wai Kok | 0.18% | 0.43 |
Lee Ting Kiat | 0.15% | 0.36 |
Ho Yeng Hooi | 0.15% | 0.34 |
Jeanette Goh Ii-San | 0.15% | 0.34 |
Tan Kian Yian | 0.15% | 0.34 |
Wong Zhi Siong | 0.15% | 0.34 |
J.P. Morgan Securities plc | 0.14% | 0.34 |
Sow Chin Chuan | 0.13% | 0.32 |
Ong Chin Kang | 0.12% | 0.29 |
Phun Chin Tung | 0.12% | 0.28 |
Vanyong Sdn Bhd | 0.12% | 0.28 |