T-O (am): 0.435 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 24.97 | 7.60 | 6.29 | 25.2% | 0.00 | 0.92 | 0.8% | 50.7% | 38.5% | 18.4% | ||||||||
25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 24.78 | 6.09 | 4.54 | 18.3% | 2.00 | 0.67 | 47.8% | 49.1% | 32.3% | 45.2% | ||||||||
23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 47.48 | 8.98 | 6.71 | 14.1% | 0.00 | 0.98 | 16.2% | 10.7% | 46.4% | 19.6% | ||||||||
23 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 56.69 | 16.91 | 12.53 | 22.1% | 1.00 | 1.84 | 12.0% | 49.4% | 62.4% | 118.5% | ||||||||
25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 50.62 | 10.93 | 7.71 | 15.2% | 0.00 | 1.13 | 3.9% | 23.5% | 7.0% | 8.8% | ||||||||
24 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 48.71 | 10.24 | 8.29 | 17.0% | 2.00 | 1.22 | 13.6% | 12.1% | 0.7% | 56.5% | ||||||||
23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 42.89 | 10.88 | 8.35 | 19.5% | 0.00 | 1.22 | 13.0% | 20.5% | 45.6% | 20.0% | ||||||||
24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 37.95 | 7.72 | 5.73 | 15.1% | 1.00 | 0.84 | 7.4% | 31.3% | 19.1% | 46.9% | ||||||||
27 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 40.99 | 8.96 | 7.09 | 17.3% | 0.00 | 1.04 | 5.7% | 38.2% | 33.8% | 41.2% | ||||||||
28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 43.46 | 7.85 | 5.30 | 12.2% | 2.00 | 0.78 | 19.4% | 4.5% | 49.2% | 34.8% | ||||||||
22 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 53.92 | 13.61 | 10.43 | 19.4% | 1.00 | 1.53 | 2.4% | 17.7% | 3.4% | 1.0% | ||||||||
23 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 55.27 | 14.40 | 10.80 | 19.5% | 1.00 | 1.58 | 86.3% | 12.6% | 115.0% | 66.1% | ||||||||
25 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 29.66 | 6.57 | 5.02 | 16.9% | 2.00 | 0.74 | 28.7% | 45.0% | 38.2% | 45.7% | ||||||||
19 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 41.58 | 11.16 | 8.13 | 19.6% | 2.00 | 1.19 | 9.2% | 22.9% | ||||||||||
21 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 45.81 | 13.48 | 10.54 | 23.0% | 0.00 | 1.55 | 6.7% | 62.2% | ||||||||||
19 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 49.08 | 9.09 | 6.50 | 13.2% | 1.00 | 0.95 | 9.0% | 29.7% | ||||||||||
20 Sep 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 53.91 | 11.94 | 9.24 | 17.1% | 0.00 | 1.36 |
EPS | 4.46 sen |
Trailing PE (Sector Median: 19.6) | 9.7 |
PEG | 0.48 |
Altman Z | 23.0 |
Beaver | 2.752 |
Current Ratio | 18.13 |
Debt-Equity (DE) Ratio | 0.07 |
FCF Yield | 11.24 % |
Revenue QoQ | 0.78 % |
Revenue YoY | -50.67% |
Profit QoQ | 38.48 % |
Profit YoY | -18.43 % |
Profit Margin (Sector Median: 4.8) | 19.54 % |
ROE (ROIC: 14.08) | 14.08 % |
Dividend Per Share (DPS) | 3.0 sen |
Dividend Yield (DY) | 6.9 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 19.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.8) | |
ROE (ROIC: 13.5) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.31 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 5.12 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 70.32 |
Expected Revenue (M) | 406.22 |
Expected Growth (%) | 17.0 |
MR CHAW KAM SHIANG added 350000.0 units announced on 02 Mar 2023 at ~RM0.415
MR CHAW KAM SHIANG added 500000.0 units announced on 28 Feb 2023 at ~RM0.39
MR JASON TAN KIM SONG reduced 500000.0 units announced on 26 Feb 2021 at ~RM0.805
MR LAU CHER LIANG reduced 600000.0 units announced on 18 Jan 2021 at ~RM0.755
MR LEE TING KIAT added 100000.0 units announced on 25 Nov 2020 at ~RM0.735
MR LEE TING KIAT reduced 211400.0 units announced on 11 Aug 2020 at ~RM0.81
Market Cap: 293 M.
Number of Shares: 674 M.
Adjusted Float: 34.7%.
Stock highly correlated with
CFM (83%)
PICORP (77%)
PESONA (74%)
CONSUMER (71%)
MTAG Group is a conglomeration of vast experience and exposure coupled with diverse know-how in the label, sticker, and related industries, taking yet another giant step to provide better solutions and support for its customers.
Sectors: Industrial Services, Industrial Products & Services, Penny Stocks
Code: 0213
Website: https://mtaggroup.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 09-Sep-2022
Shareholder | Value (M) |
---|---|
Chaw Kam Shiang | 150.57 |
Lau Cher Liang | 43.19 |
Eastspring Investments Small Cap Fund | 10.43 |
Ang Yam Fung | 6.28 |
Norges Bank | 3.54 |
Lim Ka Kian | 3.26 |
Eastspring | 2.53 |
Huang Tiong Sii | 1.51 |
Ng Boon Siang | 1.3 |
Ong Keng Seng | 1.16 |
Teachers' Retirement System of The State of Illinois | 1.03 |
Ng Yin Chen | 0.94 |
Tan Vern Tact | 0.91 |
Tan Kim Sun | 0.87 |
Buma-Universal-Fonds I | 0.86 |
Toh Siew Pat | 0.83 |
Seow Kian Ang | 0.82 |
Wah Kein Choong | 0.67 |
Lim Khek Keng | 0.64 |
Eastspring Investment Dana Dinamik | 0.64 |
Nyeow Chin Hock | 0.56 |
Lau Wai Kok | 0.54 |
Vanyong Sdn Bhd | 0.51 |
Ch'ng Beng Kian | 0.48 |
Ang Wing Fah | 0.48 |
Ong Chin Kang | 0.43 |
Fong Siling | 0.43 |
Lee Ting Kiat | 0.39 |
Phillip Securities Pte Ltd | 0.38 |