3.23 (1.25%)

T-O: 3.2 (08:59:00)
Last updated: 17:00

Fundamental   5.4  
Technical   5.5  
Total Score   10.9  

 HH HL+   Sector Trend+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.66 | Sharpe Ratio: 0.16 | LTS: 6.98

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 40.15 sen
Trailing PE (Sector Median: 19.8) 8.0
PEG -1.33
Altman Z 2.4
Beaver 0.114
Current Ratio 2.91
Debt-Equity (DE) Ratio 0.36
FCF Yield 1.97 %
Dividend Per Share (DPS) 13.5 sen
Revenue QoQ -27.07 %
Revenue YoY -3.45 %
Profit QoQ -47.66 %
Profit YoY 0.04 %
NTA QoQ 14.92 %
Profit Margin (Sector Median: 2.2) 9.19 %
ROE 18.16 %
ROIC 18.12 %
Dividend Yield (DY) 4.18 %

Fair Value

iSaham Fair Value: 3.45

Discounted Cash Flow (DCF)5.0% Growth 3.45
Discounted Cash Flow (DCF)1.2% Growth 2.03
Relative Valuation 7.99
Graham Formula 3.02
Graham Number 4.47
Net Tangible Asset (NTA) 2.21

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 49.55
Expected Revenue (M) 539.19
Expected Growth (%) 4.0



Market Cap: 581 M.

Number of Shares: 180 M.

Float: 40.87%.

Stock highly correlated with


BREM (90%)

INSAS (88%)


Manipulation Indicator: Hard to manipulate.

Lii Hen Industries Bhd., an investment holding company, is engaged in the manufacture of wooden furniture and the rental of factory building. The company offers office and residential products, such as bedroom and sofa set, occasional, utility, buffet and hutch, dining, entertainment unit, living room, dining chair, empty space sideboard, shelves rack, sliding door, and wardrobe furniture products. It is also engaged in the manufacture of furniture components, and processing and kiln drying of rubber wood and timber. The company serves customers in Malaysia, Africa, America, Asia, Australia, and Europe. Lii Hen Industries is based in Johor Darul, Malaysia.

Sectors: Wooden Products, Consumer Products, Exports, Furniture, Household Goods, Consumer Products & Services

Code: 7089


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 29-Mar-2019

Shareholder Value (M)
Assets Muar Sdn Bhd 248.9
Soon Peng Len 10.98
PB Islamic Smallcap Fund 7.12
Employees Provident Fund Board 6.8
Employees Provident Fund Board 5.29
DFA Emerging Market Core Equity 4.0
Ong Peck Sim 3.8
Affluent Projects Sdn Bhd 3.79
Nahoorammah A/P Sithamparam Pillay 3.55
RHB Small Cap Opportunity Unit Trust 3.45
UBS Switzerland AG 2.91
DFA Emerging Markets Small Cap Series 2.79
Maybank Small Cap Trust Fund 2.68
Hong Leong Dividend Fund 2.58
Vintage Projects Sdn Bhd 2.51
Manulife Investment Progess Fund 2.36
Anucia A/P Muthucumaru 2.31
Neoh Cher Leong 2.27
Tay Chin Heng 2.2
Kumpulan Wang Persaraan (Diperbadankan) 2.2
Phillp Capital Management Sdn Bhd 2.19
Loh Mun Moi 1.9
Lee Sen Oon 1.85
Mohammed Arshad 1.81
HSBC Private Bank (Suisse) Sa 1.78
Chong Ton Nen @ Peter Chong 1.78
KAF Vision Fund 1.68
Low Wee Siong 1.61
Su Ming Yaw 1.59