0.710 (8.4%)

T-O: 0.66 (08:59:00)
Last updated: 17:00

Fundamental   2.5  
Technical   5.3  
Total Score   7.8  

 BTST+   Ichimoku+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.6 | Sharpe Ratio: -0.08 | LTS: 5.81

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 1.94 sen
Trailing PE (Sector Median: 28.4) 36.4
PEG -2.23
Altman Z 2.1
Beaver -0.088
Current Ratio 9.13
Debt-Equity (DE) Ratio 0.09
FCF Yield -0.18 %
Dividend Per Share (DPS) 2.25 sen
Revenue QoQ -57.8 %
Revenue YoY -61.4 %
Profit QoQ -97.83 %
Profit YoY -64.66 %
NTA QoQ -16.67 %
Profit Margin (Sector Median: 3.0) 46.83 %
ROE 12.54 %
ROIC 12.54 %
Dividend Yield (DY) 3.17 %

Fair Value

iSaham Fair Value: 0.165

Discounted Cash Flow (DCF)5.0% Growth 0.165
Discounted Cash Flow (DCF)8.6% Growth 0.065
Relative Valuation 0.555
Graham Formula 0.145
Graham Number 0.26
Net Tangible Asset (NTA) 0.15

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 88.94
Expected Revenue (M) 189.92
Expected Growth (%) 31.0



Market Cap: 472 M.

Number of Shares: 665 M.

Float: 18.81%.

Stock highly correlated with

POS (93%)


BSTEAD (92%)

HAIO (92%)

Elsoft Research Berhad is engaged in the research, design, and development of test and burn-in systems and application specific embedded systems for the semiconductor, optoelectronic, and automation industries primarily in Malaysia. Its test and burn-in systems are used by manufacturers of optoelectronic devices, such as LED, image sensors, and automotive lightings to test their products before launch. The company offers embedded systems, embedded platforms, PC based I/O modules, motion controllers and software products and engineering services to original equipment manufacturers and automation enterprises worldwide. It also offers machine designing, fabrication, and automation services. Elsoft Research was founded in 1996 and is based in Penang, Malaysia.

Sectors: Technology, Electronic, Industrials Products, Automation, Technology Equipment

Code: 0090

Website: http://www.elsoftresearch.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 29-Mar-2019

Shareholder Value (M)
Tan Cheik Eaik 114.16
Tan Ai Jiew 60.48
Koay Kim Chiew 53.97
Tan Ah Lek 37.89
Tan Cheik Kooi 34.28
Chan Hong Heng 21.12
Tay Cheng Koon 16.66
PMB Shariah Aggresive Fund 7.67
Employees Provident Fund Board 6.85
Eastspring Investments Small-cap Fund 6.76
Tan Ah Lek 6.43
BIMB I Dividend Fund 4.8
Lau Kheng Tat 3.66
Yap Wing Chun 2.69
Chong Eng Keat @ Teoh Eng Keat 2.1
Lim Hooi Chuan 2.05
Golden Fresh Sdn Bhd 2.03
Citibank New York 1.91
Lin, Chin-Hsiung 1.87
Tan Cheng Chua 1.82
RHB Small Cap Opportunity Unit Trust 1.79
Huang, Mao-Hsiung 1.79
Ooi Toon Kit 1.43
Tan Booi Charn 1.36
Hoong Kim Chai 1.3
Tay Cheng Koon 1.22
Ang Kui Kim 1.09
BIMB I Growth Fund 1.07
Ang Hooi Eng 1.02
Lo Kang Kwai Sin 1.01