UNISEM | UNISEM (M) BHD

99
2.98 (-0.33%)

T-O: 2.98 (08:59:00)
Last updated: 10:03

Fundamental
Technical
Total Score

UNISEM | UNISEM (M) BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS21.96 sen
Trailing PE (Sector Median: 21.3)13.6
PEG0.14
Altman Z1.2
Beaver0.299
Current Ratio2.31
Debt-Equity (DE) Ratio0.27
FCF Yield-3.31 %
Revenue QoQ15.37 %
Revenue YoY12.07 %
Profit QoQ276.75 %
Profit YoY67.34 %
Profit Margin (Sector Median: 11.1)21.07 %
ROE (ROIC: 14.53)14.81 %
Dividend Per Share (DPS)6.0 sen
Dividend Yield (DY)2.01 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 6 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA)1.48
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]77.93
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)1219.56
Expected Revenue (M)8987.18
Expected Growth (%)30.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR FRANCIS CHIA MONG TET added 50000.0 units announced on 09 Mar 2022 at ~RM2.22

MR FRANCIS CHIA MONG TET added 170000.0 units announced on 08 Mar 2022 at ~RM2.44

MR JOHN CHIA SIN TET added 60000.0 units announced on 24 Jan 2022 at ~RM2.99

MR FRANCIS CHIA MONG TET added 30000.0 units announced on 24 Jan 2022 at ~RM2.99

MR ALEXANDER CHIA JHET-WERN added 100000.0 units announced on 19 Jan 2022 at ~RM3.03

MR FRANCIS CHIA MONG TET added 90000.0 units announced on 19 Jan 2022 at ~RM3.03

MR JOHN CHIA SIN TET added 160000.0 units announced on 19 Jan 2022 at ~RM3.03

MR JOHN CHIA SIN TET reduced 240000.0 units announced on 25 Nov 2021 at ~RM4.35

MR FRANCIS CHIA MONG TET added 2970480.0 units announced on 08 Oct 2021 at ~RM4.12

ALEXANDER CHIA JHET-WERN added 2050000.0 units announced on 08 Oct 2021 at ~RM4.12

MR JOHN CHIA SIN TET added 214591238.0 units announced on 08 Oct 2021 at ~RM4.12

MR JOHN CHIA SIN TET reduced 65300.0 units announced on 08 Sep 2021 at ~RM8.56

MR JOHN CHIA SIN TET reduced 35000.0 units announced on 30 Aug 2021 at ~RM8.55

MR JOHN CHIA SIN TET reduced 146800.0 units announced on 25 Aug 2021 at ~RM8.56

MR FRANCIS CHIA MONG TET added 100000.0 units announced on 16 Aug 2021 at ~RM8.71

JOHN CHIA SIN TET reduced 20000.0 units announced on 05 Jul 2021 at ~RM7.22

JOHN CHIA SIN TET reduced 600.0 units announced on 29 Jun 2021 at ~RM7.4

JOHN CHIA SIN TET reduced 90000.0 units announced on 25 Jun 2021 at ~RM7.43

JOHN CHIA SIN TET reduced 215500.0 units announced on 22 Jun 2021 at ~RM7.35

JOHN CHIA SIN TET reduced 3879100.0 units announced on 18 Jun 2021 at ~RM7.38

JOHN CHIA SIN TET reduced 420400.0 units announced on 16 Jun 2021 at ~RM7.4

MR JOHN CHIA SIN TET added 88236293.0 units announced on 05 Apr 2021 at ~RM8.28

MR ALEXANDER CHIA JHET-WERN added 6000000.0 units announced on 05 Apr 2021 at ~RM8.28

Summary


Market Cap: 4806 M.

Number of Shares: 1613 M.

Adjusted Float: 27.2%.

Stock highly correlated with

GREATEC (94%)

SALUTE (94%)

UWC (93%)

PENTA (91%)

Unisem (M) Berhad, together with its subsidiaries, is engaged in the manufacture and sale of semiconductor devices and the provision of related services. It offers an integrated suite of packaging and test services, such as wafer bumping, wafer probing, wafer grinding and also a range of leadframe and substrate integrated circuit packaging, high-end radio frequency and mix-signal test services. The company's turnkey services include design, assembly, test, failure analysis, and electrical and thermal characterization. It has operations in Malaysia, the United Kingdom, the People's Republic of China, Indonesia, and the United States. The company is headquartered in Kuala Lumpur, Malaysia.

Sectors: Technology, Exports, Semiconductors, F4GBM Shariah, Mid Cap, OSAT, Electric Vehicles

Code: 5005

Website: http://www.unisemgroup.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Feb-2022

ShareholderValue (M)
Huatian Technology (Malaysia) Sdn Bhd2307.35
John Chia Sin Tet684.99
Jayvest Holdings Sdn Bhd522.04
Employees Provident Fund Board94.7
Lembaga Tabung Haji83.16
Norges Bank72.1
SCQ Industries Berhad42.78
Prulink Equity Focus Fund40.38
Yen Woon @ Low Sau Chee36.05
Prulink Equity Fund30.28
Pertubuhan Keselamatan Sosial29.32
Public Islamic Select Enterprises Fund24.52
Eastspring Investmentssmall-Cap Fund17.79
Lancar Indah Sdn.Bhd.16.34
Lembaga Tabung Angkatan Tentera15.86
ASN Equity 313.94
AIA Bhd.13.46
DBS Bank Ltd12.5
J.P. Morgan Securities PLC12.5
Alexander Chia Jhet-Wern12.02
Teoh Ewe Jin11.54
Lim Ka Kian10.09
Hong Leong Assurance Berhad10.09
Participating Fund10.09
Great Eastern Life Assurance (Malaysia) Berhad9.61

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.