MAHSING | MAH SING GROUP BHD

9 9
1.23 (-0.81%)

T-O (am): 1.24 (08:59:00)
T-O (pm): 1.23 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MAHSING | MAH SING GROUP BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 671.27 100.55 64.74 9.6% 4.00 2.67 4.2% 0.1% 29.4% 38.4%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 644.26 76.05 50.02 7.8% 0.00 2.06 0.0% 4.0% 0.9% 6.3%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 644.22 75.02 50.48 7.8% 0.00 2.08 0.1% 18.9% 0.8% 17.3%
29 May 23 Q1 Mar 23 1 31 Dec 23 643.45 75.77 50.06 7.8% 0.00 2.06 4.1% 48.5% 7.0% 15.9%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 670.87 67.96 46.78 7.0% 3.00 1.93 0.0% 24.8% 0.6% 16.9%
30 Nov 22 Q3 Sep 22 3 31 Dec 22 671.12 80.36 47.06 7.0% 0.00 1.94 23.8% 84.1% 9.3% 17.2%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 542.01 59.77 43.03 7.9% 0.00 0.85 25.1% 23.6% 0.3% 6.5%
31 May 22 Q1 Mar 22 1 31 Dec 22 433.23 56.04 43.18 10.0% 0.00 1.78 19.4% 4.8% 7.9% 7.2%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 537.42 52.88 40.01 7.4% 2.65 0.53 47.4% 13.7% 0.4% 42.2%
30 Nov 21 Q3 Sep 21 3 31 Dec 21 364.57 52.16 40.16 11.0% 0.00 1.65 16.9% 6.1% 0.6% 48.7%
30 Aug 21 Q2 Jun 21 2 31 Dec 21 438.67 58.04 40.40 9.2% 0.00 0.55 6.1% 46.9% 0.3% 166.0%
31 May 21 Q1 Mar 21 1 31 Dec 21 413.32 56.16 40.28 9.8% 0.00 1.66 12.6% 11.4% 43.2% 34.0%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 472.78 47.64 28.13 6.0% 1.66 0.02 21.8% 6.8% 4.2% 37.5%
30 Nov 20 Q3 Sep 20 3 31 Dec 20 388.22 40.45 27.00 7.0% 0.00 1.11 30.0% 6.6% 77.8% 46.0%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 298.62 22.45 15.19 5.1% 0.00 -0.50 19.5% 38.0% 49.5% 69.8%
29 May 20 Q1 Mar 20 1 31 Dec 20 371.13 43.13 30.07 8.1% 0.00 0.48 16.2% 17.6% 33.2% 45.3%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 442.64 58.29 44.99 10.2% 3.35 0.73 6.5% 14.0% 10.1% 31.9%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 415.47 69.94 50.02 12.0% 0.00 1.29 13.7% 29.5% 0.6% 35.2%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 481.25 68.04 50.32 10.5% 0.00 0.96 6.9% 17.7% 8.5% 21.6%
30 May 19 Q1 Mar 19 1 31 Dec 19 450.33 73.95 55.01 12.2% 0.00 1.51 12.5% 40.8% 16.7% 38.0%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 514.65 84.08 66.02 12.8% 4.50 1.79 12.7% 26.9% 14.4% 28.5%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 589.27 96.09 77.13 13.1% 0.00 2.26 0.8% 19.0% 20.1% 14.7%
31 May 18 Q1 Mar 18 1 31 Dec 18 584.75 86.14 64.20 11.0% 0.00 1.89 23.1% 19.2% 27.7% 29.0%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 760.84 113.11 88.78 11.7% 6.50 2.74 8.0% 2.5% 3.8% 3.7%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 704.26 118.63 92.31 13.1% 0.00 3.07 3.1% 3.8% 2.1% 0.5%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 727.14 119.97 90.39 12.4% 0.00 3.75 0.5% 6.0% 0.0% 1.8%
31 May 17 Q1 Mar 17 1 31 Dec 17 723.54 120.57 90.42 12.5% 0.00 2.99 2.5% 2.0% 5.6% 4.9%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 742.18 112.84 85.61 11.5% 6.50 3.55 1.3% 4.0% 6.8% 24.2%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 732.37 123.43 91.89 12.6% 0.00 3.05 5.4% 5.0% 3.5% 8.9%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 773.90 120.29 88.82 11.5% 0.00 3.69 9.1% 0.8% 6.5% 1.9%
26 May 16 Q1 Mar 16 1 31 Dec 16 709.17 126.38 95.03 13.4% 0.00 3.18 8.3% 9.6% 15.8% 3.9%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 773.14 145.38 112.89 14.6% 6.50 4.69 0.3% 8.4% 33.8% 33.5%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 770.74 110.68 84.40 10.9% 0.00 2.74 1.2% 8.0% 6.7% 1.8%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 780.48 117.18 90.49 11.6% 0.00 3.77 0.5% 10.7% 8.5% 6.8%
28 May 15 Q1 Mar 15 1 31 Dec 15 784.14 130.45 98.89 12.6% 0.00 5.96 7.1% 22.1% 17.0% 17.7%
16 Feb 15 31/12/14 4 31/12/14 843.95 114.14 84.55 10.0% 6.50 5.73 18.3% 48.0% 1.6% 19.6%

Historical Dividends

Financial Ratios

EPS 8.87 sen
Trailing PE (Sector Median: 15.1) 13.9
PEG 0.2
Altman Z 1.4
Beaver -0.046
Current Ratio 2.93
Debt-Equity (DE) Ratio 0.72
FCF Yield -20.48 %
Revenue QoQ 4.19 %
Revenue YoY 0.06%
Profit QoQ 29.44 %
Profit YoY 38.39 %
Profit Margin (Sector Median: 7.0) 8.27 %
ROE (ROIC: 5.43) 5.82 %
Dividend Per Share (DPS) 4.0 sen
Dividend Yield (DY) 3.25 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.0)
ROE (ROIC: 5.43)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 7 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.52
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 64.74
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 374.45
Expected Revenue (M) 5326.48
Expected Growth (%) 22.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


ENCIK ABD MALIK BIN A RAHMAN added 10000.0 units announced on 04 Dec 2020 at ~RM0.87

Summary


Market Cap: 3067 M.

Number of Shares: 2493 M.

Adjusted Float: 68.2%.

Stock highly correlated with

PROPERTIES (98%)

CONSTRUCTN (97%)

ECOWLD (97%)

UEMS (97%)

Mah Sing Group Berhad, an investment holding company, is engaged in investment, construction, management, and development of residential, commercial, and industrial properties in Malaysia. The company is also involved in the manufacture, assembly, and sale of a range of plastic molded products in Malaysia and Indonesia and is also engaged in the assembly of helmets. Mah Sing Group Berhad was founded in 1965 and is based in Kuala Lumpur, Malaysia.

Sectors: Property

Code: 8583

Website: https://www.mahsing.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 3-Apr-2023

Shareholder % Value (M)
Mayang Teratai Sdn Bhd 26.9% 802.99
Bank of Singapore Limited 7.44% 222.07
Amanah Saham Bumiputera 7.25% 216.37
Amanah Saham Malaysia 7.08% 211.35
Employees Provident Fund Board 2.9% 86.63
UOB Kay Hian Pte Ltd 1.49% 44.51
UBS AG 0.86% 25.73
Teng King Huat 0.48% 14.39
Tan Sri Dato Sri Leong Hoy Kum 0.42% 12.69
Tan Sri Dato' Seri Leong Hoy Kum 0.42% 12.69
Aham Select Opportunity Fund 0.42% 12.48
Lembaga Tabung Angkatan Tentera 0.36% 10.66
Tee Kim Chee 0.33% 9.85
KWAP 0.33% 9.7
DFA Emerging Market Core Equity 0.32% 9.46
Vanguard Group 0.31% 9.28
Lai Ming Chun @ Lai Poh Lin 0.31% 9.22
J.P. Morgan Securities plc 0.29% 8.81
Siti Munajat Binti Md Ghazali 0.28% 8.48
Puan Sri Datin Sri Lim Suat Kiew 0.28% 8.39
Dimensional Emerging Markets Value Fund 0.27% 7.97
Asn Imbang 0.27% 7.91
Lionel Leong Jihn Haur 0.01% 0.18
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.