CCK | CCK CONSOLIDATED HOLDINGS BHD

7
0.960 (1.59%)

T-O (am): 0.950 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CCK | CCK CONSOLIDATED HOLDINGS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Nov 23 Q3 Sep 23 3 31 Dec 23 251.65 25.70 19.98 7.9% 0.00 3.22 1.8% 6.8% 19.3% 24.3%
22 Aug 23 Q2 Jun 23 2 31 Dec 23 247.11 21.75 16.75 6.8% 0.00 2.70 2.7% 17.7% 3.7% 44.3%
29 May 23 Q1 Mar 23 1 31 Dec 23 240.61 20.94 16.16 6.7% 0.00 2.60 2.4% 21.9% 24.6% 45.2%
22 Feb 23 Q4 Dec 22 4 31 Dec 22 234.95 17.76 12.98 5.5% 0.00 2.08 0.3% 25.2% 50.8% 81.0%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 235.62 33.76 26.39 11.2% 0.00 4.22 12.2% 36.0% 127.2% 326.2%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 210.00 14.91 11.61 5.5% 0.00 1.85 6.4% 25.8% 4.3% 116.5%
26 May 22 Q1 Mar 22 1 31 Dec 22 197.43 14.51 11.13 5.6% 0.00 1.78 5.2% 20.6% 55.2% 83.7%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 187.67 8.98 7.17 3.8% 0.00 1.14 8.3% 5.8% 15.8% 35.3%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 173.24 8.09 6.19 3.6% 0.00 1.00 3.8% 4.9% 15.5% 32.9%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 166.89 6.93 5.36 3.2% 0.00 0.86 2.0% 3.7% 11.5% 33.6%
25 May 21 Q1 Mar 21 1 31 Dec 21 163.67 7.90 6.06 3.7% 0.00 0.97 7.7% 6.4% 45.3% 19.8%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 177.41 14.36 11.09 6.2% 0.00 1.77 7.4% 2.4% 20.1% 14.8%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 165.19 11.60 9.23 5.6% 0.00 1.47 2.6% 0.3% 14.2% 20.1%
25 Aug 20 Q1 Mar 20 1 31 Dec 20 160.96 10.49 8.08 5.0% 0.00 1.29 4.6% 2.7% 7.0% 8.9%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 153.87 9.65 7.56 4.9% 0.00 1.21 11.2% 0.9% 21.8% 2.2%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 173.33 12.80 9.66 5.6% 0.00 1.54 4.6% 14.1% 25.7% 140.5%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 165.78 9.91 7.69 4.6% 0.00 1.22 0.2% 9.8% 13.4% 46.1%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 165.36 11.24 8.88 5.4% 0.00 1.41 6.5% 0.7% 20.0% 43.0%
28 May 19 Q1 Mar 19 1 31 Dec 19 155.27 9.60 7.40 4.8% 0.00 1.17 2.2% 1.1% 84.1% 40.4%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 151.92 5.66 4.02 2.6% 0.00 0.64 0.6% 1.5% 23.7% 55.1%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 151.02 6.61 5.26 3.5% 0.00 0.84 9.3% 3.6% 15.2% 46.2%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 166.57 7.75 6.21 3.7% 0.00 0.99 8.4% 6.8% 50.0% 12.8%
28 May 18 Q1 Mar 18 1 31 Dec 18 153.66 15.95 12.41 8.1% 0.00 3.95 0.4% 7.9% 38.7% 171.9%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 154.29 11.77 8.95 5.8% 0.00 2.84 1.6% 24.2% 8.5% 79.1%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 156.73 13.04 9.78 6.2% 0.00 3.13 0.5% 11.6% 77.8% 50.0%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 155.89 7.40 5.50 3.5% 0.00 1.76 9.5% 7.9% 20.6% 45.4%
26 May 17 Q1 Mar 17 1 31 Dec 17 142.36 5.85 4.57 3.2% 0.00 1.46 14.6% 14.4% 8.6% 52.4%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 124.27 7.17 5.00 4.0% 0.00 1.59 11.5% 2.8% 23.4% 18.9%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 140.48 8.46 6.52 4.6% 0.00 4.01 2.8% 3.5% 72.2% 66.5%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 144.52 6.04 3.79 2.6% 0.00 2.41 16.1% 19.1% 26.4% 22.6%
30 May 16 Q1 Mar 16 1 31 Dec 16 124.46 4.17 3.00 2.4% 0.00 1.93 2.6% 0.2% 28.7% 12.5%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 127.84 5.68 4.20 3.3% 0.00 2.70 5.8% 12.8% 7.3% 42.5%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 135.68 5.40 3.92 2.9% 0.00 2.52 11.8% 10.5% 26.7% 67.1%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 121.36 4.26 3.09 2.5% 0.00 1.99 2.3% 5.7% 16.0% 51.6%
27 May 15 Q1 Mar 15 1 31 Dec 15 124.17 3.52 2.66 2.1% 0.00 1.71 9.6% 5.8% 9.7% 14.3%
27 Feb 15 31/12/14 4 31/12/14 113.34 3.12 2.95 2.6% 0.00 1.40 7.7% 10.9% 25.8% 37.5%

Historical Dividends

Financial Ratios

EPS 10.44 sen
Trailing PE (Sector Median: 12.9) 9.2
PEG 9.2
Altman Z 3.1
Beaver 0.332
Current Ratio 2.3
Debt-Equity (DE) Ratio 0.39
FCF Yield 4.85 %
Revenue QoQ 1.84 %
Revenue YoY 6.8%
Profit QoQ 19.27 %
Profit YoY -24.28 %
Profit Margin (Sector Median: 5.2) 6.76 %
ROE (ROIC: 16.11) 16.37 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.2)
ROE (ROIC: 16.0)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.65
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 19.98
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 49.58
Expected Revenue (M) 958.91
Expected Growth (%) 12.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATUK TIONG SU KOUK reduced 800000.0 units announced on 29 Dec 2023 at ~RM0.84

TAN SRI DATUK TIONG SU KOUK reduced 3000000.0 units announced on 28 Dec 2023 at ~RM0.84

MR KUEH CHUNG PENG added 310000.0 units announced on 25 Oct 2023 at ~RM0.785

LAU LIONG KII reduced 750000.0 units announced on 01 Sep 2023 at ~RM0.815

MR KUEH CHUNG PENG added 150000.0 units announced on 17 Mar 2023 at ~RM0.69

MR LAU LIONG KII added 200000.0 units announced on 17 Mar 2023 at ~RM0.685

MR LAU LIONG KII added 361500.0 units announced on 16 Mar 2023 at ~RM0.69

MR LAU LIONG KII added 127100.0 units announced on 27 Feb 2023 at ~RM0.735

MR LAU LIONG KII added 445900.0 units announced on 24 Feb 2023 at ~RM0.705

MR KUEH CHUNG PENG added 200000.0 units announced on 24 Feb 2023 at ~RM0.705

MR LING TING LEONG @ LING CHONG SENG reduced 400.0 units announced on 04 Mar 2022 at ~RM0.535

MR KUEH CHUNG PENG added 200000.0 units announced on 16 Dec 2021 at ~RM0.525

MR LAU LIONG KII reduced 500000.0 units announced on 15 Apr 2021 at ~RM0.735

MR CHONG SHAW FUI reduced 10000.0 units announced on 15 Apr 2021 at ~RM0.735

MR LAU LIONG KII reduced 233700.0 units announced on 12 Apr 2021 at ~RM0.7

MR LAU LIONG KII reduced 270000.0 units announced on 12 Mar 2021 at ~RM0.67

Summary


Market Cap: 605 M.

Number of Shares: 630 M.

Adjusted Float: 50.1%.

Stock highly correlated with

PANTECH (95%)

FBM70 (94%)

TENAGA (94%)

UZMA (94%)

The CCK CONSOLIDATED HOLDINGS is the collective name for CCK and its subsidiaries. The group is principally engaged in poultry, seafood, trading and transportation. The Poultry segment has integrated supply chain consisting of breeder, hatchery and boiler farms. The seafood segment is involved in prawn agriculture and prawn processing which is largely for export. The group is also engaged in the supply of fresh and frozen food products in Malaysia.

Sectors: Consumer Products, Poultry & Eggs, Food & Beverages, Consumer Products & Services

Code: 7035

Website: http://cck.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 3-Apr-2023

Shareholder % Value (M)
Central Coldstorage Sarawak Sdn Bhd 22.24% 134.66
S.K. Tiong Enterprise Sdn Bhd 16.65% 100.81
Chong Nyuk Kiong Enterprise Sdn Bhd 5.41% 32.76
Tan Sri Datuk Tiong Su Kouk 4.97% 30.08
Unione Enterprise (S) Sdn Bhd 4.35% 26.34
Lau Liong Kii 2.52% 15.27
KWAP 2.24% 13.56
Employees Provident Fund Board 1.61% 9.75
Ng Ai Choo 1.61% 9.75
CIMB Commerce Trustee Berhad 1.6% 9.69
Kueh Chung Peng 1.53% 9.24
Kenanga Shariah Growth Opportunities Fund 1.13% 6.84
Yii Ching Yii 1.06% 6.42
Goh Sung Hien @ Goh Soon Hien 1.01% 6.12
Annie Lau Ting Ting 0.88% 5.33
Wong See Khong 0.82% 4.97
Betty Lau Mei Mei 0.75% 4.54
Kueh Tiong Ching 0.71% 4.3
Ting Yong Ding 0.65% 3.94
PMB Shariah Growth Fund 0.62% 3.75
Tiong Su Sing 0.61% 3.69
Kenanga Growth Opportunities Fund 0.55% 3.33
Lee Poh Kwee 0.52% 3.15
Wong Kee Hung 0.48% 2.91
Yong Hua Tang 0.45% 2.72
Tiong Sie Mew 0.44% 2.66
Kueh Tze Liang 0.44% 2.66
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.