T-O: 3.65 (08:59:00)
Last updated: 17:00
EPS | 22.05 sen |
Trailing PE (Sector Median: 15.2) | 16.8 |
PEG | 16.8 |
Altman Z | 0.9 |
Beaver | 0.15 |
Current Ratio | 1.1 |
Debt-Equity (DE) Ratio | 0.77 |
FCF Yield | 2.17 % |
Revenue QoQ | 1.61 % |
Revenue YoY | 1.02 % |
Profit QoQ | -27.11 % |
Profit YoY | 5.88 % |
Profit Margin (Sector Median: 8.1) | 37.03 % |
ROE (ROIC: 19.09) | 25.38 % |
Dividend Per Share (DPS) | 17.78 sen |
Dividend Yield (DY) | 4.81 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 10 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.87 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 151.61 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 2402.13 |
Expected Revenue (M) | 6799.11 |
Expected Growth (%) | 22.0 |
No transaction in the last 2 months.
Market Cap: 12617 M.
Number of Shares: 3410 M.
Adjusted Float: 25.5%.
Stock highly correlated with
ICONIC (86%)
HANDAL (84%)
HUPSENG (84%)
AJI (83%)
Westports handle container and conventional cargo and also provide a wide range of port services, including marine services, rental services and other ancillary services.
Sectors: Trading & Services, Shipping Ports, F4GBM, F4GBM Shariah, MSCI, Transportation & Logistics, Transportation & Logistics Services
Code: 5246
Website: http://www.westportsmalaysia.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Feb-2022
Shareholder | Value (M) |
---|---|
Pembinaan Redzai Sdn Berhad | 5051.85 |
South Port Investment Holdings Limited | 2971.3 |
Employees Provident Fund Board | 855.43 |
Kumpulan Wang Persaraan (Diperbadankan) | 751.97 |
Semakin Ajaib Sdn Bhd | 391.13 |
Pembinaan Redzai Sdn Bhd | 296.5 |
Amanah Saham Bumiputera | 121.12 |
Lembaga Tabung Haji | 99.67 |
AIA Bhd. | 75.7 |
State Street Bank & Trust Company | 75.7 |
Prulink Equity Fund | 69.39 |
Amanah Saham Bumiputera 2 | 69.39 |
Public Islamic Dividend Fund | 58.04 |
Vanguard Emerging Markets Stock Index Fund | 56.78 |
Vanguard Total International Stock Index Fund | 49.21 |
Amanah Saham Malaysia 3 | 47.94 |
Permodalan Nasional Berhad | 47.94 |
Citibank New York | 35.33 |
Norges Bank | 34.07 |
Public Islamic Equity Fund | 27.76 |
People's Bank Of China | 26.5 |
Urusharta Jamaah Sdn. Bhd. | 22.71 |
General Organization For Social Insurance | 22.71 |
J.P. Morgan Securities PLC | 18.93 |
Vanguard Fiduciary Trust Company Institutional Total International Stock Market Index Trust II | 17.66 |