WPRTS | WESTPORTS HOLDINGS BERHAD

3.99 (6.68%)
Last updated: 17:00
Fundamental   6.3  
Technical   6.6  
Total Score   12.9  

 Insti+   Sector Trend+ 
WPRTS | WESTPORTS HOLDINGS BERHAD

Fundamental

iSaham Fundamental Trend

FCON: 0.57 | Sharpe Ratio: 0.16 | LTS: 6.08


Quarter Reports

Trailing Dividend

Financial Ratios

EPS 17.71 sen
Trailing PE (Sector Median: 19.7) 22.5
PEG -1.29
Altman Z 0.8
Beaver 0.112
Current Ratio 1.4
Debt-Equity (DE) Ratio 1.06
FCF Yield 2.05 %
Dividend Per Share (DPS) 13.0 sen
Revenue QoQ 14.04 %
Revenue YoY 11.94 %
Profit QoQ 9.22 %
Profit YoY 9.87 %
NTA QoQ 6.85 %
Profit Margin (Sector Median: 6.6) 32.79 %
ROE 24.16 %
ROIC 15.89 %
Dividend Yield (DY) 3.26 %

Fair Value

iSaham Fair Value: 1.52

Discounted Cash Flow (DCF)5.0% Growth 1.52
Discounted Cash Flow (DCF)2.1% Growth 0.535
Relative Valuation 3.49
Graham Formula 1.3
Graham Number 1.71
Net Tangible Asset (NTA) 0.73

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 2404.1
Expected Revenue (M) 7331.8
Expected Growth (%) 24.0

Technical

Summary

Market Cap: 13605 M.

Number of Shares: 3410 M.

Float: 24.68%.

Stock highly correlated with

KNM (81%)

MAGNUM (81%)

ELKDESA (79%)

JADI (79%)

We are the operator of Westports. We handle container and conventional cargo and also provide a wide range of port services, including marine services, rental services and other ancillary services.

Sectors: Trading & Services, Shipping Ports, Ports

Code: 5246

Website: http://www.westportsmalaysia.com/

Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: [min 100 unit] (2020), RM50 Aeon Voucher (2018), RM50 KFC Voucher (2017) | AGM Announcement

Top Shareholdings

Updated on 28-Feb-2020

Shareholder Value (M)
Pembinaan Redzai Sdn Berhad 5766.99
South Port Investment Holdings Limited 3203.82
Employees Provident Fund Board 712.78
Kumpulan Wang Persaraan (Diperbadankan) 646.14
Semakin Ajaib Sdn Bhd 421.5
Amanah Saham Bumiputera 318.15
Amanah Saham Bumiputera 2 115.34
AIA Bhd. 90.28
State Street Bank & Trust Company 86.37
Stichting Depositary APG Emerging Markets Equity Pool 79.08
Vanguard Total International Stock Index Fund 69.23
Vanguard Emerging Markets Stock Index Fund 64.95
Public Islamic Dividend Fund 62.79
Permodalan Nasional Berhad 60.91
Amanah Saham Malaysia 3 60.62
Robeco Capital Growth Funds 53.14
Public Islamic Select Enterprises Fund 48.53
Amanah Saham Bumiputera 3 39.67
Forsta AP 37.57
Norges Bank 36.63
Prulink Equity Fund 35.3
Government Of Singapore C 35.13
UBS AG 31.93
Public Islamic Equity Fund 29.46
Citibank New York 27.81
Morgan Stanley & Co. International PLC 26.32
Portfolio DFA Investment Dimensions Group Inc 24.76
People's Bank Of China 22.59