SPRITZER | SPRITZER BHD

1.99 (0.0%)
4

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SPRITZER | SPRITZER BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS14.56 sen
Trailing PE (Sector Median: 17.3)13.6
PEG13.6
Altman Z1.7
Beaver0.307
Current Ratio3.46
Debt-Equity (DE) Ratio0.18
FCF Yield1.29 %
Revenue QoQ-10.46 %
Revenue YoY-6.13 %
Profit QoQ-42.52 %
Profit YoY10.25 %
Profit Margin (Sector Median: -0.0)10.09 %
ROE (ROIC: 6.74)6.74 %
Dividend Per Share (DPS)4.5 sen
Dividend Yield (DY)2.26 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)2.16
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]5.87
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)56.54
Expected Revenue (M)500.82
Expected Growth (%)14.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' LIM A HENG @ LIM KOK CHEONG added 322900.0 units announced on 04 Jan 2022 at ~RM2.0

MR CHOK HOOA @ CHOK YIN FATT added 4000.0 units announced on 01 Dec 2021 at ~RM1.98

DATO' LIM A HENG @ LIM KOK CHEONG added 33000.0 units announced on 27 Jul 2021 at ~RM2.1

DATO' LIM A HENG @ LIM KOK CHEONG added 402600.0 units announced on 23 Jul 2021 at ~RM2.09

DATO' LIM A HENG @ LIM KOK CHEONG added 16200.0 units announced on 21 Jul 2021 at ~RM2.08

DATO' LIM A HENG @ LIM KOK CHEONG added 32900.0 units announced on 16 Jul 2021 at ~RM2.08

DATO' LIM A HENG @ LIM KOK CHEONG added 81500.0 units announced on 13 Jul 2021 at ~RM2.09

DATO' LIM A HENG @ LIM KOK CHEONG added 56600.0 units announced on 09 Jul 2021 at ~RM2.05

DATO' LIM A HENG @ LIM KOK CHEONG added 31000.0 units announced on 06 Jul 2021 at ~RM2.09

DATO' LIM A HENG @ LIM KOK CHEONG added 55000.0 units announced on 02 Jul 2021 at ~RM2.08

DATO' LIM A HENG @ LIM KOK CHEONG added 87300.0 units announced on 28 Jun 2021 at ~RM2.06

DATO' LIM A HENG @ LIM KOK CHEONG added 11900.0 units announced on 24 Jun 2021 at ~RM2.06

DATO' LIM A HENG @ LIM KOK CHEONG added 96700.0 units announced on 21 Jun 2021 at ~RM2.05

DATO' LIM A HENG @ LIM KOK CHEONG added 83400.0 units announced on 15 Mar 2021 at ~RM1.95

DATO' LIM A HENG @ LIM KOK CHEONG added 230300.0 units announced on 11 Mar 2021 at ~RM1.95

DATO' LIM A HENG @ LIM KOK CHEONG added 184900.0 units announced on 08 Mar 2021 at ~RM1.94

DATO' LIM A HENG @ LIM KOK CHEONG added 80600.0 units announced on 04 Mar 2021 at ~RM1.89

DATO' LIM A HENG @ LIM KOK CHEONG added 55700.0 units announced on 07 Dec 2020 at ~RM1.87

DATO' LIM A HENG @ LIM KOK CHEONG added 214000.0 units announced on 03 Dec 2020 at ~RM1.84

DATO' LIM A HENG @ LIM KOK CHEONG, DPMP, JSM, JP added 209800.0 units announced on 30 Nov 2020 at ~RM1.82

MR CHOK HOOA @ CHOK YIN FATT added 5000.0 units announced on 30 Sep 2020 at ~RM1.86

DATO' LIM A HENG @ LIM KOK CHEONG, DPMP, JSM, JP added 509800.0 units announced on 21 Sep 2020 at ~RM1.88

Summary


Market Cap: 417 M.

Number of Shares: 210 M.

Adjusted Float: 45.3%.

Stock highly correlated with

SDS (75%)

MYNEWS (72%)

CHINWEL (71%)

EWINT (71%)

Spritzer Bhd., an investment holding company, is engaged in the manufacture, sale, and distribution of bottled water in Malaysia. The company offers natural mineral water, sparkling natural mineral water, carbonated flavoured water, carbonated fruit flavoured water, distilled water, drinking water, noncarbonated flavoured water, and carbonated fruit flavour isotonic water. It also manufactures and sells PET preforms and bottles, caps, toothbrushes, teas, and packaging bottles, as well as distributes other consumer products. The company is based in Taiping, Malaysia.

Sectors: Consumer Products, Consumer Products & Services, Food & Beverages, Small Cap

Code: 7103

Website: http://www.spritzer.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 2-Apr-2021

ShareholderValue (M)
Yee Lee Corporation Bhd128.57
CGS-CIMB Securities (Singapore) Pte Ltd54.74
Yee Lee Holdings Sdn Bhd45.38
Lim A Heng @ Lim Kok Cheong20.1
Lim Kok Boon13.91
Fidelity Low-Priced Stock Fund10.2
Unique Bay Sdn Bhd9.32
Employees Provident Fund Board8.98
Fidelity Northstar Fund7.15
PB Smallcap Growth Fund6.94
Chuan Sin Resources Sdn Bhd6.77
Public Strategic Smallcap Fund6.56
Public Islamic Treasures Growth Fund5.39
Chua Shok Tim @ Chua Siok Hoon4.26
Mohd Adhan Bin Kechik4.22
Nik Mohamad Pena Bin Nik Mustapha3.64
Public Islamic Emerging Opportunities Fund3.43
Long Return Investments Limited2.97
Public Select Treasures Equity Fund2.51
BT Capital Sdn Bhd2.34
Lam Sang2.21
Lim Seng Lee2.01
Fidelity Puritan Trust : Fidelity Series Intrinsic Opportunities Fund2.01
Yoong Fui Kien2.01
Jailani Bin Abdullah2.01
Zalaraz Sdn Bhd1.67
Lim Peng Jin1.38
Lai Ka Chee1.21
OCBC Securities Private Limited1.21

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.