KGB | KELINGTON GROUP BERHAD

7
1.49 (0.0%)

T-O (am): 0.000 (08:59:00)
T-O (pm): 1.51 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KGB | KELINGTON GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 7.52 sen
Trailing PE (Sector Median: 17.2) 19.8
PEG 0.2
Altman Z 1.9
Beaver -0.126
Current Ratio 1.25
Debt-Equity (DE) Ratio 2.78
FCF Yield -10.8 %
Revenue QoQ 244.46 %
Revenue YoY 121.01 %
Profit QoQ 97.31 %
Profit YoY 70.99 %
Profit Margin (Sector Median: 6.5) 4.7 %
ROE (ROIC: 20.27) 22.02 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 1.34 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 5 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.34
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 16.72
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 118.78
Expected Revenue (M) 2616.37
Expected Growth (%) 30.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUK HAJI JAMIL BIN HAJI OSMAN reduced 47600.0 units announced on 29 Sep 2022 at ~RM1.28

MR SOO YUIT WENG added 30000.0 units announced on 13 May 2022 at ~RM1.08

MR SOO YUIT WENG added 40000.0 units announced on 21 Feb 2022 at ~RM1.43

VICE ADMIRAL (RETIRED) DATUK HAJI JAMIL BIN HAJI OSMAN reduced 32400.0 units announced on 17 Feb 2022 at ~RM1.73

MR SOO YUIT WENG added 30000.0 units announced on 28 Jan 2022 at ~RM1.43

MR SOO YUIT WENG added 110000.0 units announced on 17 Jan 2022 at ~RM1.52

VICE ADMIRAL (RETIRED) DATUK HAJI JAMIL BIN HAJI OSMAN reduced 30000.0 units announced on 03 Jan 2022 at ~RM1.73

MR SOO YUIT WENG reduced 60000.0 units announced on 28 Dec 2021 at ~RM1.69

MR CHAN THIAN KIAT reduced 216700.0 units announced on 07 Oct 2021 at ~RM1.61

MR SOH TONG HWA added 30000.0 units announced on 03 Aug 2021 at ~RM0.6608

MR SOO YUIT WENG added 30000.0 units announced on 18 May 2021 at ~RM1.96

MR SOO YUIT WENG added 21000.0 units announced on 04 May 2021 at ~RM2.04

MR SOO YUIT WENG added 20934.0 units announced on 30 Apr 2021 at ~RM2.12

MR SOO YUIT WENG added 70000.0 units announced on 11 Mar 2021 at ~RM1.7

MR HU KEQIN added 170000.0 units announced on 08 Mar 2021 at ~RM1.78

MR SOH TONG HWA added 170000.0 units announced on 08 Mar 2021 at ~RM1.78

MR ONG WENG LEONG added 170000.0 units announced on 08 Mar 2021 at ~RM1.78

GAN HUNG KENG added 170000.0 units announced on 08 Mar 2021 at ~RM1.78

MR CHAM TECK KUANG added 170000.0 units announced on 08 Mar 2021 at ~RM1.78

MR SOO YUIT WENG added 70000.0 units announced on 24 Feb 2021 at ~RM2.27

MR CHAN THIAN KIAT reduced 50000.0 units announced on 22 Feb 2021 at ~RM2.32

MR SOO YUIT WENG added 50000.0 units announced on 18 Feb 2021 at ~RM2.42

VICE ADMIRAL (RETIRED) DATUK HAJI JAMIL BIN HAJI OSMAN reduced 15000.0 units announced on 03 Feb 2021 at ~RM2.2

MR TAN CHUAN YONG reduced 100000.0 units announced on 19 Jan 2021 at ~RM1.74

MR SOH TONG HWA added 20000.0 units announced on 24 Dec 2020 at ~RM1.57

MR SOH TONG HWA reduced 50000.0 units announced on 23 Nov 2020 at ~RM1.62

MR SOO YUIT WENG reduced 50000.0 units announced on 12 Nov 2020 at ~RM1.5

MR SOO YUIT WENG reduced 120000.0 units announced on 11 Nov 2020 at ~RM1.38

MR SOH TONG HWA reduced 50000.0 units announced on 09 Nov 2020 at ~RM1.31

MR SOO YUIT WENG reduced 73600.0 units announced on 09 Nov 2020 at ~RM1.31

MR SOH TONG HWA reduced 100000.0 units announced on 06 Nov 2020 at ~RM1.23

MR SOO YUIT WENG reduced 80000.0 units announced on 02 Oct 2020 at ~RM1.2

SOO YUIT WENG reduced 150000.0 units announced on 02 Sep 2020 at ~RM1.17

Summary


Market Cap: 961 M.

Number of Shares: 645 M.

Adjusted Float: 72.8%.

Stock highly correlated with

EVD (86%)

HLCAP (84%)

FPI (83%)

KOBAY (83%)

Kelington Group Berhad, an investment company, is principally engaged in the business of providing engineering services and general trading, specifically in the provision of Ultra High Purity (UHP) gas and chemical delivery system solutions that comprise system design and installation; gas and chemical delivery equipment; control and instrumentation; quality assurance and quality control services; and maintenance and servicing to various Foundries (Semiconductor / Flat Panel Display) as well as to clients who require UHP gas or chemical delivery systems in Malaysia, the China, Taiwan and Singapore.

Sectors: Trading & Services, Oil & Gas, Industrial Products & Services, Industrial Engineering, Post MCO, Semiconductors

Code: 0151

Website: http://www.kelington-group.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
KGB-WB 0.45 1.38 22.82% 24-Jul-2026

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
Palace Star Sdn Bhd 201.77
Sun Lead International Ltd 59.02
Public Islamic Opportunities Fund 43.4
iCapital.biz Bhd 42.25
Kenanga Growth Fund 35.54
Kumpulan Wang Persaraan (Diperbadankan) 32.29
Employees Provident Fund Board 23.47
Tokio Marine Life Insurance Malaysia Bhd as Beneficial Owner 19.35
Principal Islamic Small Cap Opportunities Fund 11.88
Kenanga Shariah Growth Opportunities Fund 10.25
PMB Shariah Growth Fund 10.16
Lee Bee Seng 10.06
PB Islamic Small Cap Fund 9.96
UBS AG 8.72
Urusharta Jamaah Sdn Bhd 8.72
National Trust Fund 7.95
Gan Hung Keng 6.99
Ong Weng Leong 6.51
Kenanga Syariah Growth Fund 6.13
Principal Dali Equity Fund 5.94
Kenanga Grwoth Fund Series 2 5.46
Public Industry Growth Fund 4.69
Principal Small Cap Opportunities Fund 4.31
Phillip Capital Management Sdn Bhd 4.31
Public Emerging Opportunities Fund 4.22
Soh Chin Leh 4.12
Chia Zhen Cong 3.74

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.