KGB | KELINGTON GROUP BERHAD
1.49 (0.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 1.51 (14:29:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Historical Dividends
Financial Ratios
| EPS | 7.52 sen |
| Trailing PE (Sector Median: 17.2) | 19.8 |
| PEG | 0.2 |
| Altman Z | 1.9 |
| Beaver | -0.126 |
| Current Ratio | 1.25 |
| Debt-Equity (DE) Ratio | 2.78 |
| FCF Yield | -10.8 % |
| Revenue QoQ | 244.46 % |
| Revenue YoY | 121.01 % |
| Profit QoQ | 97.31 % |
| Profit YoY | 70.99 % |
| Profit Margin (Sector Median: 6.5) | 4.7 % |
| ROE (ROIC: 20.27) | 22.02 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 1.34 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.34 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 16.72 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 118.78 |
| Expected Revenue (M) | 2616.37 |
| Expected Growth (%) | 30.0 |
Directors Share Purchases (Beta)
DATUK HAJI JAMIL BIN HAJI OSMAN reduced 47600.0 units announced on 29 Sep 2022 at ~RM1.28
MR SOO YUIT WENG added 30000.0 units announced on 13 May 2022 at ~RM1.08
MR SOO YUIT WENG added 40000.0 units announced on 21 Feb 2022 at ~RM1.43
VICE ADMIRAL (RETIRED) DATUK HAJI JAMIL BIN HAJI OSMAN reduced 32400.0 units announced on 17 Feb 2022 at ~RM1.73
MR SOO YUIT WENG added 30000.0 units announced on 28 Jan 2022 at ~RM1.43
MR SOO YUIT WENG added 110000.0 units announced on 17 Jan 2022 at ~RM1.52
VICE ADMIRAL (RETIRED) DATUK HAJI JAMIL BIN HAJI OSMAN reduced 30000.0 units announced on 03 Jan 2022 at ~RM1.73
MR SOO YUIT WENG reduced 60000.0 units announced on 28 Dec 2021 at ~RM1.69
MR CHAN THIAN KIAT reduced 216700.0 units announced on 07 Oct 2021 at ~RM1.61
MR SOH TONG HWA added 30000.0 units announced on 03 Aug 2021 at ~RM0.6608
MR SOO YUIT WENG added 30000.0 units announced on 18 May 2021 at ~RM1.96
MR SOO YUIT WENG added 21000.0 units announced on 04 May 2021 at ~RM2.04
MR SOO YUIT WENG added 20934.0 units announced on 30 Apr 2021 at ~RM2.12
MR SOO YUIT WENG added 70000.0 units announced on 11 Mar 2021 at ~RM1.7
MR HU KEQIN added 170000.0 units announced on 08 Mar 2021 at ~RM1.78
MR SOH TONG HWA added 170000.0 units announced on 08 Mar 2021 at ~RM1.78
MR ONG WENG LEONG added 170000.0 units announced on 08 Mar 2021 at ~RM1.78
GAN HUNG KENG added 170000.0 units announced on 08 Mar 2021 at ~RM1.78
MR CHAM TECK KUANG added 170000.0 units announced on 08 Mar 2021 at ~RM1.78
MR SOO YUIT WENG added 70000.0 units announced on 24 Feb 2021 at ~RM2.27
MR CHAN THIAN KIAT reduced 50000.0 units announced on 22 Feb 2021 at ~RM2.32
MR SOO YUIT WENG added 50000.0 units announced on 18 Feb 2021 at ~RM2.42
VICE ADMIRAL (RETIRED) DATUK HAJI JAMIL BIN HAJI OSMAN reduced 15000.0 units announced on 03 Feb 2021 at ~RM2.2
MR TAN CHUAN YONG reduced 100000.0 units announced on 19 Jan 2021 at ~RM1.74
MR SOH TONG HWA added 20000.0 units announced on 24 Dec 2020 at ~RM1.57
MR SOH TONG HWA reduced 50000.0 units announced on 23 Nov 2020 at ~RM1.62
MR SOO YUIT WENG reduced 50000.0 units announced on 12 Nov 2020 at ~RM1.5
MR SOO YUIT WENG reduced 120000.0 units announced on 11 Nov 2020 at ~RM1.38
MR SOH TONG HWA reduced 50000.0 units announced on 09 Nov 2020 at ~RM1.31
MR SOO YUIT WENG reduced 73600.0 units announced on 09 Nov 2020 at ~RM1.31
MR SOH TONG HWA reduced 100000.0 units announced on 06 Nov 2020 at ~RM1.23
MR SOO YUIT WENG reduced 80000.0 units announced on 02 Oct 2020 at ~RM1.2
SOO YUIT WENG reduced 150000.0 units announced on 02 Sep 2020 at ~RM1.17
Summary
Market Cap: 961 M.
Number of Shares: 645 M.
Adjusted Float: 72.8%.
Stock highly correlated with
EVD (86%)
HLCAP (84%)
FPI (83%)
KOBAY (83%)
Kelington Group Berhad, an investment company, is principally engaged in the business of providing engineering services and general trading, specifically in the provision of Ultra High Purity (UHP) gas and chemical delivery system solutions that comprise system design and installation; gas and chemical delivery equipment; control and instrumentation; quality assurance and quality control services; and maintenance and servicing to various Foundries (Semiconductor / Flat Panel Display) as well as to clients who require UHP gas or chemical delivery systems in Malaysia, the China, Taiwan and Singapore.
Sectors: Trading & Services, Oil & Gas, Industrial Products & Services, Industrial Engineering, Post MCO, Semiconductors
Code: 0151
Website: http://www.kelington-group.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| KGB-WB | 0.45 | 1.38 | 22.82% | 24-Jul-2026 |
Top Shareholdings
Updated on 31-Mar-2022
| Shareholder | Value (M) |
|---|---|
| Palace Star Sdn Bhd | 201.77 |
| Sun Lead International Ltd | 59.02 |
| Public Islamic Opportunities Fund | 43.4 |
| iCapital.biz Bhd | 42.25 |
| Kenanga Growth Fund | 35.54 |
| Kumpulan Wang Persaraan (Diperbadankan) | 32.29 |
| Employees Provident Fund Board | 23.47 |
| Tokio Marine Life Insurance Malaysia Bhd as Beneficial Owner | 19.35 |
| Principal Islamic Small Cap Opportunities Fund | 11.88 |
| Kenanga Shariah Growth Opportunities Fund | 10.25 |
| PMB Shariah Growth Fund | 10.16 |
| Lee Bee Seng | 10.06 |
| PB Islamic Small Cap Fund | 9.96 |
| UBS AG | 8.72 |
| Urusharta Jamaah Sdn Bhd | 8.72 |
| National Trust Fund | 7.95 |
| Gan Hung Keng | 6.99 |
| Ong Weng Leong | 6.51 |
| Kenanga Syariah Growth Fund | 6.13 |
| Principal Dali Equity Fund | 5.94 |
| Kenanga Grwoth Fund Series 2 | 5.46 |
| Public Industry Growth Fund | 4.69 |
| Principal Small Cap Opportunities Fund | 4.31 |
| Phillip Capital Management Sdn Bhd | 4.31 |
| Public Emerging Opportunities Fund | 4.22 |
| Soh Chin Leh | 4.12 |
| Chia Zhen Cong | 3.74 |
Social
