1.10 (2.8%)
Last updated: 15:56
Fundamental   4.2  
Technical   5.3  
Total Score   9.5  

 Sector Trend+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.54 | Sharpe Ratio: 0.49 | LTS: 6.57

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 7.96 sen
Trailing PE (Sector Median: 17.4) 13.0
PEG -3.78
Altman Z 2.3
Beaver 0.12
Current Ratio 1.95
Debt-Equity (DE) Ratio 0.97
FCF Yield -5.51 %
Dividend Per Share (DPS) 1.8 sen
Revenue QoQ 1.44 %
Revenue YoY 8.78 %
Profit QoQ 49.57 %
Profit YoY 29.95 %
NTA QoQ 12.24 %
Profit Margin (Sector Median: 4.9) 6.31 %
ROE 15.44 %
ROIC 13.2 %
Dividend Yield (DY) 1.64 %

Fair Value

iSaham Fair Value: 0.685

Discounted Cash Flow (DCF)5.0% Growth 0.685
Discounted Cash Flow (DCF)15.0% Growth 0.455
Relative Valuation 1.47
Graham Formula 0.605
Graham Number 0.99
Net Tangible Asset (NTA) 0.5

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 38.82
Expected Revenue (M) 615.2
Expected Growth (%) 14.0



Market Cap: 312 M.

Number of Shares: 284 M.

Float: Not Available.

Stock highly correlated with




INSAS (89%)

Kelington Group Berhad, an investment company, is principally engaged in the business of providing engineering services and general trading, specifically in the provision of Ultra High Purity (UHP) gas and chemical delivery system solutions that comprise system design and installation; gas and chemical delivery equipment; control and instrumentation; quality assurance and quality control services; and maintenance and servicing to various Foundries (Semiconductor / Flat Panel Display) as well as to clients who require UHP gas or chemical delivery systems in Malaysia, the China, Taiwan and Singapore.

Sectors: Trading & Services, Engineering Service, Gas, Oil & Gas, Petrochemicals, Industrial Products & Services, Industrial Engineering

Code: 0151


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 22-Mar-2019

Shareholder Value (M)
Ng Hong Ming 3.3
Chia Hiang Nooi 2.18
Eng Chong Him 1.46
Federlite Holdings Sdn. Bhd 1.14
Chia Moi Ling 1.12
Chia Zhen Cong 0.78
TA Islamic Fund 0.44
Soh Tong Hwa 0.34
TA Dana Fokus 0.33
Chia Gek Tee 0.31
Soh Woei Juan 0.24
Goh Chin Choon 0.22
TA Dana Optimix 0.22
Lee Bee Seng 0.22
Soh Wei Jian 0.19
Chua Eng Kiat 0.19
Joseph Ling Yeo Kong 0.17
Chin Hook Hatt 0.17
Chew Siow Geok 0.16
Chia Gek Tee 0.15
Neoh Lay Cheng 0.15
Lee Chooi Yoke 0.15
Soh Chin Seng 0.13
Poh Yin Foo 0.13
Teoh Wei Chan 0.11
Hee Lin Ruey Jean 0.11
Lee Heng Pui 0.11
Goh Cheng Chai 0.11
James Chan Hock Jin 0.09