T-O (am): 1.25 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 383.60 | 24.52 | 18.57 | 4.8% | 0.75 | 2.15 | 21.6% | 40.1% | 28.7% | 184.6% | ||||||||
26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 315.33 | 18.74 | 14.43 | 4.6% | 0.00 | 1.79 | 1.1% | 36.0% | 2.5% | 169.9% | ||||||||
28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 312.03 | 18.57 | 14.07 | 4.5% | 0.00 | 1.76 | 1.8% | 29.5% | 13.3% | 173.8% | ||||||||
27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 306.55 | 16.51 | 12.43 | 4.0% | 0.75 | 1.55 | 12.0% | 28.7% | 90.4% | 172.0% | ||||||||
29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 273.75 | 8.64 | 6.53 | 2.4% | 0.00 | 0.82 | 18.1% | 15.0% | 22.1% | 73.7% | ||||||||
24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 231.85 | 7.09 | 5.35 | 2.3% | 0.00 | 0.67 | 3.8% | 8.1% | 4.0% | 48.2% | ||||||||
23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 240.93 | 6.82 | 5.14 | 2.1% | 0.00 | 0.64 | 1.2% | 30.1% | 12.5% | 96.9% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 238.18 | 6.49 | 4.57 | 1.9% | 0.28 | 0.57 | 0.1% | 16.7% | 21.6% | 59.1% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 238.01 | 5.07 | 3.76 | 1.6% | 0.00 | 0.47 | 10.9% | 87.1% | 4.2% | 171.7% | ||||||||
25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 214.55 | 4.82 | 3.61 | 1.7% | 0.00 | 0.45 | 15.9% | 37.1% | 38.2% | 17.8% | ||||||||
23 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 185.14 | 3.48 | 2.61 | 1.4% | 0.00 | 0.33 | 9.2% | 7.5% | 9.1% | 27.7% | ||||||||
24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 204.02 | 3.88 | 2.87 | 1.4% | 0.21 | 0.36 | 60.4% | 20.0% | 107.6% | 39.9% | ||||||||
26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 127.20 | 1.44 | 1.38 | 1.1% | 0.00 | 0.17 | 18.7% | 16.1% | 54.9% | 81.2% | ||||||||
27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 156.43 | 4.17 | 3.06 | 2.0% | 0.00 | 0.38 | 9.2% | 15.2% | ||||||||||
28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 172.29 | 4.81 | 3.61 | 2.1% | 0.00 | 0.45 | 1.3% | 24.4% | ||||||||||
23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 170.08 | 6.90 | 4.78 | 2.8% | 0.40 | 0.60 | 12.2% | 34.9% | ||||||||||
23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 151.56 | 9.68 | 7.34 | 4.8% | 0.00 | 1.24 |
EPS | 6.76 sen |
Trailing PE (Sector Median: 18.6) | 19.7 |
PEG | 0.2 |
Altman Z | 22.3 |
Beaver | 0.814 |
Current Ratio | 1.91 |
Debt-Equity (DE) Ratio | 0.87 |
FCF Yield | 19.4 % |
Revenue QoQ | 21.65 % |
Revenue YoY | 40.13% |
Profit QoQ | 28.72 % |
Profit YoY | 184.62 % |
Profit Margin (Sector Median: 6.0) | 4.52 % |
ROE (ROIC: 11.33) | 11.65 % |
Dividend Per Share (DPS) | 1.5 sen |
Dividend Yield (DY) | 1.17 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.0) | |
ROE (ROIC: 11.33) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.43 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 18.57 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR TUNG ENG HAI added 100000.0 units announced on 23 Sep 2022 at ~RM0.33
MR TUNG ENG HAI added 682000.0 units announced on 11 Aug 2022 at ~RM0.36
MR TUNG ENG HAI added 688100.0 units announced on 10 Aug 2022 at ~RM0.36
MR TUNG ENG HAI added 629900.0 units announced on 09 Aug 2022 at ~RM0.365
Market Cap: 1171 M.
Market Cap Class: Middlers
Number of Shares: 915 M.
Adjusted Float: 39.2%.
Stock highly correlated with
BNASTRA (96%)
GAMUDA (96%)
PEKAT (96%)
SIMEPROP (96%)
Southern Cable Group Berhad, incorporated in 1993 and headquartered in Kuala Ketil, Kedah, Malaysia, is a leading manufacturer specializing in high-performance cables and wires for power distribution, communications, and control systems. The company designs, manufactures, and supplies a comprehensive range of cables, including power cables, communication cables, and instrumentation cables, catering to industries such as energy, telecommunications, infrastructure, and manufacturing. Through its subsidiaries, Southern Cable Sdn. Bhd., Nextol Polymer Sdn. Bhd., and Daya Forwarding Sdn. Bhd., the company also produces plastic compounds and wooden cable drums, ensuring end-to-end manufacturing capabilities. With a commitment to quality, technical expertise, and customer-driven innovation, Southern Cable continues to expand its market presence, securing long-term supply contracts with major public utilities and infrastructure developers across Malaysia.
Sectors: Industrial Products & Services, Industrial Materials, Components & Equipment
Code: 0225
Website: https://www.southerncable.com.my
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
SCGBHD-WA | 0.98 | 0.275 | -1.95% | 31-Oct-2027 |
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Sino Shield Sdn Bhd | 35.69% | 411.22 |
Semangat Handal Sdn Bhd | 7.96% | 91.75 |
Tung Siew Luan | 1.59% | 18.32 |
Low Yeaw Seng | 1.23% | 14.17 |
Teh Kiak Seng | 1.0% | 11.52 |
Tung Cheng Im | 0.86% | 9.91 |
Tan Chin Keat | 0.58% | 6.68 |
J.P. Morgan Securities plc | 0.56% | 6.45 |
Oan Yee Lai | 0.53% | 6.11 |
Ooi Hock Guan | 0.43% | 4.95 |
Tan Kuan Gout | 0.4% | 4.61 |
Shu Lay Ee | 0.38% | 4.38 |
Wong Hock Wah | 0.34% | 3.92 |
Tan Chee Tat | 0.28% | 3.23 |
Yeoh Chin Kiang | 0.27% | 3.11 |
Heng Chee Khiang | 0.25% | 2.88 |
Lim Kok Khong | 0.25% | 2.88 |
Tung Eng Hai | 0.24% | 2.77 |
Ong Choo Chuan | 0.24% | 2.77 |
Chong Yuen Fong | 0.24% | 2.77 |
So Kean Thong | 0.23% | 2.65 |
Morgan Stanley & Co International Plc | 0.21% | 2.42 |
Tung Cheng Suan | 0.21% | 2.42 |
Poh Chean Juan | 0.19% | 2.19 |
Ooi Sing Hwat | 0.19% | 2.19 |
Sin Hock | 0.19% | 2.19 |
Teh Deng Wei | 0.19% | 2.19 |
Chan Wing Ngon | 0.18% | 2.07 |
Wong Meng Kee | 0.17% | 1.96 |
Daphne Choy Gaik Choo | 0.07% | 0.77 |