SUNCON | SUNWAY CONSTRUCTION GROUP BERHAD

2.49 (-2.35%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SUNCON | SUNWAY CONSTRUCTION GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
20 Feb 24 Q4 Dec 23 4 31 Dec 23 871.50 60.76 49.27 5.7% 3.00 3.82 29.4% 73.1% 40.7% 7.9%
21 Nov 23 Q3 Sep 23 3 31 Dec 23 673.51 48.11 35.01 5.2% 0.00 2.72 11.5% 43.5% 6.1% 54.1%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 604.10 42.26 33.00 5.5% 3.00 2.56 15.7% 8.3% 18.6% 2.2%
22 May 23 Q1 Mar 23 1 31 Dec 23 522.13 37.52 27.83 5.3% 0.00 2.16 3.7% 16.4% 39.0% 19.4%
21 Feb 23 Q4 Dec 22 4 31 Dec 22 503.43 56.31 45.65 9.1% 2.50 3.54 7.3% 19.7% 101.0% 29.5%
22 Nov 22 Q3 Sep 22 3 31 Dec 22 469.25 37.60 22.71 4.8% 0.00 1.76 15.9% 72.5% 29.7% 17.7%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 557.89 42.98 32.30 5.8% 3.00 2.51 10.7% 48.7% 6.4% 288.1%
25 May 22 Q1 Mar 22 1 31 Dec 22 624.66 47.17 34.52 5.5% 0.00 2.68 0.3% 37.2% 46.7% 70.5%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 626.61 91.00 64.73 10.3% 4.00 5.01 130.3% 0.1% 235.4% 114.3%
18 Nov 21 Q3 Sep 21 3 31 Dec 21 272.08 24.48 19.30 7.1% 0.00 1.50 27.5% 35.1% 131.8% 19.7%
19 Aug 21 Q2 Jun 21 2 31 Dec 21 375.26 9.52 8.32 2.2% 1.25 0.65 17.6% 167.7% 58.9% 279.6%
20 May 21 Q1 Mar 21 1 31 Dec 21 455.20 27.25 20.24 4.5% 0.00 1.57 27.4% 24.4% 33.0% 23.8%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 627.24 41.58 30.20 4.8% 2.75 2.34 49.5% 29.1% 25.6% 4.5%
19 Nov 20 Q3 Sep 20 3 31 Dec 20 419.41 35.96 24.04 5.7% 0.00 1.86 199.2% 4.2% 996.4% 28.2%
18 Aug 20 Q2 Jun 20 2 31 Dec 20 140.18 2.34 2.19 1.6% 1.25 0.17 61.7% 68.2% 86.6% 93.4%
21 May 20 Q1 Mar 20 1 31 Dec 20 365.83 21.23 16.35 4.5% 0.00 1.27 24.7% 16.9% 48.3% 47.3%
20 Feb 20 Q4 Dec 19 4 31 Dec 19 485.94 40.51 31.64 6.5% 3.50 2.45 20.7% 22.4% 5.5% 13.5%
19 Nov 19 Q3 Sep 19 3 31 Dec 19 402.58 35.56 33.48 8.3% 0.00 2.60 8.5% 26.0% 0.9% 6.6%
19 Aug 19 Q2 Jun 19 2 31 Dec 19 440.18 41.20 33.19 7.5% 3.50 2.57 0.0% 16.8% 7.0% 7.4%
16 May 19 Q1 Mar 19 1 31 Dec 19 440.04 40.13 31.02 7.0% 0.00 2.40 29.7% 41.2% 15.2% 2.5%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 626.01 47.27 36.57 5.8% 3.50 2.83 15.0% 27.4% 2.0% 5.8%
16 Aug 18 Q2 Jun 18 2 31 Dec 18 544.27 45.17 35.86 6.6% 3.50 2.78 2.8% 30.4% 0.0% 2.5%
17 May 18 Q1 Mar 18 1 31 Dec 18 529.23 43.70 35.85 6.8% 0.00 2.77 29.3% 26.1% 12.7% 3.4%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 748.17 44.17 31.80 4.2% 4.00 2.46 52.3% 35.3% 8.0% 0.8%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 491.36 43.07 34.59 7.0% 3.00 2.68 17.8% 28.9% 5.9% 11.1%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 417.23 42.77 36.76 8.8% 3.00 2.84 0.6% 3.0% 6.1% 17.6%
25 May 17 Q1 Mar 17 1 31 Dec 17 419.53 44.16 34.66 8.3% 2.50 2.68 24.2% 1.1% 8.1% 19.3%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 553.15 37.64 32.05 5.8% 0.00 2.48 45.2% 17.6% 3.0% 9.2%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 381.05 40.40 31.14 8.2% 0.00 2.41 11.4% 15.4% 0.4% 21.4%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 430.29 38.11 31.27 7.3% 2.50 2.42 1.4% 14.0% 7.6% 17.3%
26 May 16 Q1 Mar 16 1 31 Dec 16 424.35 37.52 29.05 6.8% 0.20 2.25 9.8% 14.5% 1.0% 15.4%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 470.28 29.40 29.34 6.2% 0.00 2.27 4.4% 14.4%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 450.30 30.14 25.66 5.7% 0.00 1.98 10.0% 32.1%
21 Aug 15 Q2 Jun 15 2 31 Dec 15 500.22 41.60 37.80 7.6% 0.00 2.92 0.8% 10.0%
23 Jul 15 Q1 Mar 15 1 31 Dec 15 496.07 39.62 34.37 6.9% 0.00 2.66

Historical Dividends

Financial Ratios

EPS 11.23 sen
Trailing PE (Sector Median: 17.1) 22.2
PEG 0.46
Altman Z 1.5
Beaver -0.13
Current Ratio 1.32
Debt-Equity (DE) Ratio 2.46
FCF Yield -9.43 %
Revenue QoQ 29.4 %
Revenue YoY 73.11%
Profit QoQ 40.7 %
Profit YoY 7.93 %
Profit Margin (Sector Median: 4.9) 5.43 %
ROE (ROIC: 10.52) 16.27 %
Dividend Per Share (DPS) 6.0 sen
Dividend Yield (DY) 2.41 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.9)
ROE (ROIC: 10.49)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 9 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.64
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 50.87
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 418.97
Expected Revenue (M) 8971.45
Expected Growth (%) 28.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR WONG KWAN SONG reduced 1000.0 units announced on 06 Sep 2023 at ~RM1.89

MR WONG KWAN SONG added 1000.0 units announced on 24 Feb 2023 at ~RM1.61

MR WONG KWAN SONG reduced 15000.0 units announced on 27 Jan 2023 at ~RM1.68

MR WONG KWAN SONG added 10000.0 units announced on 05 Dec 2022 at ~RM1.47

MR WONG KWAN SONG added 5000.0 units announced on 17 Oct 2022 at ~RM1.47

Summary


Market Cap: 3217 M.

Number of Shares: 1292 M.

Adjusted Float: 40.9%.

Stock highly correlated with

CONSTRUCTN (95%)

KSL (95%)

TAS (95%)

TRC (95%)

Sunway Construction Group Berhad (SunCon) is Malaysia's largest pure-play construction company, offering a comprehensive range of integrated design and construction services such as building, infrastructure, foundation, and geotechnical engineering, mechanical, electrical and plumbing (MEP) services, precast concrete manufacturing and sales, and sustainable energy services. Their construction service company is bolstered even more by the usage of Virtual Design and Construction (VDC) technology, which gives them a competitive advantage in the projects they work on.

Sectors: Construction, Trading & Services, F4GBM, F4GBM Shariah, Solar Power Producer CGPP, Mid Cap

Code: 5263

Website: https://www.sunwayconstruction.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Sunway Holdings Sdn Bhd 54.57% 1755.56
Sungei Way Corporation Sdn Bhd 10.09% 324.6
Employees Provident Fund Board 8.17% 262.84
Amanah Saham Bumiputera 6.8% 218.76
Great Eastern Group 3.1% 99.73
Permodalan Nasional Berhad 1.11% 35.71
KWAP 0.9% 28.95
Tan Sri Dato Seri Dr Jeffrey Cheah Fook Ling 0.61% 19.62
Kenanga Growth Fund 0.61% 19.62
Pertubuhan Keselamatan Sosial 0.53% 17.05
Lim Suan 0.33% 10.62
Evan Cheah Yean Shin 0.0% 0.03
Wong Kwan Song 0.0% 0.0
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.