1.76 (1.15%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   4.4  
Technical   4.3  
Total Score   8.7  

 Insti+   Chart Pattern+ 


iSaham Fundamental Trend

FCON: 0.44 | Sharpe Ratio: 0.05 | LTS: 4.52

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 5.93 sen
Trailing PE (Sector Median: 16.9) 29.6
PEG 29.6
Altman Z 1.4
Beaver 0.032
Current Ratio 1.07
Debt-Equity (DE) Ratio 1.82
FCF Yield 1.63 %
Revenue QoQ 24.43 %
Revenue YoY -3.1 %
Profit QoQ 23.8 %
Profit YoY -33.12 %
All-Time Profit Margin (Sector Median: 2.2) 6.3 %
ROE (ROIC: 10.51) 11.59 %
Dividend Per Share (DPS) 4.0 sen
Dividend Yield (DY) 2.27 %

Fair Value

Weighted Average Fair Value: 9.82

Discounted Cash Flow (DCF) 5% Growth 0.57
Discounted Cash Flow (DCF) 10% Growth 0.75
Relative Valuation 1.0
Average Analysts FV based on 10 rating(s), +959.7% 18.65
Graham Formula 0.445
Graham Number 0.825
Net Tangible Asset (NTA) 0.51
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 20.24
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 418.97
Expected Revenue (M) 8971.45
Expected Growth (%) 28.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 2273 M.

Number of Shares: 1292 M.

Adjusted Float: 27.5%.

Stock highly correlated with

HOHUP (72%)




Manipulation Indicator: Very hard to manipulate.

Sunway Construction Group (SunCon) is a fully-integrated construction company providing a full range of design and construction services including building, civil engineering, infrastructure, mechanical, electrical and plumbing (MEP) services and supply and installation of pre-cast concrete products. Each of SunCon’s subsidiaries has synergistic alliances within SunCon Group, strengthening its operations as an integrated construction conglomerate and providing a strong platform upon which SunCon Group can expand its presence over a multitude of geographical areas. The company’s building division provides services from project design to construction, and completion of residential, commercial and institutional building projects of varying sizes and complexities. Under the civil engineering and infrastructure division, the company has completed numerous roads, highway and rail transportation infrastructure projects in Malaysia and overseas. The foundation and geotechnical engineering services provides pile foundation works, retaining structure works, substructure works and ground improvement works. The mechanical, electrical and plumbing (MEP) services supports the various divisions within the organization and provides specialized engineering works such as biomass and chilled water plants. In addition, the Company has also established itself as a manufacturer and supplier of precast concrete products, including IBS components for residential, commercial and industrial development projects. Currently its manufacturing plants are located in Senai, Johor and Tampines, Singapore. The third plant, located in Iskandar, Johor has commenced operations in the first quarter of 2016, and includes the manufacturing offacades, non-prestressed planks, and beams, amongst others.

Sectors: Construction, Trading & Services, LRT3

Code: 5263


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 20-Mar-2020

Shareholder Value (M)
Sunway Holdings Sdn Bhd 1238.22
Sungei Way Corporation Sdn Bhd 228.85
Employees Provident Fund Board 185.27
Amanah Saham Bumiputera 74.9
Amanah Saham Bumiputera 2 50.61
AIA Bhd 47.46
Great Eastern Life Assurance (Malaysia) Berhad 30.2
Kenanga Growth Fund 18.98
Tan Sri Dato’ Seri Dr Jeffrey Cheah Fook Ling AO 13.56
State Street Bank & Trust Company 11.89
Vanguard Total International Stock Index Fund 11.87
Lean Hoen Sew 11.78
Eastspring Investments Small-Cap Fund 11.55
Permodalan Nasional Berhad 10.69
Public Islamic Optimal Growth Fund 9.97
National Trust Fund 9.56
Amanah Saham Bumiputera 3 8.89
Vanguard Emerging Markets Stock Index Fund 8.07