T-O (am): 12.56 (08:59:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 17,249.70 | 1,205.00 | 876.90 | 5.1% | 0.00 | 15.06 | 2.5% | 20.2% | 24.3% | 44.6% | ||||||||
| 28 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 16,835.00 | 1,601.40 | 1,158.10 | 6.9% | 25.00 | 19.90 | 5.0% | 17.2% | 9.5% | 19.8% | ||||||||
| 27 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 16,038.70 | 1,554.20 | 1,058.00 | 6.6% | 0.00 | 18.20 | 11.6% | 17.6% | 10.8% | 47.8% | ||||||||
| 28 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 14,378.30 | 1,142.70 | 954.50 | 6.6% | 26.00 | 16.46 | 0.2% | 5.3% | 39.8% | 63.5% | ||||||||
| 28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 14,351.60 | 1,875.40 | 1,584.30 | 11.0% | 0.00 | 27.33 | 0.1% | 6.6% | 9.7% | 85.0% | ||||||||
| 29 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 14,366.80 | 1,766.90 | 1,444.10 | 10.1% | 25.00 | 24.95 | 5.3% | 7.8% | 101.8% | 340.4% | ||||||||
| 31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 13,640.40 | 1,029.80 | 715.70 | 5.2% | 0.00 | 12.37 | 0.1% | 8.0% | 22.6% | 28.6% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 13,652.00 | 673.90 | 583.90 | 4.3% | 28.00 | 10.12 | 1.4% | 5.7% | 31.8% | 27.8% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 13,466.10 | 1,055.50 | 856.20 | 6.4% | 0.00 | 14.85 | 1.1% | 29.4% | 161.1% | 3.7% | ||||||||
| 25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 13,323.20 | 541.50 | 327.90 | 2.5% | 18.00 | 5.70 | 5.5% | 30.4% | 67.3% | 62.4% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 12,625.60 | 1,102.70 | 1,002.30 | 7.9% | 0.00 | 17.42 | 2.2% | 19.4% | 23.9% | 12.2% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 12,915.10 | 816.70 | 809.10 | 6.3% | 26.00 | 14.10 | 32.3% | 17.9% | 9.0% | 7.8% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 19,071.40 | 1,534.20 | 888.90 | 4.7% | 0.00 | 15.50 | 0.4% | 47.0% | 1.9% | 11.4% | ||||||||
| 30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 19,140.30 | 1,465.70 | 872.20 | 4.6% | 20.00 | 15.23 | 22.2% | 53.9% | 2.3% | 6.2% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 15,658.50 | 1,532.00 | 893.10 | 5.7% | 0.00 | 15.60 | 0.5% | 36.4% | 1.7% | 6.8% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 15,735.10 | 822.00 | 877.80 | 5.6% | 18.00 | 15.35 | 21.3% | 52.4% | 12.6% | 27.6% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 12,975.40 | 1,236.90 | 1,003.80 | 7.7% | 0.00 | 17.57 | 4.3% | 16.8% | 22.2% | 0.6% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 12,441.00 | 1,202.10 | 821.50 | 6.6% | 22.00 | 14.39 | 8.4% | 14.2% | 14.3% | 25.8% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 11,478.00 | 1,477.30 | 958.70 | 8.3% | 0.00 | 16.81 | 11.2% | 1.5% | 20.9% | 33.5% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 10,324.30 | 891.60 | 1,211.90 | 11.7% | 58.00 | 21.27 | 7.0% | 15.2% | 20.0% | 85.5% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 11,106.40 | 1,282.70 | 1,009.60 | 9.1% | 0.00 | 17.73 | 2.0% | 12.2% | 54.5% | 16.1% | ||||||||
| 28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 10,890.80 | 1,044.70 | 653.30 | 6.0% | 22.00 | 11.48 | 6.5% | 15.4% | 9.0% | 41.5% | ||||||||
| 10 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 11,654.50 | 1,016.40 | 717.90 | 6.2% | 0.00 | 12.62 | 4.3% | 12.0% | 9.9% | 53.9% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 12,177.10 | 774.80 | 653.30 | 5.4% | 70.00 | 11.49 | 3.7% | 3.0% | 45.7% | 586.5% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 12,641.80 | 1,546.50 | 1,202.90 | 9.5% | 0.00 | 21.15 | 1.8% | 3.3% | 7.8% | 140.1% | ||||||||
| 30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 12,876.00 | 1,082.80 | 1,116.20 | 8.7% | 30.00 | 19.63 | 2.8% | 3.0% | 28.3% | 9.8% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 13,244.80 | 2,073.60 | 1,556.80 | 11.8% | 0.00 | 27.38 | 5.6% | 7.9% | 1259.2% | 26.6% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 12,546.80 | 202.70 | -134.30 | -1.1% | 23.00 | -2.37 | 4.0% | 197.3% | 126.8% | 122.2% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 13,073.80 | 904.60 | 501.00 | 3.8% | 0.00 | 8.83 | 4.6% | 12.6% | 59.5% | 76.7% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 12,497.90 | 1,523.90 | 1,237.30 | 9.9% | 30.27 | 21.82 | 1.8% | 0.3% | 41.6% | 28.0% | ||||||||
| 25 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 12,274.00 | 2,415.40 | 2,119.70 | 17.3% | 0.00 | 37.41 | 190.8% | 2.2% | 251.0% | 8.0% | ||||||||
| 28 Feb 18 | 31 Dec 17 | Other | 31 Dec 17 | 4,220.10 | 759.10 | 603.90 | 14.3% | 21.41 | 10.67 | 63.6% | 62.2% | 71.9% | 59.2% | ||||||||
| 26 Jan 18 | 30 Nov 17 | Other | 31 Dec 17 | 11,607.00 | 2,220.20 | 2,151.80 | 18.5% | 0.00 | 37.98 | 6.9% | 3.2% | 25.2% | 23.6% | ||||||||
| 26 Oct 17 | Q4 Aug 17 | 4 | 31 Aug 17 | 12,463.80 | 2,152.40 | 1,719.20 | 13.8% | 44.00 | 30.38 | 0.7% | 10.9% | 12.4% | 2.4% | ||||||||
| 27 Jul 17 | Q3 May 17 | 3 | 31 Aug 17 | 12,549.20 | 2,434.60 | 1,962.40 | 15.6% | 0.00 | 34.68 | 12.4% | 3.5% | 32.4% | 15.0% | ||||||||
| 27 Apr 17 | Q2 Feb 17 | 2 | 31 Aug 17 | 11,162.30 | 1,699.60 | 1,481.90 | 13.3% | 17.00 | 26.22 | 0.7% | 6.4% | 14.9% | 12.2% | ||||||||
| 24 Jan 17 | Q1 Nov 16 | 1 | 31 Aug 17 | 11,241.60 | 1,995.20 | 1,740.50 | 15.5% | 0.00 | 30.79 | 0.0% | 5.3% | 1.2% | 11.9% | ||||||||
| 27 Oct 16 | Q4 Aug 16 | 4 | 31 Aug 16 | 11,236.70 | 1,872.30 | 1,762.20 | 15.7% | 22.00 | 31.22 | 7.3% | 4.3% | 23.7% | 114.7% | ||||||||
| 28 Jul 16 | Q3 May 16 | 3 | 31 Aug 16 | 12,128.70 | 2,531.80 | 2,308.70 | 19.0% | 0.00 | 40.91 | 15.6% | 22.4% | 74.8% | 192.5% | ||||||||
| 27 Apr 16 | Q2 Feb 16 | 2 | 31 Aug 16 | 10,489.30 | 1,499.40 | 1,320.70 | 12.6% | 10.00 | 23.40 | 1.8% | 1.1% | 33.2% | 38.8% | ||||||||
| 28 Jan 16 | Q1 Nov 15 | 1 | 31 Aug 16 | 10,676.80 | 2,163.30 | 1,976.00 | 18.5% | 0.00 | 35.01 | 9.1% | 3.2% | 140.7% | 16.0% | ||||||||
| 29 Oct 15 | Q4 Aug 15 | 4 | 31 Aug 15 | 11,744.00 | 1,412.50 | 820.90 | 7.0% | 19.00 | 14.55 | 18.6% | 0.2% | 4.0% | 39.5% | ||||||||
| 30 Jul 15 | Q3 May 15 | 3 | 31 Aug 15 | 9,905.70 | 734.90 | 789.40 | 8.0% | 0.00 | 13.99 | 6.6% | 13.9% | 63.4% | 53.9% | ||||||||
| 27 Apr 15 | Q2 Feb 15 | 2 | 31 Aug 15 | 10,610.00 | 2,365.50 | 2,156.20 | 20.3% | 10.00 | 38.21 | 3.8% | 6.0% | 8.3% | 29.1% | ||||||||
| 22 Jan 15 | 30/11/14 | 1 | 31/08/15 | 11,027.10 | 2,620.80 | 2,351.90 | 21.3% | 0.00 | 41.67 | 5.9% | 15.0% | 73.5% | 35.6% |
| EPS | 69.44 sen |
| Trailing PE (Sector Median: 17.6) | 18.2 |
| PEG | 18.2 |
| Altman Z | 0.7 |
| Beaver | 0.081 |
| Current Ratio | 0.89 |
| Debt-Equity (DE) Ratio | 2.98 |
| FCF Yield | 1.08 % |
| Revenue QoQ | 2.46 % |
| Revenue YoY | 20.19% |
| Profit QoQ | -24.28 % |
| Profit YoY | -44.65 % |
| Profit Margin (Sector Median: 9.6) | 6.28 % |
| ROE (ROIC: 4.03) | 8.19 % |
| Dividend Per Share (DPS) | 51.0 sen |
| Dividend Yield (DY) | 4.03 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 9.6) | |
| ROE (ROIC: 4.11) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 10 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 8.48 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1167.1 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 7833.42 |
| Expected Revenue (M) | 89524.75 |
| Expected Growth (%) | 16.0 |
DATO' ASRI BIN HAMIDIN @ HAMIDON added 10000.0 units announced on 26 Oct 2021 at ~RM9.71
DATUK SERI AMIR HAMZAH BIN AZIZAN added 5600.0 units announced on 22 Jan 2021 at ~RM9.78
DATUK SERI AMIR HAMZAH BIN AZIZAN added 10000.0 units announced on 03 Nov 2020 at ~RM9.54
Market Cap: 73680 M.
Market Cap Class: Titans
Number of Shares: 5829 M.
Adjusted Float: 43.8%.
Stock highly correlated with
FBMKLCI-EA (97%)
SIMEPROP (97%)
CCK (96%)
EXSIMHB (96%)
Tenaga Nasional Berhad, incorporated in 1990 and headquartered in Kuala Lumpur, Malaysia, specializes in electricity generation, transmission, and distribution, serving as the largest utility company in Malaysia and a key enabler of the nation's energy infrastructure. Through its core business segments, Generation, Grid (Transmission), and Retail (Distribution), TNB delivers electricity across Peninsular Malaysia and Sabah, with international operations spanning the UK, Türkiye, Saudi Arabia, and Australia. The Group also invests in renewable energy, smart grid technologies, electric mobility, and energy efficiency initiatives as part of its Energy Transition Plan aligned with Malaysia’s Net Zero 2050 target. TNB operates a diversified energy portfolio comprising coal, gas, hydro, solar, and other renewable sources, while also providing engineering, O&M, and research services through its subsidiaries. With a strategic focus on sustainability, digitalization, and innovation, TNB continues to play a pivotal role in powering economic growth and catalyzing a greener future for Malaysia and beyond.
Sectors: Power Utilities, Trading & Services, Green Tech, F4GBM, F4GBM Shariah, MSCI, FBMKLCI, Utilities, Electricity, LSS4
Code: 5347
Website: https://www.tnb.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 04-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Khazanah Nasional Berhad | 25.3% | 18641.13 |
| Employees Provident Fund Board | 20.56% | 15148.68 |
| Amanah Saham Bumiputera | 7.17% | 5282.88 |
| KWAP | 6.84% | 5039.74 |
| Amanah Saham Malaysia | 4.03% | 2969.32 |
| Permodalan Nasional Berhad | 2.27% | 1672.54 |
| Public Mutual Fund | 2.02% | 1488.34 |
| Vanguard Group | 1.85% | 1363.09 |
| State Street Bank & Trust | 0.93% | 685.23 |
| Tabung Haji | 0.83% | 611.55 |
| Pertubuhan Keselamatan Sosial | 0.62% | 456.82 |
| Government of Singapore | 0.55% | 405.24 |
| Great Eastern Group | 0.54% | 397.87 |
| Prulink Equity Fund | 0.42% | 309.46 |
| People's Bank of China | 0.32% | 235.78 |
| BlackRock | 0.31% | 228.41 |
| Fidelity | 0.31% | 228.41 |
| General Organization for Social Insurance | 0.3% | 221.04 |
| Prudential BSN Fund | 0.29% | 213.67 |
| Datuk Ir Megat Jalaluddin Bin Megat Hassan | 0.0% | 1.47 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |