T-O (am): 1.43 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 1,203.18 | 265.54 | 161.96 | 13.5% | 1.50 | 2.40 | 22.9% | 74.7% | 31.1% | 127.9% | ||||||||
21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 978.69 | 180.80 | 123.58 | 12.6% | 0.00 | 1.80 | 3.4% | 42.8% | 5.8% | 103.7% | ||||||||
23 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 1,012.70 | 169.56 | 131.26 | 13.0% | 1.50 | 1.90 | 3.5% | 5.8% | 9.4% | 27.2% | ||||||||
24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 1,049.99 | 228.52 | 144.91 | 13.8% | 0.00 | 2.10 | 52.4% | 52.3% | 103.9% | 158.2% | ||||||||
28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 688.92 | 114.29 | 71.07 | 10.3% | 1.00 | 1.00 | 0.5% | 11.9% | 17.1% | 32.3% | ||||||||
25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 685.33 | 97.94 | 60.67 | 8.8% | 0.00 | 0.90 | 28.4% | 42.7% | 41.2% | 17.0% | ||||||||
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 956.90 | 135.75 | 103.15 | 10.8% | 1.00 | 1.50 | 38.8% | 29.4% | 83.8% | 42.9% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 689.30 | 94.07 | 56.13 | 8.1% | 0.00 | 0.80 | 12.0% | 77.5% | 46.5% | 455.4% | ||||||||
25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 615.61 | 145.87 | 105.00 | 17.1% | 1.00 | 1.50 | 28.2% | 22.4% | 102.5% | 427.5% | ||||||||
24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 480.33 | 83.17 | 51.84 | 10.8% | 0.00 | 0.80 | 35.0% | 18.5% | 28.2% | 14.5% | ||||||||
24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 739.37 | 120.81 | 72.19 | 9.8% | 0.00 | 1.10 | 90.4% | 4.8% | 557.0% | 229.1% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 388.24 | -4.83 | -15.79 | -4.1% | 0.00 | -0.20 | 22.8% | 34.5% | 179.3% | 95.5% | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 502.82 | 57.27 | 19.91 | 4.0% | 1.00 | 0.30 | 14.7% | 74.5% | 67.2% | 124.3% | ||||||||
27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 589.49 | 95.00 | 60.61 | 10.3% | 0.00 | 0.90 | 16.4% | 23.6% | 208.4% | 328.2% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 705.19 | -35.00 | -55.93 | -7.9% | 0.00 | -0.80 | 19.0% | 20.7% | 84.3% | 154.3% | ||||||||
25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 592.63 | -322.38 | -355.26 | -60.0% | 1.00 | -5.20 | 105.6% | 30.3% | 334.5% | 1507.4% | ||||||||
26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 288.23 | -98.25 | -81.77 | -28.4% | 0.00 | -1.20 | 39.5% | 66.7% | 677.7% | 139.8% | ||||||||
21 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 476.74 | 10.92 | 14.15 | 3.0% | 0.00 | 0.20 | 46.4% | 17.1% | 86.2% | 94.7% | ||||||||
26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 888.93 | 143.63 | 102.95 | 11.6% | 2.00 | 1.50 | 4.6% | 12.7% | 307.9% | 129.6% | ||||||||
27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 850.03 | 41.10 | 25.24 | 3.0% | 0.00 | 0.40 | 1.8% | 77.0% | 87.7% | 12.3% | ||||||||
28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 865.90 | 179.46 | 205.26 | 23.7% | 1.00 | 3.00 | 50.6% | 40.3% | 22.6% | 340.8% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 575.13 | 301.48 | 265.07 | 46.1% | 0.00 | 3.90 | 27.1% | 4.4% | 176.3% | 687.3% | ||||||||
27 Feb 19 | 31 Dec 18 | Other | 31 Dec 18 | 788.81 | -91.14 | -347.50 | -44.0% | 1.00 | -5.10 | 64.2% | 16.5% | 1306.6% | 351.7% | ||||||||
27 Nov 18 | 30 Sep 18 | Other | 31 Dec 18 | 480.34 | 53.00 | 28.80 | 6.0% | 0.00 | 0.40 | 22.2% | 3.6% | 38.2% | 93.2% | ||||||||
28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 617.37 | 73.81 | 46.57 | 7.5% | 3.00 | 0.70 | 12.1% | 38.3% | ||||||||||
24 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 550.67 | 41.05 | 33.67 | 6.1% | 0.00 | 0.50 | 18.7% | 75.6% | ||||||||||
26 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 677.00 | 181.55 | 138.08 | 20.4% | 2.00 | 2.50 | 46.0% | 67.3% | ||||||||||
16 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 463.77 | 419.04 | 421.69 | 90.9% | 0.00 | 42.20 |
EPS | 8.26 sen |
Trailing PE (Sector Median: 16.9) | 17.1 |
PEG | 0.17 |
Altman Z | 0.8 |
Beaver | -0.013 |
Current Ratio | 1.85 |
Debt-Equity (DE) Ratio | 0.58 |
FCF Yield | -1.14 % |
Revenue QoQ | 22.94 % |
Revenue YoY | 74.65% |
Profit QoQ | 31.05 % |
Profit YoY | 127.89 % |
Profit Margin (Sector Median: 8.3) | 13.23 % |
ROE (ROIC: 3.76) | 4.65 % |
Dividend Per Share (DPS) | 3.0 sen |
Dividend Yield (DY) | 2.13 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 8.3) | |
ROE (ROIC: 3.76) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 7 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.51 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 161.96 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 9588 M.
Number of Shares: 6800 M.
Adjusted Float: 35.1%.
Stock highly correlated with
BURSA (99%)
MAHSING (99%)
CONSTRUCTN (98%)
IJM (98%)
Sime Darby Property was created through the integration of the property arms under the former Golden Hope Plantations Berhad, Kumpulan Guthrie Berhad, and Sime Darby Berhad. On the back of a successful 45-year track record of developing sustainable communities, the group have to date built 23 active townships. Apart from its 20,763 acres of landbank spanning from Selangor to Johor, Sime Darby Property also has assets and operations across the Asia Pacific region and the United Kingdom.
Sectors: Mid Cap, F4GBM, F4GBM Shariah, MSCI, Property
Code: 5288
Website: https://www.simedarbyproperty.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Amanah Saham Bumiputera | 42.51% | 4076.05 |
Employees Provident Fund Board | 6.41% | 614.4 |
KWAP | 5.54% | 530.89 |
Permodalan Nasional Berhad | 5.24% | 502.79 |
Amanah Saham Malaysia | 4.56% | 437.02 |
Public Mutual Fund | 1.4% | 134.23 |
Great Eastern Group | 1.06% | 102.02 |
Kuwait Investment Office | 0.89% | 85.52 |
Prulink Equity Fund | 0.89% | 85.33 |
Guoline (Singapore) PTE LTD | 0.75% | 71.53 |
State Street Bank & Trust | 0.68% | 65.1 |
Pertubuhan Keselamatan Sosial | 0.67% | 64.62 |
Allianz Life Insurance Malaysia Berhad | 0.66% | 63.28 |
Quek Leng Chan | 0.57% | 54.46 |
Norges Bank | 0.56% | 53.41 |
Eastspring Investments Small-Cap Fund | 0.54% | 51.97 |
AIA Group | 0.46% | 44.3 |
Prudential BSN Fund | 0.42% | 40.08 |
Prulink Strategic Fund | 0.35% | 33.65 |
Beneficial Owner | 0.33% | 31.45 |
Citibank New York | 0.28% | 27.13 |
Associated Land Sdn Bhd | 0.27% | 25.89 |
Tan Sri Jaganath Derek Steven Sabapathy | 0.0% | 0.38 |
Dato Azmir Merican Bin Azmi Merican | 0.0% | 0.1 |