SUNWAY | SUNWAY BERHAD
1.39 (0.72%)
T-O: 1.39 (08:59:00)
Last updated: 09:01
Fundamental
iSaham Fundamental Trend
FCON: 0.54 | Sharpe Ratio: 0.03 | LTS: 5.47
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 13.29 sen |
| Trailing PE (Sector Median: 14.5) | 9.7 |
| PEG | -2.05 |
| Altman Z | 0.3 |
| Beaver | 0.009 |
| Current Ratio | 1.07 |
| Debt-Equity (DE) Ratio | 1.44 |
| FCF Yield | -0.29 % |
| Dividend Per Share (DPS) | 9.1 sen |
| Revenue QoQ | -13.54 % |
| Revenue YoY | -11.43 % |
| Profit QoQ | -42.6 % |
| Profit YoY | 5.2 % |
| NTA QoQ | 4.22 % |
| Profit Margin (Sector Median: 3.9) | 15.31 % |
| ROE | 7.15 % |
| ROIC | 5.88 % |
| Dividend Yield (DY) | 6.55 % |
Fair Value
iSaham Fair Value: 1.14
| Discounted Cash Flow (DCF)5.0% Growth | 1.14 |
| Discounted Cash Flow (DCF)-20.7% Growth | 0.71 |
| Relative Valuation | 2.08 |
| Graham Formula | 1.0 |
| Graham Number | 2.45 |
| Net Tangible Asset (NTA) | 1.73 |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 787.78 |
| Expected Revenue (M) | 5145.54 |
| Expected Growth (%) | 10.0 |
Technical
Summary
Market Cap: 6858 M.
Number of Shares: 4933 M.
Float: 31.3%.
Stock highly correlated with
HEIM (88%)
CARIMIN (86%)
NAIM (83%)
JOHOTIN (81%)
Sunway Berhad was incorporated in Malaysia under the Act on 10 November 2010 as a private limited company under the name of Alpha Sunrise Sdn Bhd and changed to Sunway Sdn Bhd on 23 November 2010, then change to its current name on the 30 November 2010. Sunway Berhad consist of 2 main businesses, property and construction. In addition to these businesses, the Group is also involved in quarry and building materials, trading and manufacturing as well as hospitality, leisure and healthcare.
Sectors: Diversified Industrials, Property, Industrial Products & Services
Code: 5211
Website: http://www.sunway.com.my
Related Links: Bursa | Annual Report | Announcement
AGM Doorgift: No Doorgift (2019) | AGM Announcement
Top Shareholdings
Updated on 31-Mar-2020
| Shareholder | Value (M) |
|---|---|
| Sungei Way Corporation Sendirian Berhad | 1971.41 |
| Sungei Way Corporation Sdn Bhd | 1896.26 |
| Employees Provident Fund Board | 513.62 |
| Active Equity Sdn Bhd | 217.6 |
| AIA BHD. | 154.77 |
| Cheah Fook Ling | 127.61 |
| Citibank New York | 84.65 |
| Lim Suan | 61.24 |
| Public Ittikal Sequel Fund | 56.75 |
| Great Eastern Life Assurance (Malaysia) Berhad | 46.62 |
| Kumpulan Wang Persaraan (Diperbadankan) | 40.39 |
| Prulink Equity Fund | 40.16 |
| Aviva Investors | 37.54 |
| Kenanga Growth Fund | 37.26 |
| Vanguard Emerging Markets Stock Index Fund | 35.89 |
| Vanguard Total International Stock Index Fund | 35.02 |
| Public Regular Savings Fund | 30.1 |
| Affin Hwang Select Opportunity Fund | 28.83 |
| State Street Bank & Trust Company | 27.51 |
| Hong Leong Assurance Berhad | 24.7 |
| Principal Dali Equity Growth Fund | 24.38 |