SOLUTN | SOLUTION GROUP BERHAD
0.070 (7.69%)
T-O (am): 0.070 (08:59:00)Price updated as of: 16:15
SOLUTN Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
SOLUTN Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 4.39 | -1.79 | -1.65 | -37.6% | 0.00 | -0.37 | 20.0% | 83.3% | 19.3% | 48.2% | ||||||||
| 27 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 5.49 | -1.22 | -1.38 | -25.2% | 0.00 | -0.31 | 54.8% | 82.5% | 24.1% | 134.4% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 12.14 | -2.15 | -1.82 | -15.0% | 0.00 | -0.40 | 67.2% | 75.7% | 37.6% | 15283.3% | ||||||||
| 26 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 7.26 | -3.95 | -2.92 | -40.2% | 0.00 | -0.65 | 72.4% | 79.0% | 8.4% | 280.7% | ||||||||
| 29 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 26.30 | -4.54 | -3.19 | -12.1% | 0.00 | -0.71 | 16.1% | 11.0% | 439.8% | 1890.6% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 31.36 | 0.43 | -0.59 | -1.9% | 0.00 | -0.13 | 37.2% | 12.4% | 5016.7% | 48.2% | ||||||||
| 30 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 49.96 | 0.98 | 0.01 | 0.0% | 0.00 | 0.00 | 44.2% | 73.5% | 99.3% | 101.4% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 34.64 | 2.90 | 1.61 | 4.7% | 0.00 | 0.36 | 17.2% | 138.8% | 1109.4% | 105.1% | ||||||||
| 27 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 29.56 | 1.15 | -0.16 | -0.5% | 0.00 | -0.04 | 6.0% | 390.6% | 59.8% | 94.8% | ||||||||
| 29 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 27.89 | 0.59 | -0.40 | -1.4% | 0.00 | -0.09 | 3.1% | 377.5% | 52.5% | 84.1% | ||||||||
| 31 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 28.79 | 0.49 | -0.84 | -2.9% | 0.00 | -0.19 | 98.5% | 298.7% | 97.4% | 57.8% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 14.51 | -31.40 | -31.84 | -219.5% | 0.00 | -7.63 | 140.8% | 94.4% | 939.0% | 205.7% | ||||||||
| 25 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 6.02 | -2.64 | -3.06 | -50.9% | 0.00 | -0.70 | 3.1% | 81.0% | 22.8% | 247.4% | ||||||||
| 30 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 5.84 | -2.49 | -2.50 | -42.7% | 0.00 | -0.57 | 19.1% | 32.5% | 25.8% | 670.1% | ||||||||
| 31 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 7.22 | -1.80 | -1.99 | -27.5% | 0.00 | -0.46 | 97.2% | 31.8% | 106.6% | 19.9% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 258.36 | 41.95 | 30.13 | 11.7% | 2.00 | 6.83 | 713.0% | 4305.1% | 1348.7% | 3036.9% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 31.78 | 3.05 | 2.08 | 6.5% | 0.00 | 0.47 | 267.1% | 500.9% | 374.9% | 400.0% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 8.66 | 1.20 | 0.44 | 5.1% | 0.00 | 0.10 | 58.0% | 149.4% | 126.5% | 584.4% | ||||||||
| 25 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 5.48 | -1.53 | -1.66 | -30.2% | 0.00 | -0.45 | 6.6% | 58.7% | 61.4% | 318.2% | ||||||||
| 18 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 5.87 | -0.84 | -1.03 | -17.5% | 0.00 | -0.28 | 10.9% | 14.6% | 346.6% | 30.2% | ||||||||
| 24 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 5.29 | 0.58 | 0.42 | 7.9% | 0.00 | 0.14 | 52.4% | 8.5% | 550.0% | 58.8% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 3.47 | 0.12 | 0.06 | 1.8% | 0.00 | 0.02 | 0.5% | 33.0% | 116.2% | 50.4% | ||||||||
| 29 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 3.45 | -0.37 | -0.40 | -11.5% | 0.00 | -0.13 | 32.5% | 4.5% | 49.8% | 27.6% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 5.12 | -0.62 | -0.79 | -15.4% | 0.00 | -0.26 | 5.0% | 15.2% | 400.8% | 27.0% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 4.87 | 0.23 | 0.26 | 5.4% | 0.00 | 0.09 | 5.9% | 58.2% | 103.1% | 158.2% | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 5.18 | 0.22 | 0.13 | 2.5% | 0.00 | 0.04 | 43.2% | 69.3% | 123.6% | 116.8% | ||||||||
| 28 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 3.62 | -0.55 | -0.55 | -15.1% | 0.00 | -0.18 | 18.6% | 43.7% | 49.4% | 50.2% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 4.44 | -1.03 | -1.08 | -24.3% | 0.00 | -0.35 | 44.2% | 18.3% | 140.0% | 1841.9% | ||||||||
| 26 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 3.08 | -0.47 | -0.45 | -14.6% | 0.00 | -0.15 | 0.7% | 47.9% | 41.4% | 180.1% | ||||||||
| 29 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 3.06 | -0.74 | -0.77 | -25.1% | 0.00 | -0.25 | 21.6% | 39.6% | 30.1% | 113.0% | ||||||||
| 31 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 2.52 | -1.25 | -1.10 | -43.6% | 0.00 | -0.36 | 53.7% | 67.5% | 1871.0% | 173.3% | ||||||||
| 26 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 5.44 | 0.32 | 0.06 | 1.1% | 0.00 | 0.02 | 8.1% | 41.0% | 89.0% | 96.4% | ||||||||
| 23 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 5.92 | 0.89 | 0.56 | 9.5% | 0.00 | 0.18 | 16.9% | 41.8% | 90.5% | 73.0% | ||||||||
| 24 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 5.06 | 6.26 | 5.88 | 116.3% | 0.00 | 1.92 | 34.6% | 47.7% | 293.1% | 189.1% | ||||||||
| 15 Jun 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 7.74 | 2.33 | 1.50 | 19.4% | 0.00 | 0.49 | 16.0% | 22.0% | 14.0% | 19.0% | ||||||||
| 23 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 9.21 | 2.79 | 1.74 | 18.9% | 0.00 | 0.57 | 9.4% | 11.9% | 16.4% | 45.0% | ||||||||
| 23 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 10.16 | 3.00 | 2.08 | 20.5% | 1.00 | 0.71 | 5.0% | 70.7% | 2.3% | 41.4% | ||||||||
| 24 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 9.68 | 2.69 | 2.04 | 21.0% | 0.00 | 1.02 | 52.6% | 65.7% | 10.1% | 34.0% | ||||||||
| 25 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 6.34 | 2.49 | 1.85 | 29.2% | 0.00 | 0.93 | 22.9% | 29.4% | 54.0% | 47.6% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 8.23 | 1.97 | 1.20 | 14.6% | 0.00 | 0.60 | 38.3% | 48.6% | 18.5% | 22.6% | ||||||||
| 19 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 5.95 | 2.12 | 1.47 | 24.8% | 0.00 | 0.74 | 1.9% | 26.5% | 3.1% | 110.4% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 5.84 | 2.17 | 1.52 | 26.0% | 1.00 | 0.77 | 35.0% | 24.6% | 21.3% | 37.7% | ||||||||
| 28 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 8.97 | 2.21 | 1.25 | 14.0% | 0.00 | 0.64 | 43.9% | 121.1% | 19.3% | 182.8% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 16.00 | 2.20 | 1.55 | 9.7% | 0.00 | 0.79 | 97.6% | 242.7% | 121.7% | 130.6% |
SOLUTN Historical Dividends
SOLUTN Financial Ratios
| EPS | -1.6 sen |
| Trailing PE (Sector Median: 16.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | 0.006 |
| Current Ratio | 2.25 |
| Debt-Equity (DE) Ratio | 0.64 |
| FCF Yield | 0.78 % |
| Revenue QoQ | -20.03 % |
| Revenue YoY | -83.3% |
| Profit QoQ | -19.31 % |
| Profit YoY | 48.19 % |
| Profit Margin (Sector Median: 3.4) | -26.55 % |
| ROE (ROIC: -10.71) | -11.34 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
SOLUTN Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: -10.65) | |
| Altman Z |
SOLUTN Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.15 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.65 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
SOLUTN Directors Share Purchases (Beta)
MISS LIM CHIOU KIM reduced 1430100.0 units announced on 05 Jan 2024 at ~RM0.225
ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 300000.0 units announced on 24 Oct 2023 at ~RM0.22
ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 600000.0 units announced on 13 Oct 2023 at ~RM0.22
MISS YVONNE LOW WIN KUM reduced 120000.0 units announced on 24 Feb 2023 at ~RM0.27
ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 50000.0 units announced on 12 Dec 2022 at ~RM0.32
ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 100000.0 units announced on 25 Jul 2022 at ~RM0.225
DATO' DR MOHD NAZLEE BIN KAMAL reduced 114300.0 units announced on 26 Jan 2022 at ~RM0.47
ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 100000.0 units announced on 06 Jan 2022 at ~RM0.53
DATO' DR MOHD NAZLEE BIN KAMAL added 200000.0 units announced on 12 Nov 2021 at ~RM0.545
ENCIK ZAINUDDIN BIN MUHAMAD reduced 264228.0 units announced on 15 Oct 2021 at ~RM0.57
ENCIK MOHD SHAHRIN BIN SAPARIN reduced 25000.0 units announced on 23 Jul 2021 at ~RM1.03
MR LIM YONG HEW reduced 1000000.0 units announced on 06 Apr 2021 at ~RM1.29
MR LOW WEI NGEE reduced 1000000.0 units announced on 05 Feb 2021 at ~RM1.35
MR LOW WEI NGEE reduced 1000000.0 units announced on 17 Dec 2020 at ~RM1.65
MR LIM YONG HEW added 10000.0 units announced on 08 Dec 2020 at ~RM1.4
ENCIK MOHD SHAHRIN BIN SAPARIN reduced 40000.0 units announced on 03 Dec 2020 at ~RM0.995
MR LOW WEI NGEE added 150000.0 units announced on 02 Nov 2020 at ~RM0.635
MR LIM HAI GUAN reduced 300000.0 units announced on 20 Oct 2020 at ~RM0.645
MR LIM YONG HEW reduced 1070000.0 units announced on 09 Oct 2020 at ~RM0.62
ENCIK ZAINUDDIN BIN MUHAMAD reduced 500000.0 units announced on 23 Sep 2020 at ~RM0.66
MR LOW WEI NGEE added 200000.0 units announced on 09 Sep 2020 at ~RM0.485
SOLUTN Summary
Market Cap: 34 M.
Market Cap Class: Shrimp
Number of Shares: 485 M.
Adjusted Float: 84.6%.
Stock highly correlated with
KESM (97%)
TONGHER (96%)
CHOOBEE (95%)
KRONO (95%)
Solution Group Berhad (formerly known as Solution Engineering Holdings Berhad), through its subsidiaries, is engaged in the design and development of equipment for engineering education and research in Malaysia. It provides teaching equipment for chemical, mechanical, electrical, and control engineering education. The company offers heat transfer and thermodynamics; fluid mechanics; chemical and bioprocess engineering pilot plants; equipment for heating, ventilation, and air conditioning building services; process control equipment; environmental engineering equipment; basic process and reaction engineering equipment; and equipment for computer integrated manufacturing under the SOLTEQ brand name. Solution Engineering Holdings also provides SOLCAL, a computer aided learning software, which is used as a teaching manual for SOLTEQ equipment; and SOLDAS, a data acquisition system equipped on SOLTEQ products, which comprise hardware and software to communicate with the equipment, through input/output hardware installed on the equipment control panel. In addition, the company distributes QVF Engineering Miniplants, a range of borosilicate glassware pilot plants and components used in chemical engineering laboratories, research and development, and industrial production. Further, it is engaged in training and curriculum content development. Solution Engineering Holdings' products are used in public and private universities, university colleges, polytechnics, training centers, technical institutions, and colleges. It has a collaborative agreement with Universiti Putra Malaysia to carry out research and development to erect a pilot scale plant capable of producing Trimethylolpropane esters from Palm fatty acid methyl esters. The company is based in Puchong, Malaysia.
Sectors: Technology, Trading & Services, Digital Services, Vaccine, Penny Stocks
Code: 0093
Website: http://www.solution.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
SOLUTN Top Shareholdings
Updated on 15-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Lim Yong Hew | 14.21% | 4.83 |
| Lim Hong Yew | 14.21% | 4.83 |
| Guotai Junan Securities (Hong Kong) Ltd | 4.64% | 1.58 |
| Powderful Media (Mm2H) Sdn Bhd | 3.28% | 1.12 |
| Mirus Holdings Sdn Bhd | 2.5% | 0.85 |
| Linden Connexion Sdn Bhd | 2.46% | 0.84 |
| Lee Pei Ling | 2.26% | 0.77 |
| Lavin Group Sdn Bhd | 2.16% | 0.73 |
| Leonard Lim Peng Kuan | 1.84% | 0.63 |
| Michelle Lim See Bee | 1.72% | 0.59 |
| Lim Hai Guan | 1.43% | 0.49 |
| Traworld Tour Sdn Bhd | 1.42% | 0.48 |
| Lee Wah Lian | 1.39% | 0.47 |
| Tan Teong Hun | 1.31% | 0.45 |
| Solvest Sdn Bhd | 0.91% | 0.31 |
| Syed Muhamad Bin Syed Abdul Kadir | 0.86% | 0.29 |
| Lim Chee Hwa | 0.85% | 0.29 |
| Linc Shared Services Sdn Bhd | 0.78% | 0.27 |
| Lim Leong Yok | 0.71% | 0.24 |
| Lim Chee Boon | 0.68% | 0.23 |
| Tong Chee Chong | 0.64% | 0.22 |
| Pua Tian Siong | 0.62% | 0.21 |
| See Wei Cheng | 0.59% | 0.2 |
| Mohd Nazlee Bin Kamal | 0.52% | 0.18 |
| Lim Chiou Kim | 0.51% | 0.17 |
| Yap May Xiu | 0.48% | 0.16 |
| Arqgate Sdn Bhd | 0.48% | 0.16 |
| Chan Yee Wah | 0.46% | 0.16 |
| Zaharidah Binti Abu Hassan | 0.45% | 0.15 |
| Lim Choi Woh @ Lim Bok Eng | 0.42% | 0.14 |