SOLUTN | SOLUTION GROUP BERHAD
0.235 (-2.08%)
T-O (am): 0.235 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 27.89 | 0.59 | -0.40 | -1.4% | 0.00 | -0.09 | 3.1% | 377.5% | 52.5% | 84.1% | ||||||||
| 31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 28.79 | 0.49 | -0.84 | -2.9% | 0.00 | -0.19 | 98.5% | 298.7% | 97.4% | 57.8% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 14.51 | -31.40 | -31.84 | -219.5% | 0.00 | -7.63 | 140.8% | 94.4% | 939.0% | 205.7% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 6.02 | -2.64 | -3.06 | -50.9% | 0.00 | -0.70 | 3.1% | 81.0% | 22.8% | 247.4% | ||||||||
| 30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 5.84 | -2.49 | -2.50 | -42.7% | 0.00 | -0.57 | 19.1% | 32.5% | 25.8% | 670.1% | ||||||||
| 31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 7.22 | -1.80 | -1.99 | -27.5% | 0.00 | -0.46 | 97.2% | 31.8% | 106.6% | 19.9% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 258.36 | 41.95 | 30.13 | 11.7% | 2.00 | 6.83 | 713.0% | 4305.1% | 1348.7% | 3036.9% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 31.78 | 3.05 | 2.08 | 6.5% | 0.00 | 0.47 | 267.1% | 500.9% | 374.9% | 400.0% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 8.66 | 1.20 | 0.44 | 5.1% | 0.00 | 0.10 | 58.0% | 149.4% | 126.5% | 584.4% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 5.48 | -1.53 | -1.66 | -30.2% | 0.00 | -0.45 | 6.6% | 58.7% | 61.4% | 318.2% | ||||||||
| 18 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 5.87 | -0.84 | -1.03 | -17.5% | 0.00 | -0.28 | 10.9% | 14.6% | 346.6% | 30.2% | ||||||||
| 24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 5.29 | 0.58 | 0.42 | 7.9% | 0.00 | 0.14 | 52.4% | 8.5% | 550.0% | 58.8% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 3.47 | 0.12 | 0.06 | 1.8% | 0.00 | 0.02 | 0.5% | 33.0% | 116.2% | 50.4% | ||||||||
| 29 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 3.45 | -0.37 | -0.40 | -11.5% | 0.00 | -0.13 | 32.5% | 4.5% | 49.8% | 27.6% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 5.12 | -0.62 | -0.79 | -15.4% | 0.00 | -0.26 | 5.0% | 15.2% | 400.8% | 27.0% | ||||||||
| 28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 4.87 | 0.23 | 0.26 | 5.4% | 0.00 | 0.09 | 5.9% | 58.2% | 103.1% | 158.2% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 5.18 | 0.22 | 0.13 | 2.5% | 0.00 | 0.04 | 43.2% | 69.3% | 123.6% | 116.8% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 3.62 | -0.55 | -0.55 | -15.1% | 0.00 | -0.18 | 18.6% | 43.7% | 49.4% | 50.2% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 4.44 | -1.03 | -1.08 | -24.3% | 0.00 | -0.35 | 44.2% | 18.3% | 140.0% | 1841.9% | ||||||||
| 26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 3.08 | -0.47 | -0.45 | -14.6% | 0.00 | -0.15 | 0.7% | 47.9% | 41.4% | 180.1% | ||||||||
| 29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 3.06 | -0.74 | -0.77 | -25.1% | 0.00 | -0.25 | 21.6% | 39.6% | 30.1% | 113.0% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 2.52 | -1.25 | -1.10 | -43.6% | 0.00 | -0.36 | 53.7% | 67.5% | 1871.0% | 173.3% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 5.44 | 0.32 | 0.06 | 1.1% | 0.00 | 0.02 | 8.1% | 41.0% | 89.0% | 96.4% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 5.92 | 0.89 | 0.56 | 9.5% | 0.00 | 0.18 | 16.9% | 41.8% | 90.5% | 73.0% | ||||||||
| 24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 5.06 | 6.26 | 5.88 | 116.3% | 0.00 | 1.92 | 34.6% | 47.7% | 293.1% | 189.1% | ||||||||
| 15 Jun 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 7.74 | 2.33 | 1.50 | 19.4% | 0.00 | 0.49 | 16.0% | 22.0% | 14.0% | 19.0% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 9.21 | 2.79 | 1.74 | 18.9% | 0.00 | 0.57 | 9.4% | 11.9% | 16.4% | 45.0% | ||||||||
| 23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 10.16 | 3.00 | 2.08 | 20.5% | 1.00 | 0.71 | 5.0% | 70.7% | 2.3% | 41.4% | ||||||||
| 24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 9.68 | 2.69 | 2.04 | 21.0% | 0.00 | 1.02 | 52.6% | 65.7% | 10.1% | 34.0% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 6.34 | 2.49 | 1.85 | 29.2% | 0.00 | 0.93 | 22.9% | 29.4% | 54.0% | 47.6% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 8.23 | 1.97 | 1.20 | 14.6% | 0.00 | 0.60 | 38.3% | 48.6% | 18.5% | 22.6% | ||||||||
| 19 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 5.95 | 2.12 | 1.47 | 24.8% | 0.00 | 0.74 | 1.9% | 26.5% | 3.1% | 110.4% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 5.84 | 2.17 | 1.52 | 26.0% | 1.00 | 0.77 | 35.0% | 24.6% | 21.3% | 37.7% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 8.97 | 2.21 | 1.25 | 14.0% | 0.00 | 0.64 | 43.9% | 121.1% | 19.3% | 182.8% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 16.00 | 2.20 | 1.55 | 9.7% | 0.00 | 0.79 | 97.6% | 242.7% | 121.7% | 130.6% |
Historical Dividends
Financial Ratios
| EPS | -8.18 sen |
| Trailing PE (Sector Median: 17.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.1 |
| Beaver | 0.092 |
| Current Ratio | 3.71 |
| Debt-Equity (DE) Ratio | 0.33 |
| FCF Yield | 2.08 % |
| Revenue QoQ | -3.13 % |
| Revenue YoY | 377.46% |
| Profit QoQ | 52.51 % |
| Profit YoY | 84.06 % |
| Profit Margin (Sector Median: 1.9) | -46.81 % |
| ROE (ROIC: -50.93) | -54.28 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.9) | |
| ROE (ROIC: -11.71) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.16 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.4 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MISS YVONNE LOW WIN KUM reduced 120000.0 units announced on 24 Feb 2023 at ~RM0.27
ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 50000.0 units announced on 12 Dec 2022 at ~RM0.32
ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 100000.0 units announced on 25 Jul 2022 at ~RM0.225
DATO' DR MOHD NAZLEE BIN KAMAL reduced 114300.0 units announced on 26 Jan 2022 at ~RM0.47
ENCIK MOHD SHAHRIN BIN SAPARIN @ ABD RAHMAN reduced 100000.0 units announced on 06 Jan 2022 at ~RM0.53
DATO' DR MOHD NAZLEE BIN KAMAL added 200000.0 units announced on 12 Nov 2021 at ~RM0.545
ENCIK ZAINUDDIN BIN MUHAMAD reduced 264228.0 units announced on 15 Oct 2021 at ~RM0.57
ENCIK MOHD SHAHRIN BIN SAPARIN reduced 25000.0 units announced on 23 Jul 2021 at ~RM1.03
MR LIM YONG HEW reduced 1000000.0 units announced on 06 Apr 2021 at ~RM1.29
MR LOW WEI NGEE reduced 1000000.0 units announced on 05 Feb 2021 at ~RM1.35
MR LOW WEI NGEE reduced 1000000.0 units announced on 17 Dec 2020 at ~RM1.65
MR LIM YONG HEW added 10000.0 units announced on 08 Dec 2020 at ~RM1.4
ENCIK MOHD SHAHRIN BIN SAPARIN reduced 40000.0 units announced on 03 Dec 2020 at ~RM0.995
MR LOW WEI NGEE added 150000.0 units announced on 02 Nov 2020 at ~RM0.635
MR LIM HAI GUAN reduced 300000.0 units announced on 20 Oct 2020 at ~RM0.645
MR LIM YONG HEW reduced 1070000.0 units announced on 09 Oct 2020 at ~RM0.62
ENCIK ZAINUDDIN BIN MUHAMAD reduced 500000.0 units announced on 23 Sep 2020 at ~RM0.66
MR LOW WEI NGEE added 200000.0 units announced on 09 Sep 2020 at ~RM0.485
Summary
Market Cap: 103 M.
Number of Shares: 441 M.
Adjusted Float: 84.6%.
Stock highly correlated with
PUC (92%)
CAREPLS (91%)
EURO (91%)
LEONFB (91%)
Solution Group Berhad (formerly known as Solution Engineering Holdings Berhad), through its subsidiaries, is engaged in the design and development of equipment for engineering education and research in Malaysia. It provides teaching equipment for chemical, mechanical, electrical, and control engineering education. The company offers heat transfer and thermodynamics; fluid mechanics; chemical and bioprocess engineering pilot plants; equipment for heating, ventilation, and air conditioning building services; process control equipment; environmental engineering equipment; basic process and reaction engineering equipment; and equipment for computer integrated manufacturing under the SOLTEQ brand name. Solution Engineering Holdings also provides SOLCAL, a computer aided learning software, which is used as a teaching manual for SOLTEQ equipment; and SOLDAS, a data acquisition system equipped on SOLTEQ products, which comprise hardware and software to communicate with the equipment, through input/output hardware installed on the equipment control panel. In addition, the company distributes QVF Engineering Miniplants, a range of borosilicate glassware pilot plants and components used in chemical engineering laboratories, research and development, and industrial production. Further, it is engaged in training and curriculum content development. Solution Engineering Holdings' products are used in public and private universities, university colleges, polytechnics, training centers, technical institutions, and colleges. It has a collaborative agreement with Universiti Putra Malaysia to carry out research and development to erect a pilot scale plant capable of producing Trimethylolpropane esters from Palm fatty acid methyl esters. The company is based in Puchong, Malaysia.
Sectors: Technology, Trading & Services, Digital Services, Post MCO, Vaccine, Penny Stocks
Code: 0093
Website: http://www.solution.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 15-Mar-2023
| Shareholder | Value (M) |
|---|---|
| Lim Yong Hew | 15.88 |
| Guotai Junan Securities (Hong Kong) Ltd | 4.79 |
| Powderful Media (MM2H) Sdn Bhd | 3.39 |
| Mirus Holdings Sdn Bhd | 2.58 |
| Linden Connexion Sdn Bhd | 2.54 |
| Lee Pei Ling | 2.23 |
| Lavin Group Sdn Bhd | 2.23 |
| Leonard Lim Peng Kuan | 1.9 |
| Michelle Lim See Bee | 1.78 |
| Lim Hai Guan | 1.48 |
| Traworld Tour Sdn Bhd | 1.47 |
| Lee Wah Lian | 1.44 |
| Tan Teong Hun | 1.35 |
| Solvest Sdn Bhd | 0.94 |
| Syed Muhamad bin Syed Abdul Kadir | 0.89 |
| Lim Chee Hwa | 0.88 |
| Linc Shared Services Sdn Bhd | 0.81 |
| Lim Leong Yok | 0.73 |
| Lim Chee Boon | 0.7 |
| Tong Chee Chong | 0.66 |
| Pua Tian Siong | 0.64 |
| See Wei Cheng | 0.61 |
| Mohd Nazlee Bin Kamal | 0.54 |
| Yap May Xiu | 0.51 |
| Arqgate Sdn Bhd | 0.5 |
| Chan Yee Wah | 0.48 |
| Zaharidah Binti Abu Hassan | 0.46 |
| Lim Choi Woh @ Lim Bok Eng | 0.43 |
| Lim Chiou Kim | 0.4 |
Social
