KESM | KESM INDUSTRIES BERHAD

6.60 (0.0%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KESM | KESM INDUSTRIES BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
16 Nov 23 Q1 Oct 23 1 31 Jul 24 63.53 1.75 0.92 1.4% 0.00 2.13 3.0% 20.4% 189.9% 159.5%
21 Sep 23 Q4 Jul 23 4 31 Jul 23 61.69 1.51 0.32 0.5% 6.00 0.73 6.7% 10.8% 126.6% 112.6%
25 May 23 Q3 Apr 23 3 31 Jul 23 57.84 -1.30 -1.19 -2.0% 0.00 -2.76 3.3% 0.6% 64.7% 49.3%
08 Mar 23 Q2 Jan 23 2 31 Jul 23 55.99 -0.73 -0.72 -1.3% 0.00 -1.67 6.1% 12.9% 53.2% 28.6%
17 Nov 22 Q1 Oct 22 1 31 Jul 23 52.76 -1.69 -1.54 -2.9% 0.00 -3.58 5.2% 23.1% 38.5% 120.5%
21 Sep 22 Q4 Jul 22 4 31 Jul 22 55.66 -2.59 -2.50 -4.5% 7.50 -5.82 4.3% 4.1% 7.0% 282.7%
26 May 22 Q3 Apr 22 3 31 Jul 22 58.19 -1.95 -2.34 -4.0% 0.00 -5.40 9.5% 4.8% 131.8% 361.6%
08 Mar 22 Q2 Jan 22 2 31 Jul 22 64.30 0.12 -1.01 -1.6% 0.00 -2.35 6.2% 5.4% 113.4% 115.9%
18 Nov 21 Q1 Oct 21 1 31 Jul 22 68.58 8.65 7.52 11.0% 0.00 17.50 18.1% 12.2% 1249.4% 883.9%
21 Sep 21 Q4 Jul 21 4 31 Jul 21 58.05 0.01 -0.65 -1.1% 6.00 -1.52 5.1% 25.5% 173.2% 80.1%
27 May 21 Q3 Apr 21 3 31 Jul 21 61.14 1.91 0.89 1.5% 0.00 2.08 10.0% 12.7% 85.9% 129.6%
09 Mar 21 Q2 Jan 21 2 31 Jul 21 67.96 7.66 6.33 9.3% 0.00 14.72 11.2% 0.2% 728.7% 239.3%
18 Nov 20 Q1 Oct 20 1 31 Jul 21 61.11 1.45 0.76 1.2% 0.00 1.78 32.1% 15.6% 123.3% 83.1%
22 Sep 20 Q4 Jul 20 4 31 Jul 20 46.26 -1.60 -3.28 -7.1% 6.00 -7.63 14.7% 34.8% 8.7% 243.2%
02 Jun 20 Q3 Apr 20 3 31 Jul 20 54.24 -2.10 -3.02 -5.6% 0.00 -7.02 20.3% 26.5% 261.7% 446.9%
10 Mar 20 Q2 Jan 20 2 31 Jul 20 68.09 3.24 1.87 2.7% 0.00 4.34 5.9% 16.1% 58.8% 293.7%
20 Nov 19 Q1 Oct 19 1 31 Jul 20 72.39 6.14 4.53 6.3% 0.00 10.53 2.1% 11.2% 97.6% 71.5%
19 Sep 19 Q4 Jul 19 4 31 Jul 19 70.91 2.47 2.29 3.2% 6.00 5.33 3.9% 16.8% 163.3% 79.8%
04 Jun 19 Q3 Apr 19 3 31 Jul 19 73.80 1.59 0.87 1.2% 0.00 2.00 9.0% 10.3% 83.5% 84.1%
12 Mar 19 Q2 Jan 19 2 31 Jul 19 81.11 1.64 0.47 0.6% 0.00 1.10 0.6% 11.3% 82.0% 95.8%
22 Nov 18 Q1 Oct 18 1 31 Jul 19 81.56 3.80 2.64 3.2% 0.00 6.10 4.3% 10.1% 76.7% 76.8%
21 Sep 18 Q4 Jul 18 4 31 Jul 18 85.27 9.97 11.32 13.3% 6.00 26.30 3.6% 5.0% 106.9% 15.6%
31 May 18 Q3 Apr 18 3 31 Jul 18 82.33 7.24 5.47 6.6% 0.00 12.70 10.0% 3.1% 51.1% 48.4%
08 Mar 18 Q2 Jan 18 2 31 Jul 18 91.47 13.02 11.18 12.2% 0.00 26.00 0.8% 10.1% 1.7% 12.1%
23 Nov 17 Q1 Oct 17 1 31 Jul 18 90.71 13.45 11.38 12.5% 0.00 26.40 1.1% 13.2% 15.1% 13.6%
19 Sep 17 Q4 Jul 17 4 31 Jul 17 89.77 12.82 13.40 14.9% 6.00 31.20 5.6% 20.4% 26.4% 66.6%
01 Jun 17 Q3 Apr 17 3 31 Jul 17 85.00 12.25 10.60 12.5% 0.00 24.70 2.3% 20.1% 6.3% 40.0%
09 Mar 17 Q2 Jan 17 2 31 Jul 17 83.11 11.60 9.97 12.0% 0.00 23.20 3.8% 18.3% 0.4% 42.5%
24 Nov 16 Q1 Oct 16 1 31 Jul 17 80.11 11.17 10.01 12.5% 0.00 23.30 7.5% 14.2% 24.4% 24.1%
20 Sep 16 Q4 Jul 16 4 31 Jul 16 74.53 9.37 8.04 10.8% 3.00 18.70 5.3% 8.1% 6.2% 23.0%
02 Jun 16 Q3 Apr 16 3 31 Jul 16 70.77 9.22 7.57 10.7% 0.00 17.60 0.7% 12.5% 8.2% 337.2%
10 Mar 16 Q2 Jan 16 2 31 Jul 16 70.26 7.81 7.00 10.0% 0.00 16.30 0.1% 13.2% 13.2% 235.0%
24 Nov 15 Q1 Oct 15 1 31 Jul 16 70.18 9.84 8.07 11.5% 0.00 18.80 1.8% 1.5% 22.8% 192.3%
22 Sep 15 Q4 Jul 15 4 31 Jul 15 68.94 9.75 10.45 15.2% 3.00 24.30 9.6% 0.4% 503.4% 56.5%
02 Jun 15 Q3 Apr 15 3 31 Jul 15 62.92 4.15 1.73 2.8% 3.00 4.00 1.3% 6.5% 17.1% 27.4%
11 Mar 15 31/01/15 2 31/07/15 62.10 4.24 2.09 3.4% 0.00 4.90 10.2% 0.4% 24.3% 2221.1%

Historical Dividends

Financial Ratios

EPS -1.57 sen
Trailing PE (Sector Median: 32.3) 0.0
PEG 0.0
Altman Z 1.9
Beaver 0.063
Current Ratio 4.35
Debt-Equity (DE) Ratio 0.37
FCF Yield 2.55 %
Revenue QoQ 2.98 %
Revenue YoY 20.41%
Profit QoQ 189.87 %
Profit YoY 159.48 %
Profit Margin (Sector Median: 8.5) -0.28 %
ROE (ROIC: -0.16) -0.19 %
Dividend Per Share (DPS) 6.0 sen
Dividend Yield (DY) 0.91 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 32.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.5)
ROE (ROIC: -0.04)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 8.29
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.92
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 163.68
Expected Revenue (M) 8225.09
Expected Growth (%) 54.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 283 M.

Number of Shares: 43 M.

Adjusted Float: 51.6%.

Stock highly correlated with

YGL (72%)

SCIPACK (70%)

GENETEC (66%)

ANNJOO (65%)

KESM Industries Berhad and its subsidiaries is engaged in the provision of semiconductor burn-in services and assembly of electronic components in Malaysia. It also provides testing of semiconductor integrated circuits, and tape and reel assembly services. The company offers its services for a range of automotive devices, mobile phones, wireless devices, and chips for consumer products enhancing lifestyle and modern living. KESM Industries was founded in 1978 and is based in Petaling Jaya, Malaysia.

Sectors: Technology, Semiconductors, Automation, OSAT, Electric Vehicles

Code: 9334

Website: http://www.kesmi.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 21-Sep-2023

Shareholder % Value (M)
Sunright Ltd 48.41% 137.43
Tan Kong Hong Alex 4.78% 13.57
Tan Ai Leng 3.8% 10.79
Wong Tee Kim @ Wong Tee Fatt 3.6% 10.22
KWAP 3.6% 10.22
Employees Provident Fund Board 3.24% 9.2
Public Islamic Opportunities Fund 3.13% 8.89
Great Eastern Group 2.44% 6.93
Urusharta Jamaah Sdn. Bhd. 1.85% 5.25
Citibank New York 1.76% 5.0
PB Islamic SmallCap Fund 1.27% 3.61
Nomura Tnb Rbtf 0.84% 2.38
Tan Kim Hin 0.83% 2.36
Yong Loy Huat 0.76% 2.16
Lim Khuan Eng 0.7% 1.99
Lee Khoon Beng 0.57% 1.62
Maybank Nominees (Tempatan) Sdn Bhd 0.43% 1.22
Lim Kong Hwee 0.31% 0.88
Khoo Kim Wee 0.26% 0.74
Lim Chen Yik 0.23% 0.65
Amittikal 0.23% 0.65
Astute Dana Al-Faiz-I 0.21% 0.6
Abrdn Select Portfolio-Abrdn Malaysian Equity Fund 0.2% 0.57
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.