KRONO | KRONOLOGI ASIA BERHAD
0.410 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 10:31
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Sep 23 | Q2 Jul 23 | 2 | 31 Jan 24 | 79.61 | 5.50 | 3.04 | 3.8% | 0.00 | 0.41 | 26.3% | 26.1% | 19.3% | 1.9% | ||||||||
| 27 Jun 23 | Q1 Apr 23 | 1 | 31 Jan 24 | 63.03 | 3.39 | 2.55 | 4.0% | 0.00 | 0.35 | 40.6% | 9.9% | 79.5% | 15.3% | ||||||||
| 29 Mar 23 | Q4 Jan 23 | 4 | 31 Jan 23 | 106.13 | 14.03 | 12.43 | 11.7% | 0.00 | 1.76 | 21.1% | 6.6% | 71.4% | 88.4% | ||||||||
| 09 Dec 22 | Q3 Oct 22 | 3 | 31 Jan 23 | 87.65 | 7.63 | 7.25 | 8.3% | 0.00 | 1.03 | 38.9% | 16.6% | 133.7% | 9.8% | ||||||||
| 21 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 63.13 | 4.48 | 3.10 | 4.9% | 0.00 | 0.44 | 10.1% | 15.3% | 40.3% | 39.2% | ||||||||
| 22 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 57.33 | 3.32 | 2.21 | 3.9% | 0.00 | 0.31 | 42.4% | 2.5% | 66.5% | 44.9% | ||||||||
| 29 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 99.53 | 7.59 | 6.60 | 6.6% | 0.00 | 1.06 | 32.4% | 0.7% | 17.9% | 15.4% | ||||||||
| 07 Dec 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 75.15 | 9.70 | 8.04 | 10.7% | 0.00 | 1.30 | 0.9% | 428.6% | 57.5% | 904.1% | ||||||||
| 22 Sep 21 | 31 Jul 21 | Other | 31 Jan 22 | 74.51 | 6.23 | 5.11 | 6.8% | 0.00 | 0.82 | 26.7% | 25.8% | 27.1% | 4.3% | ||||||||
| 29 Jun 21 | 30 Apr 21 | Other | 31 Jan 22 | 58.82 | 5.09 | 4.02 | 6.8% | 0.00 | 0.77 | 40.5% | 42.6% | 29.8% | 224.3% | ||||||||
| 22 Mar 21 | 31 Dec 20 | Other | 31 Jan 21 | 98.81 | 7.39 | 5.72 | 5.8% | 0.00 | 1.11 | 595.1% | 90.1% | 614.1% | 150.9% | ||||||||
| 22 Mar 21 | 31 Jan 21 | Other | 31 Jan 21 | 14.22 | 0.85 | 0.80 | 5.6% | 0.00 | 0.16 | 76.0% | 79.5% | 83.6% | 73.7% | ||||||||
| 09 Nov 20 | 30 Sep 20 | Other | 31 Jan 21 | 59.24 | 5.24 | 4.90 | 8.3% | 0.00 | 0.95 | 43.6% | 27.4% | 295.2% | 27.7% | ||||||||
| 17 Aug 20 | 30 Jun 20 | Other | 31 Jan 21 | 41.26 | 1.79 | 1.24 | 3.0% | 0.00 | 0.24 | 20.6% | 20.8% | 111.0% | 75.5% | ||||||||
| 15 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 51.97 | 0.53 | -11.24 | -21.6% | 0.00 | -2.18 | 25.0% | 59.9% | 469.5% | 404.5% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 69.27 | 5.11 | 3.04 | 4.4% | 0.00 | 0.66 | 15.2% | 65.3% | 55.1% | 37.1% | ||||||||
| 30 Oct 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 81.66 | 8.46 | 6.78 | 8.3% | 0.00 | 1.47 | 56.8% | 102.0% | 33.9% | 50.6% | ||||||||
| 19 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 52.07 | 6.29 | 5.06 | 9.7% | 0.00 | 1.10 | 60.2% | 34.4% | 37.1% | 152.1% | ||||||||
| 21 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 32.50 | 4.01 | 3.69 | 11.3% | 2.00 | 0.93 | 22.4% | 23.9% | 23.6% | 7.4% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 41.90 | 3.80 | 4.83 | 11.5% | 0.00 | 1.34 | 3.6% | 49.1% | 7.4% | 92.7% | ||||||||
| 15 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 40.43 | 5.05 | 4.50 | 11.1% | 0.00 | 1.28 | 4.3% | 16.4% | 124.2% | 10.4% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 38.76 | 2.89 | 2.01 | 5.2% | 0.00 | 0.61 | 9.3% | 53.9% | 41.6% | 1.8% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 42.74 | 3.58 | 3.44 | 8.0% | 0.00 | 1.36 | 52.1% | 56.7% | 37.0% | 20.4% | ||||||||
| 02 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 28.10 | 2.85 | 2.51 | 8.9% | 0.00 | 0.91 | 41.9% | 12.0% | 38.5% | 66.5% | ||||||||
| 28 Jul 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 48.34 | 4.92 | 4.08 | 8.4% | 0.00 | 1.54 | 92.0% | 227.1% | 99.4% | 140.3% | ||||||||
| 26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 25.18 | 1.64 | 2.04 | 8.1% | 0.00 | 0.77 | 7.6% | 78.1% | 28.4% | 48.8% | ||||||||
| 20 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 27.27 | 3.12 | 2.85 | 10.5% | 0.00 | 1.19 | 8.7% | 8.6% | 89.4% | 23.7% | ||||||||
| 15 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 25.10 | 1.48 | 1.51 | 6.0% | 0.00 | 0.64 | 69.8% | 63.0% | 11.2% | 13.5% | ||||||||
| 23 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 14.78 | 1.59 | 1.70 | 11.5% | 0.00 | 0.72 | 4.5% | 57.6% | 23.4% | 295.4% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 14.14 | 1.62 | 1.37 | 9.7% | 0.00 | 0.58 | 43.7% | 23.2% | 63.2% | 219.7% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 25.11 | 4.75 | 3.74 | 14.9% | 0.00 | 1.58 | 63.0% | 61.6% | 181.8% | 216.1% | ||||||||
| 27 Oct 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 15.40 | 0.12 | 1.33 | 8.6% | 0.00 | 0.56 | 64.3% | 39.6% | 252.9% | 20.2% | ||||||||
| 24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 9.37 | -0.91 | -0.87 | -9.3% | 0.00 | -0.37 | 18.3% | 24.4% | ||||||||||
| 29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 11.48 | -1.09 | -1.15 | -10.0% | 0.00 | -0.48 | 26.1% | 197.0% | ||||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 15.53 | 1.82 | 1.18 | 7.6% | 0.00 | 1.29 | 40.9% | 28.9% |
Historical Dividends
Financial Ratios
| EPS | 2.85 sen |
| Trailing PE (Sector Median: 18.7) | 14.4 |
| PEG | 0.83 |
| Altman Z | 1.0 |
| Beaver | 0.05 |
| Current Ratio | 2.22 |
| Debt-Equity (DE) Ratio | 0.35 |
| FCF Yield | 2.15 % |
| Revenue QoQ | 26.29 % |
| Revenue YoY | 26.11% |
| Profit QoQ | 19.33 % |
| Profit YoY | -1.93 % |
| Profit Margin (Sector Median: 3.4) | 7.52 % |
| ROE (ROIC: 5.62) | 5.67 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: 6.4) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.6 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 67.57 |
| Expected Revenue (M) | 1139.53 |
| Expected Growth (%) | 22.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
MR JOHN CHIN SHOO TED reduced 110000.0 units announced on 23 Dec 2022 at ~RM0.48
MR JOHN CHIN SHOO TED reduced 25000.0 units announced on 11 May 2021 at ~RM0.31
MR EDMOND TAY NAM HIONG reduced 500000.0 units announced on 20 Jan 2021 at ~RM0.755
Summary
Market Cap: 364 M.
Number of Shares: 888 M.
Adjusted Float: 59.8%.
Stock highly correlated with
LEESK (79%)
BTECH (73%)
AJI (72%)
TUNEPRO (72%)
Kronologi Asia Berhad is a local company that involved in the provision of EDM solutions, specialising in data assurance and protection to ensure business continuity for its clients. They have portfolio of products and services provide their clients with the ability to achieve data assurance and protection through systematic backup, storage and recovery of enterprise data to ensure business continuity
Sectors: Technology, Internet of Things (IoT), Digital Services, Cloud Provider, Work-from-Home (WFH), Penny Stocks
Code: 0176
Website: http://www.kronologi.asia/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| KRONO-WA | 0.15 | 0.52 | 63.41% | 31-Jul-2028 |
Top Shareholdings
Updated on 2-May-2023
| Shareholder | Value (M) |
|---|---|
| OCBC Securities Pte Ltd | 121.99 |
| iCapital Biz Bhd | 12.75 |
| Dana Makmur PHEIM | 7.1 |
| Employees Provident Fund Board | 6.62 |
| Societe Generale Paris | 6.04 |
| DBS Bank Ltd | 5.28 |
| Ooi Keng Thye | 3.67 |
| PHEIM SICAV-SIF | 2.25 |
| Cheng Chew Giap | 2.12 |
| Lim Kooi Fui | 1.94 |
| Young Chuan Kim | 1.64 |
| Wong Shung Yen | 1.34 |
| Koh Kin Lip | 1.24 |
| UOB Kay Hian Pte Ltd | 1.15 |
| Tan Choon Hee | 1.06 |
| Low Wee Yien | 1.0 |
| Tan Han Wooi | 0.91 |
| Muhamad Aloysius Heng | 0.82 |
| Chin Yat Yin | 0.82 |
| Lim Kooi Fu | 0.82 |
| Kelly Liew Chee Kwong | 0.79 |
| KESM Industries Bhd | 0.73 |
| Azman bin Hashim | 0.73 |
| AHAM Asset Management Bhd | 0.64 |
| Pheim Asia Ex-Japan Islamic Fund | 0.64 |
| Tey Chai Hock | 0.64 |
| Chieng Lee Hook | 0.61 |
| Darren Lau Hui Lee | 0.61 |
Social
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.