KRONO | KRONOLOGI ASIA BERHAD

0.410 (2.5%)

T-O (am): 0.400 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KRONO | KRONOLOGI ASIA BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Mar 24 Q4 Jan 24 4 31 Jan 24 91.01 2.07 1.61 1.8% 0.00 0.22 34.3% 14.2% 59.6% 87.0%
19 Dec 23 Q3 Oct 23 3 31 Jan 24 67.75 1.80 1.01 1.5% 0.00 0.14 14.9% 22.7% 66.8% 86.1%
21 Sep 23 Q2 Jul 23 2 31 Jan 24 79.61 5.50 3.04 3.8% 0.00 0.41 26.3% 26.1% 19.3% 1.9%
27 Jun 23 Q1 Apr 23 1 31 Jan 24 63.03 3.39 2.55 4.0% 0.00 0.35 40.6% 9.9% 79.5% 15.3%
29 Mar 23 Q4 Jan 23 4 31 Jan 23 106.13 14.03 12.43 11.7% 0.00 1.76 21.1% 6.6% 71.4% 88.4%
09 Dec 22 Q3 Oct 22 3 31 Jan 23 87.65 7.63 7.25 8.3% 0.00 1.03 38.9% 16.6% 133.7% 9.8%
21 Sep 22 Q2 Jul 22 2 31 Jan 23 63.13 4.48 3.10 4.9% 0.00 0.44 10.1% 15.3% 40.3% 39.2%
22 Jun 22 Q1 Apr 22 1 31 Jan 23 57.33 3.32 2.21 3.9% 0.00 0.31 42.4% 2.5% 66.5% 44.9%
29 Mar 22 Q4 Jan 22 4 31 Jan 22 99.53 7.59 6.60 6.6% 0.00 1.06 32.4% 0.7% 17.9% 15.4%
07 Dec 21 Q3 Oct 21 3 31 Jan 22 75.15 9.70 8.04 10.7% 0.00 1.30 0.9% 428.6% 57.5% 904.1%
22 Sep 21 31 Jul 21 Other 31 Jan 22 74.51 6.23 5.11 6.8% 0.00 0.82 26.7% 25.8% 27.1% 4.3%
29 Jun 21 30 Apr 21 Other 31 Jan 22 58.82 5.09 4.02 6.8% 0.00 0.77 40.5% 42.6% 29.8% 224.3%
22 Mar 21 31 Dec 20 Other 31 Jan 21 98.81 7.39 5.72 5.8% 0.00 1.11 595.1% 90.1% 614.1% 150.9%
22 Mar 21 31 Jan 21 Other 31 Jan 21 14.22 0.85 0.80 5.6% 0.00 0.16 76.0% 79.5% 83.6% 73.7%
09 Nov 20 30 Sep 20 Other 31 Jan 21 59.24 5.24 4.90 8.3% 0.00 0.95 43.6% 27.4% 295.2% 27.7%
17 Aug 20 30 Jun 20 Other 31 Jan 21 41.26 1.79 1.24 3.0% 0.00 0.24 20.6% 20.8% 111.0% 75.5%
15 May 20 Q1 Mar 20 1 31 Dec 20 51.97 0.53 -11.24 -21.6% 0.00 -2.18 25.0% 59.9% 469.5% 404.5%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 69.27 5.11 3.04 4.4% 0.00 0.66 15.2% 65.3% 55.1% 37.1%
30 Oct 19 Q3 Sep 19 3 31 Dec 19 81.66 8.46 6.78 8.3% 0.00 1.47 56.8% 102.0% 33.9% 50.6%
19 Aug 19 Q2 Jun 19 2 31 Dec 19 52.07 6.29 5.06 9.7% 0.00 1.10 60.2% 34.4% 37.1% 152.1%
21 May 19 Q1 Mar 19 1 31 Dec 19 32.50 4.01 3.69 11.3% 2.00 0.93 22.4% 23.9% 23.6% 7.4%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 41.90 3.80 4.83 11.5% 0.00 1.34 3.6% 49.1% 7.4% 92.7%
15 Aug 18 Q2 Jun 18 2 31 Dec 18 40.43 5.05 4.50 11.1% 0.00 1.28 4.3% 16.4% 124.2% 10.4%
31 May 18 Q1 Mar 18 1 31 Dec 18 38.76 2.89 2.01 5.2% 0.00 0.61 9.3% 53.9% 41.6% 1.8%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 42.74 3.58 3.44 8.0% 0.00 1.36 52.1% 56.7% 37.0% 20.4%
02 Nov 17 Q3 Sep 17 3 31 Dec 17 28.10 2.85 2.51 8.9% 0.00 0.91 41.9% 12.0% 38.5% 66.5%
28 Jul 17 Q2 Jun 17 2 31 Dec 17 48.34 4.92 4.08 8.4% 0.00 1.54 92.0% 227.1% 99.4% 140.3%
26 May 17 Q1 Mar 17 1 31 Dec 17 25.18 1.64 2.04 8.1% 0.00 0.77 7.6% 78.1% 28.4% 48.8%
20 Feb 17 Q4 Dec 16 4 31 Dec 16 27.27 3.12 2.85 10.5% 0.00 1.19 8.7% 8.6% 89.4% 23.7%
15 Nov 16 Q3 Sep 16 3 31 Dec 16 25.10 1.48 1.51 6.0% 0.00 0.64 69.8% 63.0% 11.2% 13.5%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 14.78 1.59 1.70 11.5% 0.00 0.72 4.5% 57.6% 23.4% 295.4%
25 May 16 Q1 Mar 16 1 31 Dec 16 14.14 1.62 1.37 9.7% 0.00 0.58 43.7% 23.2% 63.2% 219.7%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 25.11 4.75 3.74 14.9% 0.00 1.58 63.0% 61.6% 181.8% 216.1%
27 Oct 15 Q3 Sep 15 3 31 Dec 15 15.40 0.12 1.33 8.6% 0.00 0.56 64.3% 39.6% 252.9% 20.2%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 9.37 -0.91 -0.87 -9.3% 0.00 -0.37 18.3% 24.4%
29 May 15 Q1 Mar 15 1 31 Dec 15 11.48 -1.09 -1.15 -10.0% 0.00 -0.48 26.1% 197.0%
26 Feb 15 31/12/14 4 31/12/14 15.53 1.82 1.18 7.6% 0.00 1.29 40.9% 28.9%

Historical Dividends

Financial Ratios

EPS 0.92 sen
Trailing PE (Sector Median: 25.9) 44.4
PEG 44.4
Altman Z 0.7
Beaver 0.34
Current Ratio 1.87
Debt-Equity (DE) Ratio 0.38
FCF Yield -0.49 %
Revenue QoQ 34.34 %
Revenue YoY -14.25%
Profit QoQ 59.56 %
Profit YoY -87.05 %
Profit Margin (Sector Median: 2.2) 2.73 %
ROE (ROIC: 1.79) 1.8 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 25.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.2)
ROE (ROIC: 1.95)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.62
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.61
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 67.57
Expected Revenue (M) 1139.53
Expected Growth (%) 22.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR JOHN CHIN SHOO TED reduced 110000.0 units announced on 23 Dec 2022 at ~RM0.48

MR JOHN CHIN SHOO TED reduced 25000.0 units announced on 11 May 2021 at ~RM0.31

MR EDMOND TAY NAM HIONG reduced 500000.0 units announced on 20 Jan 2021 at ~RM0.755

Summary


Market Cap: 365 M.

Number of Shares: 890 M.

Adjusted Float: 59.8%.

Stock highly correlated with

PRG (85%)

NADIBHD (81%)

SAPRES (80%)

APEX (79%)

Kronologi Asia Berhad is a local company that involved in the provision of EDM solutions, specialising in data assurance and protection to ensure business continuity for its clients. They have portfolio of products and services provide their clients with the ability to achieve data assurance and protection through systematic backup, storage and recovery of enterprise data to ensure business continuity

Sectors: Technology, Internet of Things (IoT), Digital Services, Cloud Provider, Work-from-Home (WFH), Penny Stocks

Code: 0176

Website: http://www.kronologi.asia/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
KRONO-WA 0.17 0.52 68.29% 31-Jul-2028

Top Shareholdings

Updated on 2-May-2023

Shareholder % Value (M)
OCBC Securities Pte. Ltd. 40.19% 146.72
Tan Jeck Min 13.46% 49.13
Desert Streams Investments Limited 11.56% 42.19
Quantum Storage (India) Limited 5.4% 19.72
iCapital.Biz Berhad 4.2% 15.33
Dana Makmur Pheim 2.34% 8.54
Employees Provident Fund Board 2.18% 7.96
Societe Generale Paris 1.99% 7.26
DBS Bank 1.74% 6.35
Ooi Keng Thye 1.21% 4.42
Pheim SICAV-SIF 0.74% 2.7
Cheng Chew Giap 0.7% 2.56
Lim Kooi Fui 0.64% 2.34
Young Chuan Kim 0.54% 1.97
Wong Shung Yen 0.44% 1.61
Koh Kin Lip 0.41% 1.5
UOB Kay Hian Pte Ltd 0.38% 1.39
Tan Choon Hee 0.35% 1.28
Low Wee Yien 0.33% 1.2
Tan Han Wooi 0.3% 1.1
Muhamad Aloysius Heng 0.27% 0.99
Chin Yat Yin 0.27% 0.99
Lim Kooi Fu 0.27% 0.99
Kelly Liew Chee Kwong 0.26% 0.95
KESM Industries Berhad 0.24% 0.88
Azman Bin Hashim 0.24% 0.88
Edmond Tay Nam Hiong 0.23% 0.82
Aham Asset Management Berhad 0.21% 0.77
Pheim Asia Ex-Japan Islamic Fund 0.21% 0.77
Tey Chai Hock 0.21% 0.77
Chieng Lee Hook 0.2% 0.73
Darren Lau Hui Lee 0.2% 0.73
Kok Cheang-Hung 0.0% 0.01
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.