TONGHER | TONG HERR RESOURCES BHD

2.39 (0.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TONGHER | TONG HERR RESOURCES BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
20 Nov 23 Q3 Sep 23 3 31 Dec 23 129.11 2.67 0.92 0.7% 0.00 0.60 19.4% 53.0% 80.1% 95.5%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 160.21 7.19 4.62 2.9% 0.00 3.01 14.2% 38.8% 2.5% 80.1%
22 May 23 Q1 Mar 23 1 31 Dec 23 186.65 7.91 4.74 2.5% 20.00 3.09 1.1% 30.2% 49.0% 83.9%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 184.52 10.71 9.31 5.0% 0.00 6.06 32.9% 15.1% 54.8% 48.1%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 274.97 24.23 20.60 7.5% 0.00 13.42 5.0% 49.6% 11.3% 18.9%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 261.78 36.09 23.23 8.9% 0.00 15.13 2.1% 42.0% 21.0% 31.9%
27 May 22 Q1 Mar 22 1 31 Dec 22 267.30 41.35 29.40 11.0% 15.00 19.15 23.0% 60.3% 63.9% 160.8%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 217.27 25.79 17.93 8.2% 0.00 11.68 18.2% 64.9% 3.5% 253.3%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 183.83 24.74 17.32 9.4% 0.00 11.28 0.3% 41.3% 1.6% 175.4%
30 Aug 21 Q2 Jun 21 2 31 Dec 21 184.41 25.75 17.61 9.6% 5.00 11.47 10.6% 51.5% 56.2% 126.9%
24 May 21 Q1 Mar 21 1 31 Dec 21 166.77 18.92 11.27 6.8% 15.00 7.34 26.6% 2.7% 122.1% 4.5%
22 Feb 21 Q4 Dec 20 4 31 Dec 20 131.75 8.63 5.08 3.9% 0.00 3.31 1.3% 18.7% 19.3% 21.3%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 130.09 11.12 6.29 4.8% 0.00 4.10 6.9% 16.7% 19.0% 43.0%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 121.74 9.77 7.76 6.4% 0.00 5.05 29.0% 22.9% 34.3% 17.6%
29 May 20 Q1 Mar 20 1 31 Dec 20 171.43 15.42 11.81 6.9% 10.00 7.69 5.8% 0.5% 182.1% 157.5%
24 Feb 20 Q4 Dec 19 4 31 Dec 19 161.97 11.64 4.19 2.6% 10.00 2.71 3.7% 13.2% 4.8% 19.0%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 156.24 12.10 4.40 2.8% 0.00 2.85 1.1% 27.5% 33.3% 77.9%
26 Aug 19 Q2 Jun 19 2 31 Dec 19 157.95 8.97 6.60 4.2% 0.00 4.27 7.4% 19.5% 43.9% 65.8%
27 May 19 Q1 Mar 19 1 31 Dec 19 170.56 6.79 4.58 2.7% 12.00 2.97 8.6% 14.8% 11.3% 72.3%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 186.62 7.35 5.17 2.8% 8.00 3.35 13.4% 0.6% 74.1% 51.9%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 215.48 24.86 19.93 9.2% 0.00 12.90 9.8% 16.1% 3.2% 24.7%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 196.27 26.61 19.32 9.8% 0.00 12.50 1.9% 18.1% 16.8% 72.2%
25 May 18 Q1 Mar 18 1 31 Dec 18 200.06 21.90 16.53 8.3% 18.00 10.70 7.8% 27.6% 53.8% 15.0%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 185.61 15.06 10.75 5.8% 18.00 6.95 0.1% 20.3% 32.8% 27.7%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 185.52 22.74 15.99 8.6% 0.00 10.34 11.7% 29.3% 42.5% 162.6%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 166.13 16.91 11.22 6.8% 0.00 7.25 5.9% 24.7% 42.3% 43.9%
25 May 17 Q1 Mar 17 1 31 Dec 17 156.84 27.61 19.46 12.4% 20.00 12.58 1.6% 10.1% 30.9% 18.0%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 154.29 19.52 14.86 9.6% 10.00 11.33 7.5% 0.9% 144.1% 240.8%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 143.47 12.36 6.09 4.2% 0.00 4.88 7.7% 1.0% 21.9% 969.9%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 133.23 12.44 7.80 5.8% 0.00 6.25 6.5% 6.5% 52.7% 873.3%
27 May 16 Q1 Mar 16 1 31 Dec 16 142.44 22.08 16.48 11.6% 10.00 13.21 6.8% 10.3% 256.2% 124.5%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 152.85 -6.43 -10.55 -6.9% 0.00 -8.37 5.5% 1.9% 1407.6% 421.7%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 144.95 -0.11 -0.70 -0.5% 0.00 -0.56 1.8% 1.1% 187.4% 108.0%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 142.45 3.90 0.80 0.6% 0.00 0.63 10.3% 7.7% 89.1% 91.7%
29 May 15 Q1 Mar 15 1 31 Dec 15 158.83 14.36 7.34 4.6% 6.00 5.81 5.9% 18.9% 123.9% 12.7%
25 Feb 15 31/12/14 4 31/12/14 149.94 3.87 3.28 2.2% 0.00 2.59 2.3% 20.6% 62.6% 56.6%

Historical Dividends

Financial Ratios

EPS 12.48 sen
Trailing PE (Sector Median: 15.9) 19.1
PEG 19.1
Altman Z 2.7
Beaver 1.378
Current Ratio 15.94
Debt-Equity (DE) Ratio 0.06
FCF Yield 12.43 %
Revenue QoQ -19.41 %
Revenue YoY -53.05%
Profit QoQ -80.1 %
Profit YoY -95.53 %
Profit Margin (Sector Median: 2.4) 2.97 %
ROE (ROIC: 3.25) 3.25 %
Dividend Per Share (DPS) 20.0 sen
Dividend Yield (DY) 8.37 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.4)
ROE (ROIC: 3.34)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.56
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.92
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 52.19
Expected Revenue (M) 945.53
Expected Growth (%) 14.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 375 M.

Number of Shares: 157 M.

Adjusted Float: 28.2%.

Stock highly correlated with

NOVA (90%)

PERSTIM (90%)

UMCCA (90%)

TECHBASE (89%)

Tong Herr Resources Berhad, an investment holding company, manufactures and sells stainless steel fasteners. The company's products include steel nuts, bolts, screws, and other threaded items. It has operations in Malaysia, Thailand, Europe, and Asia Pacific. The company is based in Penang, Malaysia. Tong Herr Resources Berhad is a subsidiary of All Star International Holdings Limited.

Sectors: Industrial Products, Steel, Industrial Products & Services, Metals, Aluminium

Code: 5010

Website: http://www.tong.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 27-Mar-2023

Shareholder % Value (M)
Allrich Corp 39.86% 149.56
Richard Holdings Limited 31.95% 119.87
Tsai Ming-Ti 1.31% 4.93
iCapital.Biz Berhad 1.23% 4.61
Neoh Choo Ee & Company Sdn Bhd 1.14% 4.29
Tsai Liao Chin Yeh 0.74% 2.77
Then Yoon Yin 0.46% 1.73
Lee York Chem @ Lee York Soo 0.39% 1.48
Tsai Pei Chen 0.37% 1.4
Dynaquest Sdn Bhd 0.34% 1.27
Lee Hau Hia 0.3% 1.14
Little Rain Assets Ltd 0.29% 1.1
Nahoorammah A/P Sithamparam Pillay 0.29% 1.1
Lai Chee Siew 0.24% 0.9
Lin Yen-Hung 0.22% 0.83
Denver Capital Sdn Bhd 0.21% 0.8
Wong Yoon Chyuan 0.21% 0.79
Liew Yoon Yee 0.2% 0.76
Wong Yoon Tet 0.2% 0.74
Loh Chooi 0.18% 0.69
Yau Li Za 0.18% 0.68
DBS Bank 0.17% 0.66
Ng Hoon Ho 0.17% 0.65
Liew Yoon Ye 0.16% 0.59
Lim Chien Ch'eng 0.15% 0.56
Liew Swee Mio @ Liew Hoi Foo 0.14% 0.54
Lem Hon San 0.14% 0.54
Tan Tian Sang @ Tan Tian Song 0.14% 0.52
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.