5.35 (1.52%)
Last updated: 16:29
Fundamental   5.4  
Technical   2.1  
Total Score   7.5  



iSaham Fundamental Trend

FCON: 0.63 | Sharpe Ratio: -0.01 | LTS: 6.28

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 64.62 sen
Trailing PE (Sector Median: 12.3) 8.3
PEG 54.11
Altman Z 1.6
Beaver 0.206
Current Ratio 1.92
Debt-Equity (DE) Ratio 0.59
FCF Yield 2.45 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 46.07 %
Revenue YoY 19.85 %
Profit QoQ 29.77 %
Profit YoY 13.45 %
NTA QoQ 7.95 %
Profit Margin (Sector Median: 6.7) 9.92 %
ROE 15.34 %
ROIC 14.8 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: 5.55

Discounted Cash Flow (DCF)5.0% Growth 5.55
Discounted Cash Flow (DCF)12.2% Growth 4.37
Relative Valuation 7.99
Graham Formula 4.93
Graham Number 7.83
Net Tangible Asset (NTA) 4.21

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 65.82
Expected Revenue (M) 663.51
Expected Growth (%) 5.0



Market Cap: 722 M.

Number of Shares: 135 M.

Float: 23.1%.

Stock highly correlated with


KIMLUN (93%)

NSOP (93%)

KPPROP (92%)

Sam Engineering & Equipment (M) Berhad, an investment holding company, is engaged in the design, development, manufacture, and sale of precision equipment, automation equipment, industrial storage, plastic parts, and injection moulds in Malaysia and rest of Asia. It manufactures precision plastic parts, moulds, device carriers, material handling system, logistic system, modular or complete machine and equipment, metal and non-metal ergonomic workstations, and electronic products. The company also provides computer process control system for printed circuit board handling system and component assembly line, and die, jig and parts, and cutting tools for disc drives, electronics, semi-conductor, and other industries. In addition, Sam Engineering & Equipment (M) Berhad is involved in fabricating precision tools and machinery parts; trading machinery hardware and engineering parts; providing sourcing and corporate management services; and trading parts and/or components for industrial application. The company was founded in 1948 and is headquartered in Penang, Malaysia.

Sectors: Industrial Products, Industrials Products, Manufacturing, Aerospace

Code: 9822


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 1-Jul-2019

Shareholder Value (M)
Singapore Aerospace Manufacturing Pte Ltd 518.47 Berhad 14.2
PB Smallcap Growth Fund 10.72
Public Strategic Smallcap Fund 10.07
Goh Wee Keng 9.11
Public Smallcap Fund 8.81
Manulife Investment Progress Fund 5.42
Public Islamic Opportunities Fund 5.03
PB Islamic Smallcap Fund 4.62
LGT Bank AG 4.59
Teo Siew Geok 4.18
Public Industry Growth Fund 3.93
Public Select Treasures Equity Fund 2.52
Tay Ong Ngo @ Tay Boon Fang 1.93
Ng Yong Yin 1.88
Pertubuhan Keselamatan Sosial 1.82
Public Balanced Fund 1.78
Richard Teh Lip Heong 1.73
Lim Gaik Bway @ Lim Chiew Ah 1.68
Ng Boon Keat 1.63
Nahoorammah A/P Sithamparam Pillay 1.6
Shin Kong Kew @ Chin Kong Kew 1.55
DBS Vickers Securities (Singapore) Pte Ltd 1.44
UBS AG Singapore 1.37
Yoong Kah Yin 1.35
OSK Technology Ventures Sdn. Bhd. 1.34
Tam Seng @ Tam Seng Sen 1.34
Lim Chian Peng 1.3
Manulife Investment Al-Faid 1.3
Tan Siong An 1.19