SAM | SAM ENGINEERING & EQUIPMENT

6.09 (-3.03%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SAM | SAM ENGINEERING & EQUIPMENT


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 May 24 Q4 Mar 24 4 31 Mar 24 373.62 34.69 26.10 7.0% 3.30 4.35 3.5% 10.7% 11.0% 36.0%
23 Feb 24 Q3 Dec 23 3 31 Mar 24 387.28 39.75 29.32 7.6% 0.00 5.41 9.6% 11.5% 10.1% 52.8%
22 Nov 23 Q2 Sep 23 2 31 Mar 24 428.62 44.29 32.63 7.6% 0.00 6.02 39.2% 5.4% 58.9% 21.1%
16 Aug 23 Q1 Jun 23 1 31 Mar 24 307.89 25.07 20.53 6.7% 0.00 3.79 8.8% 13.0% 7.0% 12.7%
24 May 23 Q4 Mar 23 4 31 Mar 23 337.65 25.73 19.19 5.7% 2.50 3.54 2.8% 5.9% 0.0% 11.8%
22 Feb 23 Q3 Dec 22 3 31 Mar 23 347.21 23.06 19.19 5.5% 0.00 3.54 14.6% 1.1% 28.8% 23.9%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 406.52 36.37 26.94 6.6% 0.00 4.98 14.8% 73.1% 14.5% 63.1%
24 Aug 22 Q1 Jun 22 1 31 Mar 23 353.97 29.81 23.53 6.7% 0.00 4.35 1.4% 74.6% 8.1% 96.4%
24 May 22 Q4 Mar 22 4 31 Mar 22 358.93 29.65 21.76 6.1% 3.50 4.02 2.2% 29.9% 13.7% 11.5%
16 Feb 22 Q3 Dec 21 3 31 Mar 22 351.11 33.46 25.20 7.2% 0.00 18.62 49.5% 71.0% 52.6% 102.9%
24 Nov 21 Q2 Sep 21 2 31 Mar 22 234.83 21.37 16.51 7.0% 0.00 12.20 15.8% 6.3% 37.9% 6.7%
25 Aug 21 Q1 Jun 21 1 31 Mar 22 202.78 15.97 11.98 5.9% 0.00 8.85 26.6% 18.6% 51.3% 66.2%
25 May 21 Q4 Mar 21 4 31 Mar 21 276.43 29.31 24.59 8.9% 11.03 18.19 34.6% 9.0% 97.9% 64.8%
23 Feb 21 Q3 Dec 20 3 31 Mar 21 205.38 18.64 12.42 6.0% 0.00 9.19 7.0% 26.5% 19.8% 52.5%
18 Nov 20 Q2 Sep 20 2 31 Mar 21 220.90 22.16 15.48 7.0% 0.00 11.46 29.2% 5.0% 114.9% 24.7%
19 Aug 20 Q1 Jun 20 1 31 Mar 21 170.98 11.74 7.21 4.2% 0.00 5.33 32.6% 12.4% 51.7% 60.4%
05 Jun 20 Q4 Mar 20 4 31 Mar 20 253.66 18.53 14.92 5.9% 14.76 11.04 9.2% 29.6% 42.9% 33.5%
28 Feb 20 Q3 Dec 19 3 31 Mar 20 279.38 33.62 26.14 9.4% 0.00 19.34 32.8% 46.1% 27.2% 29.8%
27 Nov 19 Q2 Sep 19 2 31 Mar 20 210.46 24.91 20.55 9.8% 0.00 15.21 7.8% 11.3% 12.9% 12.1%
29 Aug 19 Q1 Jun 19 1 31 Mar 20 195.16 22.59 18.21 9.3% 0.00 13.47 0.3% 9.2% 18.9% 3.5%
21 May 19 Q4 Mar 19 4 31 Mar 19 195.76 25.84 22.44 11.5% 0.00 16.60 2.4% 11.4% 11.4% 7.3%
20 Feb 19 Q3 Dec 18 3 31 Mar 19 191.27 23.86 20.15 10.5% 0.00 14.91 1.1% 33.3% 9.9% 14.5%
29 Nov 18 Q2 Sep 18 2 31 Mar 19 189.17 22.92 18.33 9.7% 0.00 13.56 5.8% 29.9% 4.2% 22.6%
15 Aug 18 Q1 Jun 18 1 31 Mar 19 178.77 22.17 17.59 9.8% 0.00 13.01 1.7% 34.0% 15.9% 81.9%
24 May 18 Q4 Mar 18 4 31 Mar 18 175.71 22.15 20.93 11.9% 0.00 15.48 22.4% 12.5% 19.0% 13.6%
22 Feb 18 Q3 Dec 17 3 31 Mar 18 143.49 18.57 17.59 12.3% 0.00 13.01 1.4% 8.3% 17.6% 81.3%
23 Nov 17 Q2 Sep 17 2 31 Mar 18 145.60 19.31 14.96 10.3% 0.00 11.77 9.2% 19.8% 54.6% 165.1%
17 Aug 17 Q1 Jun 17 1 31 Mar 18 133.36 13.15 9.67 7.2% 0.00 7.68 14.6% 4.9% 47.5% 1.7%
18 May 17 Q4 Mar 17 4 31 Mar 17 156.18 21.39 18.42 11.8% 0.00 14.63 17.9% 3.6% 89.8% 5.8%
07 Feb 17 Q3 Dec 16 3 31 Mar 17 132.49 15.22 9.70 7.3% 0.00 7.71 9.0% 14.5% 72.0% 33.7%
30 Nov 16 Q2 Sep 16 2 31 Mar 17 121.54 7.94 5.64 4.6% 0.00 4.48 4.4% 27.9% 42.7% 68.3%
17 Aug 16 Q1 Jun 16 1 31 Mar 17 127.18 10.80 9.84 7.7% 0.00 9.61 21.5% 5.4% 43.5% 25.7%
19 May 16 Q4 Mar 16 4 31 Mar 16 161.98 17.87 17.40 10.7% 0.00 20.16 4.5% 22.2% 18.8% 13.1%
17 Feb 16 Q3 Dec 15 3 31 Mar 16 155.03 15.83 14.64 9.4% 0.00 16.97 8.1% 36.5% 17.7% 26.9%
25 Nov 15 Q2 Sep 15 2 31 Mar 16 168.59 20.10 17.79 10.6% 0.00 20.65 25.4% 50.1% 34.3% 190.3%
25 Aug 15 Q1 Jun 15 1 31 Mar 16 134.46 14.88 13.25 9.9% 32.20 15.71 1.5% 44.3% 13.9% 741.9%
28 May 15 Q4 Mar 15 4 31 Mar 15 132.49 16.91 15.39 11.6% 0.00 18.25 16.7% 5.3% 33.3% 57.7%
25 Feb 15 31/12/14 3 31/03/15 113.54 13.09 11.54 10.2% 0.00 13.70 1.1% 6.2% 88.4% 97.0%

Historical Dividends

Financial Ratios

EPS 16.04 sen
Trailing PE (Sector Median: 29.3) 38.0
PEG 1.52
Altman Z 1.3
Beaver 0.376
Current Ratio 2.09
Debt-Equity (DE) Ratio 0.44
FCF Yield 3.5 %
Revenue QoQ -3.53 %
Revenue YoY 10.65%
Profit QoQ -10.98 %
Profit YoY 35.99 %
Profit Margin (Sector Median: 5.3) 7.25 %
ROE (ROIC: 7.48) 7.58 %
Dividend Per Share (DPS) 3.3 sen
Dividend Yield (DY) 0.54 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 29.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.3)
ROE (ROIC: 8.26)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.12
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 26.1
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 132.93
Expected Revenue (M) 1946.24
Expected Growth (%) 17.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 4122 M.

Number of Shares: 676 M.

Adjusted Float: 28.5%.

Stock highly correlated with

PEKAT (87%)

CENSOF (86%)

CHGP (85%)

GCB (85%)

Sam Engineering & Equipment (M) Berhad, operates in the precision machining business for the aerospace and equipment industry. In the aerospace industry, SAM manufactures aerospace structures. In the equipment industry, SAM perform machining, sheet metal fabrication and surface treatment processes to multinational companies in the Hard Disk Drive, Solar, Semiconductor and LED industries.

Sectors: Industrial Products, Manufacturing, Aerospace, Industrial Materials, Components & Equipment, Precision Machining, Industrial Products & Services, Semiconductors, Mid Cap

Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD

Code: 9822

Website: http://www.sam-malaysia.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.