TNLOGIS | TIONG NAM LOGISTICS HOLDINGS

0.725 (1.4%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

TNLOGIS | TIONG NAM LOGISTICS HOLDINGS

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q3 Dec 23 3 31 Mar 24 188.91 61.43 44.71 23.7% 0.00 8.70 2.9% 0.7% 3576.6% 22944.8%
27 Nov 23 Q2 Sep 23 2 31 Mar 24 183.53 2.38 1.22 0.7% 0.00 0.24 4.8% 3.7% 62.8% 26.4%
28 Aug 23 Q1 Jun 23 1 31 Mar 24 192.79 1.40 0.75 0.4% 0.00 0.15 4.2% 8.4% 97.2% 95.5%
29 May 23 Q4 Mar 23 4 31 Mar 23 184.94 28.80 27.10 14.7% 0.00 5.27 1.4% 3.9% 13867.5% 1105.4%
27 Feb 23 Q3 Dec 22 3 31 Mar 23 187.53 2.46 0.19 0.1% 0.00 0.04 6.0% 3.8% 88.3% 81.7%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 177.00 4.53 1.65 0.9% 0.00 0.25 0.5% 7.0% 332.5% 550.4%
29 Aug 22 Q1 Jun 22 1 31 Mar 23 177.87 2.65 0.38 0.2% 0.00 0.07 0.1% 6.6% 83.0% 75.3%
30 May 22 Q4 Mar 22 4 31 Mar 22 177.98 7.57 2.25 1.3% 0.00 0.44 1.5% 5.2% 112.3% 68.1%
21 Feb 22 Q3 Dec 21 3 31 Mar 22 180.73 4.57 1.06 0.6% 0.00 0.21 9.3% 13.5% 316.9% 83.5%
29 Nov 21 Q2 Sep 21 2 31 Mar 22 165.37 2.04 0.25 0.1% 0.00 -0.05 0.9% 11.0% 83.6% 93.1%
23 Aug 21 Q1 Jun 21 1 31 Mar 22 166.91 2.97 1.55 0.9% 0.00 0.30 1.3% 35.7% 78.0% 128.0%
24 May 21 Q4 Mar 21 4 31 Mar 21 169.19 11.56 7.04 4.2% 0.00 1.37 6.2% 19.5% 9.9% 263.1%
22 Feb 21 Q3 Dec 20 3 31 Mar 21 159.27 8.94 6.41 4.0% 0.00 1.25 6.9% 2.2% 73.7% 259.6%
23 Nov 20 Q2 Sep 20 2 31 Mar 21 149.05 6.66 3.69 2.5% 0.00 0.83 21.2% 4.2% 166.8% 182.0%
24 Aug 20 Q1 Jun 20 1 31 Mar 21 122.99 -5.76 -5.53 -4.5% 0.00 -1.22 13.1% 18.0% 28.1% 384.6%
22 Jun 20 Q4 Mar 20 4 31 Mar 20 141.58 2.00 -4.32 -3.0% 0.00 -0.95 9.2% 3.7% 342.1% 58.2%
24 Feb 20 Q3 Dec 19 3 31 Mar 20 155.89 4.06 1.78 1.1% 0.00 0.39 0.2% 6.6% 36.2% 52.7%
25 Nov 19 Q2 Sep 19 2 31 Mar 20 155.54 2.56 1.31 0.8% 0.00 0.29 3.7% 2.3% 32.6% 41.2%
26 Aug 19 Q1 Jun 19 1 31 Mar 20 150.03 3.89 1.94 1.3% 0.00 0.43 9.9% 3.3% 118.8% 60.0%
31 May 19 Q4 Mar 19 4 31 Mar 19 136.50 -2.37 -10.32 -7.6% 0.00 -2.26 6.6% 20.1% 984.1% 249.7%
18 Feb 19 Q3 Dec 18 3 31 Mar 19 146.19 1.28 1.17 0.8% 0.00 0.16 3.9% 15.4% 47.5% 88.1%
26 Nov 18 Q2 Sep 18 2 31 Mar 19 152.05 5.21 2.22 1.5% 0.00 0.73 2.0% 12.3% 54.3% 83.0%
27 Aug 18 Q1 Jun 18 1 31 Mar 19 155.15 7.85 4.86 3.1% 0.00 1.07 9.2% 10.1% 29.5% 611.6%
28 May 18 Q4 Mar 18 4 31 Mar 18 170.81 15.15 6.89 4.0% 0.00 1.59 1.1% 4.2% 29.9% 82.0%
26 Feb 18 Q3 Dec 17 3 31 Mar 18 172.78 15.58 9.83 5.7% 0.00 2.27 0.4% 24.1% 24.6% 43.0%
27 Nov 17 Q2 Sep 17 2 31 Mar 18 173.44 20.12 13.04 7.5% 0.00 3.00 23.1% 22.7% 1809.4% 0.1%
28 Aug 17 Q1 Jun 17 1 31 Mar 18 140.91 3.78 0.68 0.5% 0.00 0.16 14.1% 7.5% 98.2% 94.9%
29 May 17 Q4 Mar 17 4 31 Mar 17 163.95 44.66 38.36 23.4% 0.00 9.33 17.7% 30.0% 122.3% 4.9%
20 Feb 17 Q3 Dec 16 3 31 Mar 17 139.28 21.73 17.26 12.4% 0.00 4.20 1.4% 19.9% 32.2% 21.9%
28 Nov 16 Q2 Sep 16 2 31 Mar 17 141.32 16.61 13.05 9.2% 0.00 3.13 7.8% 2.3% 2.9% 76.3%
29 Aug 16 Q1 Jun 16 1 31 Mar 17 131.09 17.62 13.44 10.2% 0.00 3.23 4.0% 2.7% 63.2% 1.0%
30 May 16 Q4 Mar 16 4 31 Mar 16 126.10 42.27 36.55 29.0% 5.00 8.78 27.5% 33.3% 65.5% 1.1%
22 Feb 16 Q3 Dec 15 3 31 Mar 16 173.89 33.05 22.08 12.7% 0.00 5.30 25.9% 19.3% 198.3% 136.6%
24 Nov 15 Q2 Sep 15 2 31 Mar 16 138.12 12.28 7.40 5.4% 0.00 1.78 2.5% 6.2% 45.5% 50.0%
24 Aug 15 Q1 Jun 15 1 31 Mar 16 134.69 18.54 13.58 10.1% 0.00 3.24 28.8% 0.3% 63.3% 2.9%
25 May 15 Q4 Mar 15 4 31 Mar 15 189.12 52.06 36.96 19.6% 4.00 8.79 29.8% 53.1% 296.0% 19.9%
16 Feb 15 31/12/14 3 31/03/15 145.70 12.97 9.33 6.4% 0.00 2.22 1.0% 4.0% 37.0% 44.4%

Historical Dividends

Financial Ratios

EPS 16.04 sen
Trailing PE (Sector Median: 13.6) 4.5
PEG 0.04
Altman Z 0.2
Beaver 0.053
Current Ratio 0.62
Debt-Equity (DE) Ratio 2.06
FCF Yield -38.2 %
Revenue QoQ 2.93 %
Revenue YoY 0.74%
Profit QoQ 3576.56 %
Profit YoY 22944.85 %
Profit Margin (Sector Median: 3.1) 9.83 %
ROE (ROIC: 3.63) 7.87 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.1)
ROE (ROIC: 3.74)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.82
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 44.71
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 79.92
Expected Revenue (M) 4140.73
Expected Growth (%) 31.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHEN KUOK CHIN reduced 132000.0 units announced on 18 Jul 2022 at ~RM0.58

MR CHEN KUOK CHIN added 88000.0 units announced on 31 Mar 2022 at ~RM0.72

MR CHEN KUOK CHIN added 10000.0 units announced on 30 Mar 2022 at ~RM0.69

MR CHEN KUOK CHIN added 20000.0 units announced on 28 Mar 2022 at ~RM0.665

MR CHEN KUOK CHIN added 29200.0 units announced on 18 Mar 2022 at ~RM0.67

MR CHEN KUOK CHIN reduced 200000.0 units announced on 09 Mar 2022 at ~RM0.66

MR CHEN KUOK CHIN added 124500.0 units announced on 17 Dec 2021 at ~RM0.78

MR CHEN KUOK CHIN reduced 264000.0 units announced on 03 Dec 2021 at ~RM0.725

MR CHEN KUOK CHIN reduced 45000.0 units announced on 22 Jul 2021 at ~RM0.82

MR CHEN KUOK CHIN added 17000.0 units announced on 28 Jun 2021 at ~RM0.82

MR CHEN KUOK CHIN added 60000.0 units announced on 17 Jun 2021 at ~RM0.885

MR CHANG CHU SHIEN added 75600.0 units announced on 15 Jun 2021 at ~RM0.865

MR CHEN KUOK CHIN added 100000.0 units announced on 14 Jun 2021 at ~RM0.83

MR CHANG CHU SHIEN added 24400.0 units announced on 14 Jun 2021 at ~RM0.83

MR CHANG CHU SHIEN added 20000.0 units announced on 10 Jun 2021 at ~RM0.805

MR CHANG CHU SHIEN added 10000.0 units announced on 09 Jun 2021 at ~RM0.805

MR CHANG CHU SHIEN added 100000.0 units announced on 15 Apr 2021 at ~RM0.825

MR CHANG CHU SHIEN added 50000.0 units announced on 14 Apr 2021 at ~RM0.845

MR CHANG CHU SHIEN added 15700.0 units announced on 01 Apr 2021 at ~RM0.825

MR CHANG CHU SHIEN added 84300.0 units announced on 31 Mar 2021 at ~RM0.82

MR CHEN KUOK CHIN added 55000.0 units announced on 25 Mar 2021 at ~RM0.815

MR CHEN KUOK CHIN added 37000.0 units announced on 22 Mar 2021 at ~RM0.845

MR CHEN KUOK CHIN added 77000.0 units announced on 18 Mar 2021 at ~RM0.835

MR CHANG CHU SHIEN added 281600.0 units announced on 16 Mar 2021 at ~RM0.84

MR CHEN KUOK CHIN added 102100.0 units announced on 15 Mar 2021 at ~RM0.83

MR CHEN KUOK CHIN added 135000.0 units announced on 12 Mar 2021 at ~RM0.81

MR CHANG CHU SHIEN added 30400.0 units announced on 11 Mar 2021 at ~RM0.8

MR CHEN KUOK CHIN added 80000.0 units announced on 11 Mar 2021 at ~RM0.8

MR CHEN KUOK CHIN added 136900.0 units announced on 10 Mar 2021 at ~RM0.79

MR CHEN KUOK CHIN added 86000.0 units announced on 04 Mar 2021 at ~RM0.78

MADAM YONG KWEE LIAN reduced 12000000.0 units announced on 29 Dec 2020 at ~RM0.845

MR ONG YOONG NYOCK reduced 12000000.0 units announced on 29 Dec 2020 at ~RM0.845

MADAM YONG KWEE LIAN reduced 17000000.0 units announced on 23 Dec 2020 at ~RM0.79

MR ONG YOONG NYOCK reduced 17000000.0 units announced on 23 Dec 2020 at ~RM0.79

MR CHEN KUOK CHIN reduced 50000.0 units announced on 10 Dec 2020 at ~RM0.98

MR CHEN KUOK CHIN reduced 78000.0 units announced on 09 Dec 2020 at ~RM0.825

Summary


Market Cap: 333 M.

Number of Shares: 460 M.

Adjusted Float: 73.2%.

Stock highly correlated with

CMSB (88%)

INFOTEC (87%)

EFRAME (85%)

GREATEC (84%)

Tiong Nam Logistics Holdings Berhad, an investment holding company, provides logistics services in Malaysia. It offers transportation, warehousing, and related services. The company's services include goods transportation; general, public bonded, and refrigerated warehouse services; freight forwarding and customs documentation services; construction rental and services, including mobile cranes, forklifts, generator sets, and office cabins; and household moving services. The company is also engaged in property investment and letting; and also provision of courier and related services.The company also operates in the Asia Pacific region. Tiong Nam Logistics Holdings is headquartered in Johor Bahru, Malaysia.

Sectors: Trading & Services, Logistics, Dry Bulk Carrier, Transportation & Logistics, Transportation & Logistics Services

Code: 8397

Website: http://www.tiongnam.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Ong Yoong Nyock 23.87% 79.61
Tntt Realty Sdn Bhd 23.55% 78.54
AmBank (M) Berhad 3.83% 12.77
Renitrans Sdn Bhd 3.48% 11.61
Bakat Impian Sdn. Bhd 3.39% 11.31
Teo Kwee Hock 1.49% 4.97
Yong Kwee Lian 1.29% 4.3
Cheong Boon Long 1.21% 4.04
Ang Chin Woi 0.61% 2.03
Tajukon Sdn Bhd 0.6% 2.0
Astinas Construction Sdn Bhd 0.52% 1.73
Throtech Industries Sdn Bhd 0.49% 1.63
Suraya Binti Ab Majid 0.45% 1.5
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.