YSPSAH | Y.S.P.SOUTHEAST ASIA HOLDING

2.44 (0.41%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

YSPSAH | Y.S.P.SOUTHEAST ASIA HOLDING


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 89.33 12.29 8.14 9.1% 0.00 5.74 1.2% 8.2% 36.2% 40.4%
21 Nov 23 Q3 Sep 23 3 31 Dec 23 90.45 10.19 5.98 6.6% 0.00 4.22 13.6% 2.8% 51.7% 46.0%
22 Aug 23 Q2 Jun 23 2 31 Dec 23 79.63 16.19 12.38 15.5% 10.00 8.76 16.7% 3.3% 14.4% 11.8%
23 May 23 Q1 Mar 23 1 31 Dec 23 95.59 15.15 10.81 11.3% 0.00 7.67 15.8% 17.2% 86.5% 66.0%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 82.55 7.43 5.80 7.0% 0.00 4.11 11.3% 11.7% 47.6% 58.0%
22 Nov 22 Q3 Sep 22 3 31 Dec 22 93.05 15.81 11.08 11.9% 0.00 7.85 20.7% 30.3% 0.0 160.0%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 77.11 14.69 11.08 14.4% 8.00 7.86 5.4% 18.0% 70.0% 148.3%
20 May 22 Q1 Mar 22 1 31 Dec 22 81.54 9.76 6.51 8.0% 0.00 4.62 10.4% 14.5% 77.5% 133.3%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 73.89 6.14 3.67 5.0% 0.00 2.63 3.5% 2.8% 13.8% 13.1%
23 Nov 21 Q3 Sep 21 3 31 Dec 21 71.41 6.01 4.26 6.0% 0.00 3.05 9.3% 1.8% 4.5% 1538.5%
20 Aug 21 Q2 Jun 21 2 31 Dec 21 65.36 5.98 4.46 6.8% 8.00 3.19 8.2% 3.5% 59.7% 62.1%
25 May 21 Q1 Mar 21 1 31 Dec 21 71.20 4.36 2.79 3.9% 0.00 2.00 6.4% 11.6% 33.9% 51.4%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 76.04 5.53 4.22 5.5% 0.00 3.00 4.5% 1.4% 1523.5% 11.5%
30 Nov 20 Q3 Sep 20 3 31 Dec 20 72.75 1.97 0.26 0.4% 0.00 0.19 7.4% 1.9% 97.8% 96.8%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 67.73 13.73 11.75 17.4% 8.00 8.41 15.9% 2.7% 104.7% 84.9%
21 May 20 Q1 Mar 20 1 31 Dec 20 80.54 9.04 5.74 7.1% 0.00 4.11 4.4% 7.8% 51.6% 18.8%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 77.12 6.76 3.79 4.9% 0.00 2.71 4.0% 1.4% 52.9% 44.7%
19 Nov 19 Q3 Sep 19 3 31 Dec 19 74.17 9.84 8.03 10.8% 0.00 5.76 6.6% 9.3% 26.4% 22.4%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 69.60 8.24 6.36 9.1% 8.50 4.57 6.9% 2.8% 31.5% 5.5%
28 May 19 Q1 Mar 19 1 31 Dec 19 74.74 7.00 4.83 6.5% 0.00 3.49 1.7% 9.9% 29.4% 5.6%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 76.04 9.39 6.84 9.0% 0.00 4.95 12.1% 15.1% 33.9% 105.6%
13 Aug 18 Q2 Jun 18 2 31 Dec 18 67.85 13.65 10.35 15.3% 7.00 7.53 5.2% 13.3% 53.9% 227.1%
25 May 18 Q1 Mar 18 1 31 Dec 18 71.59 10.09 6.73 9.4% 0.00 4.91 5.3% 6.0% 31.4% 23.2%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 68.02 8.07 5.12 7.5% 0.00 3.75 2.9% 13.9% 53.8% 57.1%
16 Nov 17 Q3 Sep 17 3 31 Dec 17 66.09 5.38 3.33 5.0% 0.00 2.44 10.3% 11.7% 5.2% 15.5%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 59.91 4.56 3.17 5.3% 8.50 2.34 11.3% 15.5% 63.9% 53.6%
23 May 17 Q1 Mar 17 1 31 Dec 17 67.54 11.67 8.77 13.0% 0.00 6.51 13.1% 1.9% 26.6% 79.4%
22 Feb 17 Q4 Dec 16 4 31 Dec 16 59.72 13.99 11.95 20.0% 0.00 8.87 0.9% 11.3% 203.3% 87.8%
15 Nov 16 Q3 Sep 16 3 31 Dec 16 59.19 6.06 3.94 6.7% 0.00 2.93 14.2% 0.2% 42.2% 60.0%
15 Aug 16 Q2 Jun 16 2 31 Dec 16 51.85 8.66 6.82 13.2% 8.00 5.06 21.8% 2.4% 39.5% 99.2%
27 May 16 Q1 Mar 16 1 31 Dec 16 66.30 7.61 4.89 7.4% 0.00 3.63 23.6% 11.8% 23.2% 47.7%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 53.66 7.39 6.36 11.9% 0.00 4.73 9.5% 2.3% 35.3% 9.3%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 59.32 13.49 9.84 16.6% 0.00 7.32 17.2% 19.1% 187.5% 222.0%
18 Aug 15 Q2 Jun 15 2 31 Dec 15 50.63 5.39 3.42 6.8% 6.50 2.57 14.6% 9.8% 63.4% 255.0%
14 May 15 Q1 Mar 15 1 31 Dec 15 59.31 13.25 9.35 15.8% 0.00 7.02 8.0% 15.3% 33.2% 71.3%
27 Feb 15 31/12/14 4 31/12/14 54.92 9.98 7.02 12.8% 0.00 5.27 10.2% 12.6% 129.7% 72.3%

Historical Dividends

Financial Ratios

EPS 26.31 sen
Trailing PE (Sector Median: 16.4) 9.3
PEG 0.12
Altman Z 2.2
Beaver 0.271
Current Ratio 5.16
Debt-Equity (DE) Ratio 0.3
FCF Yield -0.89 %
Revenue QoQ -1.24 %
Revenue YoY 8.21%
Profit QoQ 36.23 %
Profit YoY 40.41 %
Profit Margin (Sector Median: 7.9) 10.51 %
ROE (ROIC: 8.67) 9.45 %
Dividend Per Share (DPS) 10.0 sen
Dividend Yield (DY) 4.1 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.9)
ROE (ROIC: 8.67)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.79
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 8.14
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 46.12
Expected Revenue (M) 697.8
Expected Growth (%) 18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MADAM LEE LING CHIN added 45000.0 units announced on 10 Apr 2023 at ~RM2.33

MADAM LEE LING CHIN added 40000.0 units announced on 27 Mar 2023 at ~RM2.28

DR LEE FANG CHUAN @ LEE FANG CHEN added 10000.0 units announced on 16 Jan 2023 at ~RM2.4

DR LEE FANG CHUAN @ LEE FANG CHEN added 10000.0 units announced on 19 Dec 2022 at ~RM2.39

DR LEE FANG CHUAN @ LEE FANG CHEN added 4000.0 units announced on 15 Dec 2022 at ~RM2.39

DR LEE FANG CHUAN @ LEE FANG CHEN added 10000.0 units announced on 02 Dec 2022 at ~RM2.37

MR CHIN CHEW MUN added 10000.0 units announced on 13 Oct 2022 at ~RM1.97

MR TU SHU YAO added 38800.0 units announced on 16 Jun 2022 at ~RM1.93

MR TU SHU YAO added 19700.0 units announced on 01 Jun 2022 at ~RM1.96

MR TU SHU YAO added 21500.0 units announced on 30 May 2022 at ~RM1.97

MADAM LEE LING CHIN added 50000.0 units announced on 14 Apr 2022 at ~RM1.95

DATO' DR LEE FANG HSIN added 50000.0 units announced on 10 Mar 2022 at ~RM1.9

DATO' DR LEE FANG HSIN added 50000.0 units announced on 07 Mar 2022 at ~RM1.93

MADAM LEE LING CHIN added 55000.0 units announced on 06 Jan 2022 at ~RM1.93

MADAM LEE LING CHIN added 50000.0 units announced on 15 Dec 2021 at ~RM1.92

MR TU SHU YAO added 4000.0 units announced on 14 Dec 2021 at ~RM1.95

MR TU SHU YAO added 22200.0 units announced on 10 Dec 2021 at ~RM1.92

MR TU SHU YAO added 90500.0 units announced on 08 Dec 2021 at ~RM1.92

MR TU SHU YAO added 19500.0 units announced on 06 Dec 2021 at ~RM1.93

MADAM LEE LING CHIN added 18500.0 units announced on 02 Dec 2021 at ~RM1.92

MADAM LEE LING CHIN added 31500.0 units announced on 01 Dec 2021 at ~RM1.92

MR TU SHU YAO added 46800.0 units announced on 24 Sep 2021 at ~RM1.99

MADAM LEE LING CHIN added 50000.0 units announced on 10 Sep 2021 at ~RM2.02

MR TU SHU YAO added 3200.0 units announced on 03 Sep 2021 at ~RM1.99

MADAM LEE LING CHIN added 50000.0 units announced on 02 Sep 2021 at ~RM1.99

MR TU SHU YAO added 20000.0 units announced on 27 Aug 2021 at ~RM1.95

MR TU SHU YAO added 20000.0 units announced on 25 Aug 2021 at ~RM1.94

MR TU SHU YAO added 68100.0 units announced on 15 Jul 2021 at ~RM2.0

MR TU SHU YAO added 48000.0 units announced on 13 Jul 2021 at ~RM2.08

MR TU SHU YAO added 20000.0 units announced on 09 Jul 2021 at ~RM2.14

MR TU SHU YAO added 13000.0 units announced on 28 Jun 2021 at ~RM2.15

MADAM LEE LING CHIN added 14700.0 units announced on 13 Apr 2021 at ~RM2.14

MADAM LEE LING CHIN added 35300.0 units announced on 05 Apr 2021 at ~RM2.15

MADAM LEE LING CHIN added 35000.0 units announced on 15 Mar 2021 at ~RM2.14

TU SHU YAO added 30000.0 units announced on 06 Jan 2021 at ~RM2.25

TU SHU YAO added 72000.0 units announced on 04 Jan 2021 at ~RM2.28

TU SHU YAO added 63800.0 units announced on 23 Dec 2020 at ~RM2.29

DATO' DR LEE FANG HSIN added 25000.0 units announced on 21 Dec 2020 at ~RM2.29

DATO' DR LEE FANG HSIN added 25000.0 units announced on 18 Dec 2020 at ~RM2.29

MR TU SHU YAO added 55100.0 units announced on 17 Dec 2020 at ~RM2.28

DR LEE FANG CHUAN @ LEE FANG CHEN reduced 500.0 units announced on 28 Aug 2020 at ~RM2.6

Summary


Market Cap: 346 M.

Number of Shares: 141 M.

Adjusted Float: 55.5%.

Stock highly correlated with

EFRAME (80%)

INFOTEC (79%)

SMISCOR (77%)

CMSB (76%)

Y.S.P Southeast Asia Holding Berhad, an investment holding company, is engaged in the manufacture, import, export, and trading of pharmaceutical products. It primarily offers pharmaceutical products, veterinary products, pharmaceutical fine chemicals, herbal products, over-the-counter products, and aquatic products. The company offers its products in various formats, such as gels, capsules, tablets, suppositories, creams, syrups, suspensions, and powder dosage forms. It has operations primarily in Malaysia, the Philippines, Myanmar, Singapore, Vietnam, Cambodia, and Indonesia. The company was founded in 1987 and is headquartered in Kuala Lumpur, Malaysia. Y.S.P Southeast Asia Holding Berhad is a subsidiary of YSP SEA Investment Co., Ltd.

Sectors: Consumer Products, Healthcare, Pharmaceuticals

Code: 7178

Website: http://www.yspsah.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Ysp International Company Ltd 37.09% 128.37
Dato' Dr. Lee Fang Hsin 11.02% 38.14
Tan Kong Han 2.37% 8.2
Madam Lee Ling Chin 1.73% 5.97
Lee Ling Chin 1.39% 4.81
Dr Lee Fang Chuan @ Lee Fang Chen 1.29% 4.46
Credit Suisse 1.23% 4.26
Public Islamic Treasures Growth Fund 1.14% 3.95
Dr Lee Fang Yu 1.03% 3.56
Datuk Dr Anis Bin Ahmad 0.92% 3.18
Tu Shu Yao 0.86% 2.98
Dr Lee Fang Jen 0.86% 2.98
Yan Kai Yin 0.85% 2.94
Leong Foong Fin 0.84% 2.91
Liao Miao-Yi 0.82% 2.84
Datuk Koay Soon Eng 0.82% 2.84
Lim Khuan Eng 0.77% 2.66
Wong Ah Chiew 0.76% 2.63
Sin Boon Fei 0.66% 2.28
Tien Te Lee Biomedical Foundation 0.63% 2.18
Lim Hock Fatt 0.59% 2.04
Chee Sai Mun 0.39% 1.35
Lee Ling Fen 0.37% 1.28
Ronie Tan Choo Seng 0.35% 1.21
Tu Ying Yee 0.33% 1.14
Andrew Lim Cheong Seng 0.32% 1.11
Liao Miao-Jung 0.31% 1.07
Ting Chin Liu 0.31% 1.07
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.