T-O (am): 0.000 (08:59:00)
T-O (pm): 25.40 (14:29:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 516.57 | 40.32 | 30.13 | 5.8% | 10.00 | 15.12 | 3.0% | 0.7% | 63.7% | 82.4% | ||||||||
27 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 532.84 | 116.62 | 82.97 | 15.6% | 0.00 | 41.71 | 1.3% | 10.4% | 153.3% | 919.7% | ||||||||
16 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 526.05 | 51.88 | 32.76 | 6.2% | 25.00 | 16.47 | 0.6% | 11.5% | 1.9% | 283.7% | ||||||||
21 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 522.75 | 50.25 | 32.15 | 6.2% | 0.00 | 16.17 | 1.9% | 0.7% | 94.6% | 75.4% | ||||||||
15 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 513.21 | 35.12 | 16.52 | 3.2% | 10.00 | 8.31 | 6.4% | 9.0% | 103.0% | 68.7% | ||||||||
28 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 482.43 | 16.65 | 8.14 | 1.7% | 0.00 | 4.09 | 2.2% | 21.2% | 145.6% | 89.9% | ||||||||
18 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 471.86 | -3.39 | -17.83 | -3.8% | 25.00 | -8.97 | 10.4% | 22.8% | 197.3% | 121.9% | ||||||||
16 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 526.42 | 37.27 | 18.33 | 3.5% | 0.00 | 9.22 | 6.7% | 13.4% | 65.2% | 78.5% | ||||||||
23 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 564.01 | 73.80 | 52.70 | 9.3% | 10.00 | 26.50 | 7.8% | 3.5% | 34.5% | 35.5% | ||||||||
29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 612.03 | 101.42 | 80.49 | 13.2% | 0.00 | 40.47 | 0.1% | 13.9% | 1.1% | 7.2% | ||||||||
26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 611.56 | 109.90 | 81.36 | 13.3% | 25.00 | 40.98 | 0.6% | 16.1% | 4.6% | 9.4% | ||||||||
25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 608.01 | 115.43 | 85.32 | 14.0% | 0.00 | 43.00 | 4.0% | 25.6% | 4.5% | 27.3% | ||||||||
24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 584.52 | 112.63 | 81.68 | 14.0% | 10.00 | 41.17 | 8.8% | 32.7% | 8.8% | 47.7% | ||||||||
30 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 537.34 | 96.03 | 75.10 | 14.0% | 0.00 | 37.85 | 2.0% | 32.5% | 1.0% | 53.1% | ||||||||
28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 526.63 | 97.41 | 74.37 | 14.1% | 20.00 | 37.55 | 8.8% | 40.0% | 10.9% | 237.2% | ||||||||
25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 483.94 | 91.10 | 67.04 | 13.8% | 0.00 | 33.87 | 9.8% | 17.0% | 21.2% | 48.6% | ||||||||
25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 440.58 | 73.08 | 55.31 | 12.6% | 10.00 | 28.05 | 8.7% | 19.4% | 12.8% | 50.3% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 405.45 | 62.45 | 49.05 | 12.1% | 0.00 | 25.73 | 7.8% | 17.2% | 122.4% | 63.2% | ||||||||
20 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 376.29 | 34.22 | 22.05 | 5.9% | 17.00 | 11.59 | 9.1% | 14.0% | 51.1% | 31.5% | ||||||||
26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 413.76 | 65.48 | 45.10 | 10.9% | 0.00 | 23.73 | 12.1% | 3.9% | 22.6% | 15.0% | ||||||||
26 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 369.10 | 49.31 | 36.79 | 10.0% | 10.00 | 19.36 | 6.7% | 6.1% | 22.4% | 5.8% | ||||||||
28 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 345.92 | 40.89 | 30.06 | 8.7% | 0.00 | 15.82 | 4.8% | 5.6% | 79.3% | 15.7% | ||||||||
24 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 330.11 | 25.49 | 16.77 | 5.1% | 17.00 | 8.82 | 17.1% | 16.5% | 57.2% | 59.3% | ||||||||
21 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 398.16 | 60.16 | 39.23 | 9.8% | 0.00 | 20.64 | 1.3% | 2.7% | 0.5% | 8.2% | ||||||||
23 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 393.10 | 55.05 | 39.04 | 9.9% | 0.00 | 20.55 | 7.3% | 1.0% | 50.2% | 2.4% | ||||||||
17 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 366.33 | 39.90 | 25.98 | 7.1% | 19.00 | 13.68 | 7.3% | 7.5% | 36.9% | 39.9% | ||||||||
29 Jan 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 395.25 | 59.43 | 41.20 | 10.4% | 0.00 | 21.69 | 2.0% | 1.5% | 13.7% | 25.1% | ||||||||
08 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 387.63 | 52.59 | 36.24 | 9.3% | 10.00 | 19.08 | 0.4% | 8.3% | 9.4% | 8.8% | ||||||||
17 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 389.13 | 53.28 | 40.00 | 10.3% | 0.00 | 21.06 | 1.7% | 12.8% | 7.4% | 3.4% | ||||||||
18 Apr 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 396.00 | 62.29 | 43.21 | 10.9% | 19.00 | 22.75 | 1.4% | 12.5% | 21.4% | 10.8% | ||||||||
25 Jan 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 401.41 | 79.60 | 54.98 | 13.7% | 0.00 | 28.95 | 12.1% | 5.7% | 38.4% | 66.9% | ||||||||
09 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 358.01 | 55.82 | 39.72 | 11.1% | 8.00 | 20.91 | 3.8% | 7.4% | 2.7% | 15.3% | ||||||||
18 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 344.82 | 48.51 | 38.68 | 11.2% | 0.00 | 20.36 | 2.1% | 7.5% | 0.8% | 12.7% | ||||||||
27 Apr 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 352.12 | 47.52 | 38.99 | 11.1% | 15.00 | 20.53 | 7.3% | 0.2% | 18.4% | 29.2% | ||||||||
28 Jan 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 379.69 | 37.08 | 32.93 | 8.7% | 0.00 | 17.34 | 1.8% | 12.2% | 29.8% | 36.9% | ||||||||
17 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 386.64 | 63.28 | 46.92 | 12.1% | 8.00 | 24.70 | 3.7% | 18.0% | 36.7% | 135.7% | ||||||||
24 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 372.81 | 47.19 | 34.32 | 9.2% | 0.00 | 18.07 | 6.1% | 15.8% | 13.7% | 293.0% | ||||||||
29 Apr 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 351.27 | 43.76 | 30.18 | 8.6% | 13.00 | 15.89 | 3.8% | 8.8% | 25.4% | 187.7% | ||||||||
22 Jan 15 | 31/12/14 | 2 | 30/06/15 | 338.29 | 35.27 | 24.06 | 7.1% | 0.00 | 12.67 | 3.2% | 6.9% | 20.9% | 197.6% |
EPS | 84.81 sen |
Trailing PE (Sector Median: 35.1) | 30.2 |
PEG | 1.62 |
Altman Z | 1.3 |
Beaver | 0.773 |
Current Ratio | 3.76 |
Debt-Equity (DE) Ratio | 0.22 |
FCF Yield | 3.67 % |
Revenue QoQ | -3.05 % |
Revenue YoY | 0.65% |
Profit QoQ | -63.69 % |
Profit YoY | 82.38 % |
Profit Margin (Sector Median: 6.5) | 8.48 % |
ROE (ROIC: 4.15) | 4.22 % |
Dividend Per Share (DPS) | 35.0 sen |
Dividend Yield (DY) | 1.37 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 35.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.5) | |
ROE (ROIC: 4.15) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 4 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 10.22 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 30.13 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 1694.24 |
Expected Revenue (M) | 12796.36 |
Expected Growth (%) | 31.0 |
MR MANUEL ZARAUZA BRANDULAS reduced 15000.0 units announced on 30 Dec 2021 at ~RM49.12
MR MANUEL ZARAUZA BRANDULAS reduced 10000.0 units announced on 06 Dec 2021 at ~RM49.5
MR MANUEL ZARAUZA BRANDULAS reduced 30700.0 units announced on 01 Dec 2021 at ~RM49.0
MR MANUEL ZARAUZA BRANDULAS reduced 30000.0 units announced on 29 Nov 2021 at ~RM48.24
MR MANUEL ZARAUZA BRANDULAS reduced 17100.0 units announced on 22 Oct 2021 at ~RM45.56
MR MANUEL ZARAUZA BRANDULAS reduced 30700.0 units announced on 10 Sep 2021 at ~RM46.12
MR MANUEL ZARAUZA BRANDULAS reduced 8800.0 units announced on 08 Sep 2021 at ~RM46.1
MANUEL ZARAUZA BRANDULAS reduced 300000.0 units announced on 04 Mar 2021 at ~RM37.1
DATUK KWEK LENG SAN reduced 300000.0 units announced on 03 Mar 2021 at ~RM37.1
MR MANUEL ZARAUZA BRANDULAS reduced 140900.0 units announced on 07 Sep 2020 at ~RM18.0
MR MANUEL ZARAUZA BRANDULAS reduced 22500.0 units announced on 04 Aug 2020 at ~RM15.36
Market Cap: 5368 M.
Market Cap Class: Large caps
Number of Shares: 209 M.
Adjusted Float: 43.6%.
Stock highly correlated with
TECHNOLOGY (95%)
SAM (91%)
DUFU (90%)
QES (89%)
Malaysian Pacific Industries Berhad, an investment holding company, is engaged in the design, manufacture, assembly, testing, and sale of integrated circuits, semiconductor devices, electronic components, and leadframes worldwide. It primarily operates in Malaysia and exports its products to the United States, Asia Pacific and European countries. The company is based in Kuala Lumpur, Malaysia. Malaysian Pacific Industries Berhad is a subsidiary of the Hong Leong Manufacturing Group Sdn Bhd.
Sectors: Technology, Semiconductors, Mid Cap, OSAT, Electric Vehicles
Code: 3867
Website: http://www.mpind.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Aug-2023
Shareholder | % | Value (M) |
---|---|---|
Hong Leong Group | 53.4% | 2866.96 |
Employees Provident Fund Board | 3.24% | 173.95 |
AIA Group | 2.91% | 156.23 |
KWAP | 2.39% | 128.32 |
Public Mutual Fund | 2.25% | 120.8 |
Hong Leong Value Fund | 1.45% | 77.85 |
Citibank New York | 1.34% | 71.94 |
Vanguard Group | 1.17% | 62.82 |
Hong Leong Industries Berhad | 1.11% | 59.59 |
Prulink Equity Fund | 1.08% | 57.98 |
Norges Bank | 0.97% | 52.08 |
Prulink Strategic Fund | 0.71% | 38.12 |
Prulink Equity Focus Fund | 0.65% | 34.9 |
Datuk Kwek Leng San | 0.62% | 33.29 |
Public Strategic Smallcap Fund | 0.6% | 32.21 |
Hong Leong Balanced Fund | 0.58% | 31.14 |
Eastspring Investments Small-Cap Fund | 0.55% | 29.53 |
Soft Portfolio Sdn. Bhd. | 0.5% | 26.84 |
PB Growth Fund | 0.5% | 26.84 |
Credit Suisse AG | 0.5% | 26.84 |
State Street Bank & Trust | 0.48% | 25.77 |
Public Savings Fund | 0.46% | 24.7 |
Public Islamic Treasures Growth Fund | 0.44% | 23.62 |
Manuel Zarauza Brandulas | 0.31% | 16.64 |
Prudential BSN Fund | 0.28% | 15.03 |