RKI | RHONG KHEN INTERNATIONAL BERHAD
1.28 (2.4%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:50
RKI Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
RKI Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 145.52 | 11.08 | 9.04 | 6.2% | 0.00 | 4.63 | 10.1% | 6.8% | 126.3% | 13.3% | ||||||||
| 28 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 132.13 | 4.04 | 3.99 | 3.0% | 3.00 | 2.05 | 1.6% | 9.5% | 255.0% | 7.7% | ||||||||
| 27 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 130.10 | 2.57 | -2.58 | -2.0% | 3.00 | -1.32 | 13.3% | 0.7% | 491.1% | 128.0% | ||||||||
| 27 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 114.78 | 0.99 | 0.66 | 0.6% | 0.00 | 0.34 | 26.5% | 17.2% | 93.7% | 108.0% | ||||||||
| 21 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 156.11 | 13.63 | 10.43 | 6.7% | 1.00 | 5.36 | 29.4% | 16.2% | 181.0% | 7.5% | ||||||||
| 29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 120.66 | 2.71 | 3.71 | 3.1% | 0.00 | 1.91 | 7.9% | 48.5% | 59.7% | 64.3% | ||||||||
| 24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 130.97 | 8.23 | 9.20 | 7.0% | 3.00 | 4.74 | 33.8% | 45.5% | 211.2% | 47.3% | ||||||||
| 25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 97.91 | -8.78 | -8.28 | -8.4% | 0.00 | -4.26 | 47.4% | 49.7% | 173.5% | 176.4% | ||||||||
| 23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 186.30 | 13.98 | 11.27 | 6.0% | 1.00 | 5.81 | 20.5% | 22.1% | 8.4% | 96.1% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 234.24 | 14.42 | 10.39 | 4.4% | 0.00 | 5.35 | 2.5% | 38.8% | 40.5% | 600.3% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 240.19 | 25.18 | 17.45 | 7.3% | 5.00 | 8.98 | 23.3% | 11.2% | 61.0% | 579.9% | ||||||||
| 23 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 194.78 | 13.21 | 10.84 | 5.6% | 0.00 | 5.58 | 27.7% | 10.1% | 88.7% | 6.2% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 152.54 | 7.55 | 5.75 | 3.8% | 1.00 | 2.96 | 9.6% | 37.5% | 287.2% | 78.4% | ||||||||
| 25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 168.81 | 2.88 | 1.48 | 0.9% | 0.00 | 0.76 | 21.9% | 28.2% | 42.2% | 88.7% | ||||||||
| 23 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 216.02 | 10.04 | 2.57 | 1.2% | 3.00 | 2.06 | 0.3% | 55.9% | 77.8% | 687.4% | ||||||||
| 27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 216.66 | 14.52 | 11.56 | 5.3% | 0.00 | 11.41 | 11.3% | 52.3% | 56.5% | 343.3% | ||||||||
| 26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 244.28 | 30.27 | 26.57 | 10.9% | 5.00 | 27.90 | 4.0% | 16.7% | 102.9% | 268.8% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 234.98 | 16.75 | 13.09 | 5.6% | 5.92 | 13.75 | 69.6% | 20.7% | 3916.3% | 99.3% | ||||||||
| 25 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 138.56 | 2.14 | 0.33 | 0.2% | 3.00 | 0.34 | 2.6% | 12.8% | 87.5% | 103.8% | ||||||||
| 25 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 142.23 | 3.51 | 2.61 | 1.8% | 0.00 | 2.72 | 32.0% | 6.5% | 63.8% | 226.2% | ||||||||
| 25 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 209.25 | 9.35 | 7.21 | 3.4% | 3.00 | 7.51 | 7.5% | 2.3% | 9.7% | 57.3% | ||||||||
| 25 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 194.70 | 7.90 | 6.57 | 3.4% | 0.00 | 6.80 | 22.6% | 9.1% | 175.8% | 50.0% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 158.85 | -2.35 | -8.66 | -5.5% | 3.00 | -8.93 | 4.5% | 9.1% | 319.2% | 35.1% | ||||||||
| 28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 152.03 | -1.72 | -2.07 | -1.4% | 0.00 | -2.13 | 25.6% | 7.6% | 112.2% | 186.1% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 204.48 | 21.00 | 16.87 | 8.2% | 3.00 | 17.40 | 4.5% | 3.9% | 28.5% | 119.5% | ||||||||
| 27 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 214.19 | 15.09 | 13.13 | 6.1% | 0.00 | 13.54 | 22.6% | 1.2% | 198.3% | 14.8% | ||||||||
| 28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 174.72 | -8.72 | -13.35 | -7.6% | 6.00 | -13.37 | 6.2% | 5.0% | 656.5% | 399.3% | ||||||||
| 21 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 164.50 | 0.36 | 2.40 | 1.5% | 0.00 | 2.47 | 16.4% | 12.2% | 68.8% | 79.2% | ||||||||
| 26 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 196.84 | 9.45 | 7.68 | 3.9% | 0.00 | 7.90 | 9.2% | 6.0% | 50.1% | 76.0% | ||||||||
| 28 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 216.78 | 17.57 | 15.41 | 7.1% | 0.00 | 15.85 | 17.8% | 5.5% | 245.5% | 26.9% | ||||||||
| 29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 184.00 | 14.57 | 4.46 | 2.4% | 0.00 | 4.59 | 1.8% | 4.6% | 61.3% | 54.5% | ||||||||
| 30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 187.27 | 14.65 | 11.52 | 6.2% | 0.00 | 11.85 | 10.6% | 13.0% | 64.0% | 38.7% | ||||||||
| 21 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 209.37 | 35.08 | 32.00 | 15.3% | 0.00 | 32.92 | 1.9% | 0.9% | 51.7% | 20.9% | ||||||||
| 29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 205.40 | 24.06 | 21.09 | 10.3% | 0.00 | 21.70 | 16.8% | 5.8% | 115.1% | 25.1% | ||||||||
| 29 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 175.92 | 19.61 | 9.81 | 5.6% | 0.00 | 10.09 | 6.2% | 2.0% | 18.1% | 39.4% | ||||||||
| 24 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 165.70 | 11.48 | 8.30 | 5.0% | 0.00 | 8.54 | 21.6% | 0.0% | 68.6% | 57.5% | ||||||||
| 23 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 211.37 | 30.19 | 26.47 | 12.5% | 0.00 | 27.23 | 3.0% | 11.8% | 5.9% | 3.4% | ||||||||
| 26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 217.97 | 31.34 | 28.14 | 12.9% | 0.00 | 28.95 | 21.4% | 24.0% | 73.8% | 69.0% | ||||||||
| 27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 179.55 | 21.18 | 16.19 | 9.0% | 0.00 | 16.66 | 8.4% | 25.8% | 17.0% | 86.5% | ||||||||
| 28 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 165.63 | 21.27 | 19.51 | 11.8% | 0.00 | 20.07 | 12.4% | 12.8% | 28.8% | 53.0% | ||||||||
| 12 Feb 15 | 31/12/14 | 2 | 30/06/15 | 189.08 | 29.45 | 27.40 | 14.5% | 0.00 | 28.19 | 7.6% | 2.5% | 64.6% | 44.4% |
RKI Historical Dividends
RKI Financial Ratios
| EPS | 5.68 sen |
| Trailing PE (Sector Median: 15.1) | 22.5 |
| PEG | 0.23 |
| Altman Z | 2.2 |
| Beaver | 0.356 |
| Current Ratio | 5.21 |
| Debt-Equity (DE) Ratio | 0.17 |
| FCF Yield | 13.43 % |
| Revenue QoQ | 10.13 % |
| Revenue YoY | -6.78% |
| Profit QoQ | 126.26 % |
| Profit YoY | -13.32 % |
| Profit Margin (Sector Median: 3.8) | 2.13 % |
| ROE (ROIC: 3.35) | 3.43 % |
| Dividend Per Share (DPS) | 6.0 sen |
| Dividend Yield (DY) | 4.69 % |
RKI Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.8) | |
| ROE (ROIC: 3.6) | |
| Altman Z |
RKI Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.48 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 9.04 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 21.59 |
| Expected Revenue (M) | 349.39 |
| Expected Growth (%) | -1.0 |
RKI Directors Share Purchases (Beta)
MR LIN, CHIN-HUNG added 2000.0 units announced on 09 Jan 2023 at ~RM1.39
MR LIN, CHIN-HUNG added 30000.0 units announced on 06 Jan 2023 at ~RM1.39
MR LIN, CHIN-HUNG added 100000.0 units announced on 05 Jan 2023 at ~RM1.34
RKI Summary
Market Cap: 250 M.
Market Cap Class: Small caps
Number of Shares: 195 M.
Adjusted Float: 40.2%.
Stock highly correlated with
CSCSTEL (81%)
RGTBHD (79%)
AEMULUS (78%)
ANNJOO (78%)
Rhong Khen International Berhad (formerly known as Latitude Tree Holdings Berhad), incorporated in 1988 and headquartered in Kapar, Malaysia, is a leading manufacturer and exporter of wooden furniture and components. Specializing in high-quality rubberwood furniture, the company produces fully and semi-knockdown dining sets, bedroom sets, living room sets, and other home and office furniture solutions. Additionally, Rhong Khen manufactures timber components, including chair legs, laminated boards, seat boards, and table frames, catering to both its own furniture production and third-party clients. With manufacturing facilities across Malaysia, Vietnam, Thailand, and Indonesia, the company leverages advanced production techniques and sustainable sourcing practices to meet global demand. Committed to innovation, craftsmanship, and operational excellence, Rhong Khen International Berhad continues to strengthen its position as a key player in the global furniture industry.
Sectors: Wooden Products, Consumer Products, Exports, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH)
Code: 7006
Website: http://www.rkibhd.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
RKI Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Jui-Fen Lin Chen | 25.52% | 63.92 |
| Madam Lin Chen Jui-Fen | 25.49% | 63.85 |
| Konsortium Kontrek Sdn Bhd | 15.34% | 38.42 |
| Samarang Asian Prosperity | 7.66% | 19.19 |
| Samarang Ucits - Samarang Asian Prosperity | 7.28% | 18.24 |
| Lin Chin-Hung | 6.96% | 17.43 |
| Chin-Hung Lin | 6.95% | 17.41 |
| Cheng-Hung Lin | 5.25% | 13.15 |
| Eonplus Industry Sdn Bhd | 4.99% | 12.5 |
| Hsu-Chou Liu | 4.8% | 12.02 |
| Chiu-Chin Chen | 4.16% | 10.42 |
| Yi-Ping Li | 2.48% | 6.21 |
| Chia-Hsing Liu | 2.31% | 5.79 |
| Lim Pei Tiam @ Liam Ahat Kiat | 1.54% | 3.86 |
| Ho Sue Bia | 1.22% | 3.06 |
| DBS Bank | 1.04% | 2.61 |
| Shin-Ni Lin | 0.97% | 2.43 |
| Tan Jian Jong | 0.85% | 2.13 |
| Lim Chin Soon | 0.48% | 1.2 |
| Tee Kiam Heng | 0.42% | 1.05 |
| Toh Ong Tiam | 0.28% | 0.7 |
| Dana Makmur Pheim | 0.21% | 0.53 |
| Yong Loy Huat | 0.21% | 0.53 |
| Goalkey System Sdn Bhd | 0.19% | 0.48 |
| Thong Thye Siang Sdn Bhd | 0.15% | 0.38 |
| Loh Kok Wai | 0.15% | 0.38 |
| Wong Chong Hai | 0.13% | 0.33 |
| Ching Soon Yew | 0.13% | 0.33 |