T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 97.91 | -8.78 | -8.28 | -8.4% | 0.00 | -4.26 | 47.4% | 49.7% | 173.5% | 176.4% | ||||||||
23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 186.30 | 13.98 | 11.27 | 6.0% | 1.00 | 5.81 | 20.5% | 22.1% | 8.4% | 96.1% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 234.24 | 14.42 | 10.39 | 4.4% | 0.00 | 5.35 | 2.5% | 38.8% | 40.5% | 600.3% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 240.19 | 25.18 | 17.45 | 7.3% | 5.00 | 8.98 | 23.3% | 11.2% | 61.0% | 579.9% | ||||||||
23 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 194.78 | 13.21 | 10.84 | 5.6% | 0.00 | 5.58 | 27.7% | 10.1% | 88.7% | 6.2% | ||||||||
24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 152.54 | 7.55 | 5.75 | 3.8% | 1.00 | 2.96 | 9.6% | 37.5% | 287.2% | 78.4% | ||||||||
25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 168.81 | 2.88 | 1.48 | 0.9% | 0.00 | 0.76 | 21.9% | 28.2% | 42.2% | 88.7% | ||||||||
23 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 216.02 | 10.04 | 2.57 | 1.2% | 3.00 | 2.06 | 0.3% | 55.9% | 77.8% | 687.4% | ||||||||
27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 216.66 | 14.52 | 11.56 | 5.3% | 0.00 | 11.41 | 11.3% | 52.3% | 56.5% | 343.3% | ||||||||
26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 244.28 | 30.27 | 26.57 | 10.9% | 5.00 | 27.90 | 4.0% | 16.7% | 102.9% | 268.8% | ||||||||
27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 234.98 | 16.75 | 13.09 | 5.6% | 5.92 | 13.75 | 69.6% | 20.7% | 3916.3% | 99.3% | ||||||||
25 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 138.56 | 2.14 | 0.33 | 0.2% | 3.00 | 0.34 | 2.6% | 12.8% | 87.5% | 103.8% | ||||||||
25 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 142.23 | 3.51 | 2.61 | 1.8% | 0.00 | 2.72 | 32.0% | 6.5% | 63.8% | 226.2% | ||||||||
25 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 209.25 | 9.35 | 7.21 | 3.4% | 3.00 | 7.51 | 7.5% | 2.3% | 9.7% | 57.3% | ||||||||
25 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 194.70 | 7.90 | 6.57 | 3.4% | 0.00 | 6.80 | 22.6% | 9.1% | 175.8% | 50.0% | ||||||||
30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 158.85 | -2.35 | -8.66 | -5.5% | 3.00 | -8.93 | 4.5% | 9.1% | 319.2% | 35.1% | ||||||||
28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 152.03 | -1.72 | -2.07 | -1.4% | 0.00 | -2.13 | 25.6% | 7.6% | 112.2% | 186.1% | ||||||||
27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 204.48 | 21.00 | 16.87 | 8.2% | 3.00 | 17.40 | 4.5% | 3.9% | 28.5% | 119.5% | ||||||||
27 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 214.19 | 15.09 | 13.13 | 6.1% | 0.00 | 13.54 | 22.6% | 1.2% | 198.3% | 14.8% | ||||||||
28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 174.72 | -8.72 | -13.35 | -7.6% | 6.00 | -13.37 | 6.2% | 5.0% | 656.5% | 399.3% | ||||||||
21 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 164.50 | 0.36 | 2.40 | 1.5% | 0.00 | 2.47 | 16.4% | 12.2% | 68.8% | 79.2% | ||||||||
26 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 196.84 | 9.45 | 7.68 | 3.9% | 0.00 | 7.90 | 9.2% | 6.0% | 50.1% | 76.0% | ||||||||
28 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 216.78 | 17.57 | 15.41 | 7.1% | 0.00 | 15.85 | 17.8% | 5.5% | 245.5% | 26.9% | ||||||||
29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 184.00 | 14.57 | 4.46 | 2.4% | 0.00 | 4.59 | 1.8% | 4.6% | 61.3% | 54.5% | ||||||||
30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 187.27 | 14.65 | 11.52 | 6.2% | 0.00 | 11.85 | 10.6% | 13.0% | 64.0% | 38.7% | ||||||||
21 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 209.37 | 35.08 | 32.00 | 15.3% | 0.00 | 32.92 | 1.9% | 0.9% | 51.7% | 20.9% | ||||||||
29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 205.40 | 24.06 | 21.09 | 10.3% | 0.00 | 21.70 | 16.8% | 5.8% | 115.1% | 25.1% | ||||||||
29 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 175.92 | 19.61 | 9.81 | 5.6% | 0.00 | 10.09 | 6.2% | 2.0% | 18.1% | 39.4% | ||||||||
24 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 165.70 | 11.48 | 8.30 | 5.0% | 0.00 | 8.54 | 21.6% | 0.0% | 68.6% | 57.5% | ||||||||
23 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 211.37 | 30.19 | 26.47 | 12.5% | 0.00 | 27.23 | 3.0% | 11.8% | 5.9% | 3.4% | ||||||||
26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 217.97 | 31.34 | 28.14 | 12.9% | 0.00 | 28.95 | 21.4% | 24.0% | 73.8% | 69.0% | ||||||||
27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 179.55 | 21.18 | 16.19 | 9.0% | 0.00 | 16.66 | 8.4% | 25.8% | 17.0% | 86.5% | ||||||||
28 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 165.63 | 21.27 | 19.51 | 11.8% | 0.00 | 20.07 | 12.4% | 12.8% | 28.8% | 53.0% | ||||||||
12 Feb 15 | 31/12/14 | 2 | 30/06/15 | 189.08 | 29.45 | 27.40 | 14.5% | 0.00 | 28.19 | 7.6% | 2.5% | 64.6% | 44.4% |
EPS | 15.87 sen |
Trailing PE (Sector Median: 10.6) | 8.4 |
PEG | 8.4 |
Altman Z | 2.3 |
Beaver | 0.454 |
Current Ratio | 3.37 |
Debt-Equity (DE) Ratio | 0.26 |
FCF Yield | 25.26 % |
Revenue QoQ | -47.44 % |
Revenue YoY | -49.73% |
Profit QoQ | -173.46 % |
Profit YoY | -176.36 % |
Profit Margin (Sector Median: 5.1) | 4.06 % |
ROE (ROIC: 4.55) | 4.67 % |
Dividend Per Share (DPS) | 6.0 sen |
Dividend Yield (DY) | 4.51 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 10.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.1) | |
ROE (ROIC: 4.74) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 3.4 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -8.28 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 21.59 |
Expected Revenue (M) | 349.39 |
Expected Growth (%) | -1.0 |
MR LIN, CHIN-HUNG added 2000.0 units announced on 09 Jan 2023 at ~RM1.39
MR LIN, CHIN-HUNG added 30000.0 units announced on 06 Jan 2023 at ~RM1.39
MR LIN, CHIN-HUNG added 100000.0 units announced on 05 Jan 2023 at ~RM1.34
Market Cap: 258 M.
Number of Shares: 194 M.
Adjusted Float: 44.5%.
Stock highly correlated with
REXIT (90%)
ASTINO (89%)
LEONFB (89%)
MPAY (89%)
Rhong Khen International Berhad, an investment holding company, manufactures and sells wooden furniture and components, principally rubberwood furniture. The company offers fully and semi-knock down chairs, dining tables, cabinets, bedroom sets, living room sets, and other occasional items. It also provides various timber components, including chair legs, laminated boards, seat boards, table legs, and table frames; bedroom, living room, and small office home office systems furniture sets. In addition, the company offers material components and rubberwood parts. It operates principally in Malaysia, Vietnam, Thailand, and Indonesia. The company was founded in 1988 and is based in Kapar, Malaysia.
Sectors: Wooden Products, Consumer Products, Exports, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH)
Code: 7006
Website: http://www.lattree.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 2-Oct-2020
Shareholder | Value (M) |
---|---|
Lin Chen, Jui-Fen | 32.27 |
Konsortium Kontrek Sdn. Bhd. | 19.43 |
Samariang UCITS-Samariang Asian Prosperity | 10.4 |
Lin, Chin-Hung | 8.67 |
Lin, Cheng-Hung | 6.65 |
Eonplus Industry Sdn. Bhd. | 6.32 |
Chen, Chiu-Chin | 5.05 |
Liu, Hsu-Chou | 4.95 |
Lim Pei Tiam @ Liam Ahat Kiat | 3.24 |
Li, Yi-Ping | 3.14 |
Liu, Chia-Hsing | 2.9 |
Ho Sue Bia | 1.55 |
DBS Bank Ltd | 1.33 |
Public Islamic Opportunities Fund | 1.25 |
Toh Ong Tiam | 0.61 |
Yong Heng Choe | 0.58 |
Yeoman 3-Rights Value Asia Fund | 0.53 |
Tee Kiam Heng | 0.49 |
Yong Loy Huat | 0.39 |
Thong Thye Siang Sdn. Bhd. | 0.35 |
First Look Corporation Sdn. Bhd. | 0.3 |
Dana Makmur Pheim | 0.3 |
Wong Chong Hai | 0.29 |
Lim Pay Kaon | 0.23 |