RKI | RHONG KHEN INTERNATIONAL BERHAD

1.35 (0.0%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

RKI | RHONG KHEN INTERNATIONAL BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 May 24 Q3 Mar 24 3 30 Jun 24 114.78 0.99 0.66 0.6% 0.00 0.34 26.5% 17.2% 93.7% 108.0%
21 Feb 24 Q2 Dec 23 2 30 Jun 24 156.11 13.63 10.43 6.7% 1.00 5.36 29.4% 16.2% 181.0% 7.5%
29 Nov 23 Q1 Sep 23 1 30 Jun 24 120.66 2.71 3.71 3.1% 0.00 1.91 7.9% 48.5% 59.7% 64.3%
24 Aug 23 Q4 Jun 23 4 30 Jun 23 130.97 8.23 9.20 7.0% 3.00 4.74 33.8% 45.5% 211.2% 47.3%
25 May 23 Q3 Mar 23 3 30 Jun 23 97.91 -8.78 -8.28 -8.4% 0.00 -4.26 47.4% 49.7% 173.5% 176.4%
23 Feb 23 Q2 Dec 22 2 30 Jun 23 186.30 13.98 11.27 6.0% 1.00 5.81 20.5% 22.1% 8.4% 96.1%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 234.24 14.42 10.39 4.4% 0.00 5.35 2.5% 38.8% 40.5% 600.3%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 240.19 25.18 17.45 7.3% 5.00 8.98 23.3% 11.2% 61.0% 579.9%
23 May 22 Q3 Mar 22 3 30 Jun 22 194.78 13.21 10.84 5.6% 0.00 5.58 27.7% 10.1% 88.7% 6.2%
24 Feb 22 Q2 Dec 21 2 30 Jun 22 152.54 7.55 5.75 3.8% 1.00 2.96 9.6% 37.5% 287.2% 78.4%
25 Nov 21 Q1 Sep 21 1 30 Jun 22 168.81 2.88 1.48 0.9% 0.00 0.76 21.9% 28.2% 42.2% 88.7%
23 Sep 21 Q4 Jun 21 4 30 Jun 21 216.02 10.04 2.57 1.2% 3.00 2.06 0.3% 55.9% 77.8% 687.4%
27 May 21 Q3 Mar 21 3 30 Jun 21 216.66 14.52 11.56 5.3% 0.00 11.41 11.3% 52.3% 56.5% 343.3%
26 Feb 21 Q2 Dec 20 2 30 Jun 21 244.28 30.27 26.57 10.9% 5.00 27.90 4.0% 16.7% 102.9% 268.8%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 234.98 16.75 13.09 5.6% 5.92 13.75 69.6% 20.7% 3916.3% 99.3%
25 Aug 20 Q4 Jun 20 4 30 Jun 20 138.56 2.14 0.33 0.2% 3.00 0.34 2.6% 12.8% 87.5% 103.8%
25 Jun 20 Q3 Mar 20 3 30 Jun 20 142.23 3.51 2.61 1.8% 0.00 2.72 32.0% 6.5% 63.8% 226.2%
25 Feb 20 Q2 Dec 19 2 30 Jun 20 209.25 9.35 7.21 3.4% 3.00 7.51 7.5% 2.3% 9.7% 57.3%
25 Nov 19 Q1 Sep 19 1 30 Jun 20 194.70 7.90 6.57 3.4% 0.00 6.80 22.6% 9.1% 175.8% 50.0%
30 Aug 19 Q4 Jun 19 4 30 Jun 19 158.85 -2.35 -8.66 -5.5% 3.00 -8.93 4.5% 9.1% 319.2% 35.1%
28 May 19 Q3 Mar 19 3 30 Jun 19 152.03 -1.72 -2.07 -1.4% 0.00 -2.13 25.6% 7.6% 112.2% 186.1%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 204.48 21.00 16.87 8.2% 3.00 17.40 4.5% 3.9% 28.5% 119.5%
27 Nov 18 Q1 Sep 18 1 30 Jun 19 214.19 15.09 13.13 6.1% 0.00 13.54 22.6% 1.2% 198.3% 14.8%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 174.72 -8.72 -13.35 -7.6% 6.00 -13.37 6.2% 5.0% 656.5% 399.3%
21 May 18 Q3 Mar 18 3 30 Jun 18 164.50 0.36 2.40 1.5% 0.00 2.47 16.4% 12.2% 68.8% 79.2%
26 Feb 18 Q2 Dec 17 2 30 Jun 18 196.84 9.45 7.68 3.9% 0.00 7.90 9.2% 6.0% 50.1% 76.0%
28 Nov 17 Q1 Sep 17 1 30 Jun 18 216.78 17.57 15.41 7.1% 0.00 15.85 17.8% 5.5% 245.5% 26.9%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 184.00 14.57 4.46 2.4% 0.00 4.59 1.8% 4.6% 61.3% 54.5%
30 May 17 Q3 Mar 17 3 30 Jun 17 187.27 14.65 11.52 6.2% 0.00 11.85 10.6% 13.0% 64.0% 38.7%
21 Feb 17 Q2 Dec 16 2 30 Jun 17 209.37 35.08 32.00 15.3% 0.00 32.92 1.9% 0.9% 51.7% 20.9%
29 Nov 16 Q1 Sep 16 1 30 Jun 17 205.40 24.06 21.09 10.3% 0.00 21.70 16.8% 5.8% 115.1% 25.1%
29 Aug 16 Q4 Jun 16 4 30 Jun 16 175.92 19.61 9.81 5.6% 0.00 10.09 6.2% 2.0% 18.1% 39.4%
24 May 16 Q3 Mar 16 3 30 Jun 16 165.70 11.48 8.30 5.0% 0.00 8.54 21.6% 0.0% 68.6% 57.5%
23 Feb 16 Q2 Dec 15 2 30 Jun 16 211.37 30.19 26.47 12.5% 0.00 27.23 3.0% 11.8% 5.9% 3.4%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 217.97 31.34 28.14 12.9% 0.00 28.95 21.4% 24.0% 73.8% 69.0%
27 Aug 15 Q4 Jun 15 4 30 Jun 15 179.55 21.18 16.19 9.0% 0.00 16.66 8.4% 25.8% 17.0% 86.5%
28 May 15 Q3 Mar 15 3 30 Jun 15 165.63 21.27 19.51 11.8% 0.00 20.07 12.4% 12.8% 28.8% 53.0%
12 Feb 15 31/12/14 2 30/06/15 189.08 29.45 27.40 14.5% 0.00 28.19 7.6% 2.5% 64.6% 44.4%

Historical Dividends

Financial Ratios

EPS 12.3 sen
Trailing PE (Sector Median: 14.4) 11.0
PEG 0.77
Altman Z 2.2
Beaver 0.356
Current Ratio 5.21
Debt-Equity (DE) Ratio 0.17
FCF Yield 12.77 %
Revenue QoQ -26.48 %
Revenue YoY 17.23%
Profit QoQ -93.68 %
Profit YoY 107.96 %
Profit Margin (Sector Median: 4.8) 4.59 %
ROE (ROIC: 3.35) 3.43 %
Dividend Per Share (DPS) 4.0 sen
Dividend Yield (DY) 2.96 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.8)
ROE (ROIC: 3.6)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.59
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.66
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 21.59
Expected Revenue (M) 349.39
Expected Growth (%) -1.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LIN, CHIN-HUNG added 2000.0 units announced on 09 Jan 2023 at ~RM1.39

MR LIN, CHIN-HUNG added 30000.0 units announced on 06 Jan 2023 at ~RM1.39

MR LIN, CHIN-HUNG added 100000.0 units announced on 05 Jan 2023 at ~RM1.34

Summary


Market Cap: 263 M.

Number of Shares: 195 M.

Adjusted Float: 40.2%.

Stock highly correlated with

KOBAY (79%)

SAB (79%)

SKPRES (76%)

CANONE (75%)

Rhong Khen International Berhad, an investment holding company, manufactures and sells wooden furniture and components, principally rubberwood furniture. The company offers fully and semi-knock down chairs, dining tables, cabinets, bedroom sets, living room sets, and other occasional items. It also provides various timber components, including chair legs, laminated boards, seat boards, table legs, and table frames; bedroom, living room, and small office home office systems furniture sets. In addition, the company offers material components and rubberwood parts. It operates principally in Malaysia, Vietnam, Thailand, and Indonesia. The company was founded in 1988 and is based in Kapar, Malaysia.

Sectors: Wooden Products, Consumer Products, Exports, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH)

Code: 7006

Website: http://www.lattree.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Madam Lin Chen Jui-Fen 25.54% 67.26
Jui-Fen Lin Chen 25.52% 67.21
Konsortium Kontrek Sdn Bhd 15.34% 40.4
Samarang Asian Prosperity 7.66% 20.17
Lin Chin-Hung 6.95% 18.31
Chin-Hung Lin 6.95% 18.3
Cheng-Hung Lin 5.25% 13.83
Eonplus Industry Sdn Bhd 4.99% 13.14
Hsu-Chou Liu 4.8% 12.64
Chiu-Chin Chen 4.16% 10.96
Yi-Ping Li 2.48% 6.53
Chia-Hsing Liu 2.31% 6.08
Lim Pei Tiam @ Liam Ahat Kiat 1.54% 4.06
Ho Sue Bia 1.22% 3.21
DBS Bank 1.04% 2.74
Shin-Ni Lin 0.97% 2.55
Tan Jian Jong 0.85% 2.24
Lim Chin Soon 0.48% 1.26
Tee Kiam Heng 0.42% 1.11
Toh Ong Tiam 0.28% 0.74
Dana Makmur Pheim 0.21% 0.55
Yong Loy Huat 0.21% 0.55
Goalkey System Sdn Bhd 0.19% 0.5
Thong Thye Siang Sdn Bhd 0.15% 0.4
Loh Kok Wai 0.15% 0.4
Wong Chong Hai 0.13% 0.34
Ching Soon Yew 0.13% 0.34
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.