AEMULUS | AEMULUS HOLDINGS BERHAD

99
0.630 (0.8%)

T-O: 0.63 (08:59:00)
Last updated: 09:50

Fundamental
Technical
Total Score

AEMULUS | AEMULUS HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS2.39 sen
Trailing PE (Sector Median: 25.5)26.4
PEG0.26
Altman Z1.5
Beaver-0.326
Current Ratio5.26
Debt-Equity (DE) Ratio0.26
FCF Yield-4.94 %
Revenue QoQ20.47 %
Revenue YoY79.94 %
Profit QoQ113.67 %
Profit YoY232.1 %
Profit Margin (Sector Median: 14.2)22.28 %
ROE (ROIC: 7.88)8.6 %
Dividend Per Share (DPS)0.0 sen
Dividend Yield (DY)0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA)0.29
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]4.35
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)127.34
Expected Revenue (M)1055.04
Expected Growth (%)50.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR NG SANG BENG added 70000.0 units announced on 14 Mar 2022 at ~RM0.645

MR FRIISCOR HO CHII SSU added 120000.0 units announced on 09 Mar 2022 at ~RM0.59

MR NG SANG BENG added 97000.0 units announced on 22 Feb 2022 at ~RM0.75

MR FRIISCOR HO CHII SSU reduced 27600.0 units announced on 10 Jan 2022 at ~RM1.22

MR ONG CHONG CHEE reduced 129500.0 units announced on 23 Sep 2021 at ~RM1.0

MR ONG CHONG CHEE reduced 270500.0 units announced on 10 Sep 2021 at ~RM1.01

MR NG SANG BENG added 50000.0 units announced on 02 Sep 2021 at ~RM0.97

MR FRIISCOR HO CHII SSU reduced 230000.0 units announced on 04 Aug 2021 at ~RM1.01

MR NG SANG BENG added 133000.0 units announced on 04 Mar 2021 at ~RM0.715

MR FRIISCOR HO CHII SSU added 80000.0 units announced on 02 Mar 2021 at ~RM0.78

MR ONG CHONG CHEE reduced 800000.0 units announced on 17 Feb 2021 at ~RM0.84

MR ONG CHONG CHEE reduced 200000.0 units announced on 10 Feb 2021 at ~RM0.81

MR FRIISCOR HO CHII SSU reduced 75000.0 units announced on 27 Aug 2020 at ~RM0.68

MISS CHOK KWEE BEE reduced 250000.0 units announced on 25 Aug 2020 at ~RM0.71

Summary


Market Cap: 420 M.

Number of Shares: 667 M.

Adjusted Float: 77.6%.

Stock highly correlated with

TECHNOLOGY (92%)

INARI (91%)

MPI (91%)

VITROX (91%)

AEMULUS HOLDINGS BERHAD was established in 2004. Aemulus has been designing and developing automated test equipment (ATE) and test and measuring instruments (TMI) for the semiconductor industry since 2005. The company operation activities mainly focus on Radio Frequency (RF) and mixed-signal semiconductor test markets, followed by automotive and lighting markets. The product is focuses on machines that can test RF and mixed-signal such as Amoeba 4600, Amoeba 4200 and other machines.

Sectors: Semiconductors, Automation, Technology Equipment, Technology, ATE

Code: 0181

Website: http://www.aemulus.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 7-Dec-2021

ShareholderValue (M)
Crystal Clear (L) Foundation42.49
Yeoh Chee Keong37.99
Aemulus Venture Sdn. Bhd.25.8
Ng Sang Beng14.65
Kenanga Shariah Growth Opportunities Fund14.45
Terence Wong @ Huang Thar-Rearn11.34
Wong Shee Kian10.02
Citibank New York8.0
Kenanga Growth Opportunities Fund7.96
PMB Shariah Growth Fund6.93
Tan Ah Loy @ Tan May Ling6.3
Carolyn Wong Tarnn Yoong6.3
PMB Shariah Aggressive Fund6.1
Manulife Investment Progress Fund4.77
Kenanga Growth Fund4.61
Friiscor Ho Chii Ssu4.25
Tokio Marine Life Insurance Malaysia Bhd4.11
Kenanga Syariahextra Fund3.94
Petroliam Nasional Berhad3.37
Pong Chung Cheng3.08
Urusharta Jamaah Sdn. Bhd.2.91
Moy Shin Fei2.47
Sim Ah Yoong2.35
Tiang Hua Ung2.14
Areca Capital Sdn Bhd2.06
Manulife Investment Shariah Progress Plus Fund2.03

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.