AEMULUS | AEMULUS HOLDINGS BERHAD
0.810 (3.18%)
T-O: 0.79 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.44 | Sharpe Ratio: 0.29 | LTS: 5.09
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 0.87 sen |
| Trailing PE (Sector Median: 53.5) | 92.4 |
| PEG | 0.92 |
| Altman Z | 1.1 |
| Beaver | -0.167 |
| Current Ratio | 3.91 |
| Debt-Equity (DE) Ratio | 0.36 |
| FCF Yield | -3.45 % |
| Revenue QoQ | 493.52 % |
| Revenue YoY | 98.16 % |
| Profit QoQ | 178.62 % |
| Profit YoY | 150.73 % |
| All-Time Profit Margin (Sector Median: 8.2) | 14.2 % |
| ROE (ROIC: 3.87) | 4.53 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Fair Value
Weighted Average Fair Value: 0.82
| Discounted Cash Flow (DCF) 5% Growth | 0.085 |
| Discounted Cash Flow (DCF) 10% Growth | 0.11 |
| Relative Valuation | 0.47 |
| Average Analysts FV based on 1 rating(s), +35.8% | 1.1 |
| Graham Formula | 0.065 |
| Graham Number | 0.195 |
| Net Tangible Asset (NTA) | 0.18 | Consistent QR FV | N/APremium Access Only |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit | 1.43 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 127.34 |
| Expected Revenue (M) | 1055.04 |
| Expected Growth (%) | 50.0 |
Directors Share Purchases (Beta)
MR NG SANG BENG added 133000.0 units announced on 04 Mar 2021 at ~RM0.715
MR FRIISCOR HO CHII SSU added 80000.0 units announced on 02 Mar 2021 at ~RM0.78
MR ONG CHONG CHEE reduced 800000.0 units announced on 17 Feb 2021 at ~RM0.84
MR ONG CHONG CHEE reduced 200000.0 units announced on 10 Feb 2021 at ~RM0.81
MR FRIISCOR HO CHII SSU reduced 75000.0 units announced on 27 Aug 2020 at ~RM0.68
MISS CHOK KWEE BEE reduced 250000.0 units announced on 25 Aug 2020 at ~RM0.71
Technical
Summary
Market Cap: 443 M.
Number of Shares: 548 M.
Adjusted Float: 76.1%.
Stock highly correlated with
HONGSENG (97%)
SERNKOU (96%)
VITROX (96%)
BTECH (95%)
Manipulation Indicator: Hard to manipulate.
Aemulus Holdings Berhad, an investment holding company, designs, assembles, and sells automated test equipment. It also provides test and measurement instruments, as well as related services and design consultancy services. The company’s products include Amoeba 4200, an analog/linear tester; Amoeba 4100-D, a small-signal discrete tester; Amoeba 7600, a radio frequency front-end device tester; Amoeba 1340c, a source and measure unit; and Amoeba 4600, a digital/mixed signal test platform. It serves multinational semiconductor manufacturers, and outsourced semiconductor assembly and test companies in Malaysia, Singapore, China, the United States, and internationally. The company was founded in 2004 and is headquartered in Bayan Baru, Malaysia.
Sectors: Semiconductors, Automation, Technology Equipment, Technology, ATE
Code: 0181
Website: http://www.aemulus.com/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 8-Dec-2020
| Shareholder | Value (M) |
|---|---|
| Ng Sang Beng | 67.29 |
| Yeoh Chee Keong | 48.85 |
| Aemulus Venture Sdn. Bhd | 25.69 |
| Terence Wong @ Huang Thar-Rearn | 14.58 |
| Wong Shee Kian | 12.89 |
| Kenanga Growth Fund | 12.78 |
| Beach Capital Sdn Bhd | 9.21 |
| Manulife Investment Progress Fund | 8.8 |
| PMB Shariah Aggressive Fund | 8.75 |
| Hong Leong Balanced Fund | 8.42 |
| Tan Ah Loy @ Tan May Ling | 8.1 |
| Carolyn Wong Tarnn Yoong | 8.1 |
| Aemulus Venture Sdn Bhd | 7.48 |
| Hong Leong Growth Fund | 6.88 |
| Crystal Clear (L) Foundation | 6.03 |
| Friiscor Ho Chii SSu | 5.59 |
| Kenanga Growth Opportunities Fund | 5.31 |
| Kenanga Shariah Growth Opportunities Fund | 4.53 |
| Hong Leong Dividend Fund | 3.97 |
| Pong Chung Cheng | 3.96 |
| Tokio Marine Life Insurance Malaysia Bhd | 3.88 |
| Moy Shin Fei | 3.21 |
| Sim Ah Yoong | 3.02 |
| Chan Shook Fun | 2.59 |
| Tiang Hua Ung | 2.51 |
| Low Bok Siew | 2.5 |
| Malaysian Timber Council | 2.44 |