0.810 (3.18%)

T-O: 0.79 (08:59:00)
Last updated: 17:00

Fundamental   3.3  
Technical   4.5  
Total Score   7.8  

 Insti+   Heikin Ashi+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.44 | Sharpe Ratio: 0.29 | LTS: 5.09

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 0.87 sen
Trailing PE (Sector Median: 53.5) 92.4
PEG 0.92
Altman Z 1.1
Beaver -0.167
Current Ratio 3.91
Debt-Equity (DE) Ratio 0.36
FCF Yield -3.45 %
Revenue QoQ 493.52 %
Revenue YoY 98.16 %
Profit QoQ 178.62 %
Profit YoY 150.73 %
All-Time Profit Margin (Sector Median: 8.2) 14.2 %
ROE (ROIC: 3.87) 4.53 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.82

Discounted Cash Flow (DCF) 5% Growth 0.085
Discounted Cash Flow (DCF) 10% Growth 0.11
Relative Valuation 0.47
Average Analysts FV based on 1 rating(s), +35.8% 1.1
Graham Formula 0.065
Graham Number 0.195
Net Tangible Asset (NTA) 0.18
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 1.43
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 127.34
Expected Revenue (M) 1055.04
Expected Growth (%) 50.0

Directors Share Purchases (Beta)

MR NG SANG BENG added 133000.0 units announced on 04 Mar 2021 at ~RM0.715

MR FRIISCOR HO CHII SSU added 80000.0 units announced on 02 Mar 2021 at ~RM0.78

MR ONG CHONG CHEE reduced 800000.0 units announced on 17 Feb 2021 at ~RM0.84

MR ONG CHONG CHEE reduced 200000.0 units announced on 10 Feb 2021 at ~RM0.81

MR FRIISCOR HO CHII SSU reduced 75000.0 units announced on 27 Aug 2020 at ~RM0.68

MISS CHOK KWEE BEE reduced 250000.0 units announced on 25 Aug 2020 at ~RM0.71



Market Cap: 443 M.

Number of Shares: 548 M.

Adjusted Float: 76.1%.

Stock highly correlated with



VITROX (96%)

BTECH (95%)

Manipulation Indicator: Hard to manipulate.

Aemulus Holdings Berhad, an investment holding company, designs, assembles, and sells automated test equipment. It also provides test and measurement instruments, as well as related services and design consultancy services. The company’s products include Amoeba 4200, an analog/linear tester; Amoeba 4100-D, a small-signal discrete tester; Amoeba 7600, a radio frequency front-end device tester; Amoeba 1340c, a source and measure unit; and Amoeba 4600, a digital/mixed signal test platform. It serves multinational semiconductor manufacturers, and outsourced semiconductor assembly and test companies in Malaysia, Singapore, China, the United States, and internationally. The company was founded in 2004 and is headquartered in Bayan Baru, Malaysia.

Sectors: Semiconductors, Automation, Technology Equipment, Technology, ATE

Code: 0181


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 8-Dec-2020

Shareholder Value (M)
Ng Sang Beng 67.29
Yeoh Chee Keong 48.85
Aemulus Venture Sdn. Bhd 25.69
Terence Wong @ Huang Thar-Rearn 14.58
Wong Shee Kian 12.89
Kenanga Growth Fund 12.78
Beach Capital Sdn Bhd 9.21
Manulife Investment Progress Fund 8.8
PMB Shariah Aggressive Fund 8.75
Hong Leong Balanced Fund 8.42
Tan Ah Loy @ Tan May Ling 8.1
Carolyn Wong Tarnn Yoong 8.1
Aemulus Venture Sdn Bhd 7.48
Hong Leong Growth Fund 6.88
Crystal Clear (L) Foundation 6.03
Friiscor Ho Chii SSu 5.59
Kenanga Growth Opportunities Fund 5.31
Kenanga Shariah Growth Opportunities Fund 4.53
Hong Leong Dividend Fund 3.97
Pong Chung Cheng 3.96
Tokio Marine Life Insurance Malaysia Bhd 3.88
Moy Shin Fei 3.21
Sim Ah Yoong 3.02
Chan Shook Fun 2.59
Tiang Hua Ung 2.51
Low Bok Siew 2.5
Malaysian Timber Council 2.44