AEMULUS | AEMULUS HOLDINGS BERHAD
0.630 (0.8%)
T-O: 0.63 (08:59:00)
Last updated: 09:50
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 2.39 sen |
| Trailing PE (Sector Median: 25.5) | 26.4 |
| PEG | 0.26 |
| Altman Z | 1.5 |
| Beaver | -0.326 |
| Current Ratio | 5.26 |
| Debt-Equity (DE) Ratio | 0.26 |
| FCF Yield | -4.94 % |
| Revenue QoQ | 20.47 % |
| Revenue YoY | 79.94 % |
| Profit QoQ | 113.67 % |
| Profit YoY | 232.1 % |
| Profit Margin (Sector Median: 14.2) | 22.28 % |
| ROE (ROIC: 7.88) | 8.6 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.29 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.35 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 127.34 |
| Expected Revenue (M) | 1055.04 |
| Expected Growth (%) | 50.0 |
Directors Share Purchases (Beta)
MR NG SANG BENG added 70000.0 units announced on 14 Mar 2022 at ~RM0.645
MR FRIISCOR HO CHII SSU added 120000.0 units announced on 09 Mar 2022 at ~RM0.59
MR NG SANG BENG added 97000.0 units announced on 22 Feb 2022 at ~RM0.75
MR FRIISCOR HO CHII SSU reduced 27600.0 units announced on 10 Jan 2022 at ~RM1.22
MR ONG CHONG CHEE reduced 129500.0 units announced on 23 Sep 2021 at ~RM1.0
MR ONG CHONG CHEE reduced 270500.0 units announced on 10 Sep 2021 at ~RM1.01
MR NG SANG BENG added 50000.0 units announced on 02 Sep 2021 at ~RM0.97
MR FRIISCOR HO CHII SSU reduced 230000.0 units announced on 04 Aug 2021 at ~RM1.01
MR NG SANG BENG added 133000.0 units announced on 04 Mar 2021 at ~RM0.715
MR FRIISCOR HO CHII SSU added 80000.0 units announced on 02 Mar 2021 at ~RM0.78
MR ONG CHONG CHEE reduced 800000.0 units announced on 17 Feb 2021 at ~RM0.84
MR ONG CHONG CHEE reduced 200000.0 units announced on 10 Feb 2021 at ~RM0.81
MR FRIISCOR HO CHII SSU reduced 75000.0 units announced on 27 Aug 2020 at ~RM0.68
MISS CHOK KWEE BEE reduced 250000.0 units announced on 25 Aug 2020 at ~RM0.71
Summary
Market Cap: 420 M.
Number of Shares: 667 M.
Adjusted Float: 77.6%.
Stock highly correlated with
TECHNOLOGY (92%)
INARI (91%)
MPI (91%)
VITROX (91%)
AEMULUS HOLDINGS BERHAD was established in 2004. Aemulus has been designing and developing automated test equipment (ATE) and test and measuring instruments (TMI) for the semiconductor industry since 2005. The company operation activities mainly focus on Radio Frequency (RF) and mixed-signal semiconductor test markets, followed by automotive and lighting markets. The product is focuses on machines that can test RF and mixed-signal such as Amoeba 4600, Amoeba 4200 and other machines.
Sectors: Semiconductors, Automation, Technology Equipment, Technology, ATE
Code: 0181
Website: http://www.aemulus.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 7-Dec-2021
| Shareholder | Value (M) |
|---|---|
| Crystal Clear (L) Foundation | 42.49 |
| Yeoh Chee Keong | 37.99 |
| Aemulus Venture Sdn. Bhd. | 25.8 |
| Ng Sang Beng | 14.65 |
| Kenanga Shariah Growth Opportunities Fund | 14.45 |
| Terence Wong @ Huang Thar-Rearn | 11.34 |
| Wong Shee Kian | 10.02 |
| Citibank New York | 8.0 |
| Kenanga Growth Opportunities Fund | 7.96 |
| PMB Shariah Growth Fund | 6.93 |
| Tan Ah Loy @ Tan May Ling | 6.3 |
| Carolyn Wong Tarnn Yoong | 6.3 |
| PMB Shariah Aggressive Fund | 6.1 |
| Manulife Investment Progress Fund | 4.77 |
| Kenanga Growth Fund | 4.61 |
| Friiscor Ho Chii Ssu | 4.25 |
| Tokio Marine Life Insurance Malaysia Bhd | 4.11 |
| Kenanga Syariahextra Fund | 3.94 |
| Petroliam Nasional Berhad | 3.37 |
| Pong Chung Cheng | 3.08 |
| Urusharta Jamaah Sdn. Bhd. | 2.91 |
| Moy Shin Fei | 2.47 |
| Sim Ah Yoong | 2.35 |
| Tiang Hua Ung | 2.14 |
| Areca Capital Sdn Bhd | 2.06 |
| Manulife Investment Shariah Progress Plus Fund | 2.03 |
Social
