RGTBHD | RGT BERHAD

0.375 (-2.6%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

RGTBHD | RGT BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
18 Nov 22 Q1 Sep 22 1 30 Jun 23 33.03 3.22 2.33 7.1% 0.00 0.25 7.0% 70.7% 26.0% 106.0%
29 Aug 22 Q4 Jun 22 4 30 Jun 22 35.50 3.97 3.15 8.9% 0.00 0.39 11.7% 224.1% 25.1% 331.7%
28 Apr 22 Q3 Mar 22 3 30 Jun 22 40.19 4.66 4.21 10.5% 0.00 0.56 53.4% 24.5% 180.6% 39.2%
22 Feb 22 Q2 Dec 21 2 30 Jun 22 26.19 3.08 1.50 5.7% 0.00 0.23 35.3% 42.3% 32.5% 63.3%
29 Nov 21 Q1 Sep 21 1 30 Jun 22 19.35 2.09 1.13 5.8% 0.60 0.17 76.7% 53.6% 183.2% 73.4%
26 Aug 21 Q4 Jun 21 4 30 Jun 21 10.95 -2.04 -1.36 -12.4% 0.00 -0.22 66.1% 58.4% 145.0% 163.7%
27 Apr 21 Q3 Mar 21 3 30 Jun 21 32.29 4.06 3.02 9.4% 0.00 0.46 28.8% 109.7% 26.0% 395.9%
26 Jan 21 Q2 Dec 20 2 30 Jun 21 45.37 7.80 4.09 9.0% 0.00 0.64 8.6% 164.6% 4.0% 304.1%
27 Oct 20 Q1 Sep 20 1 30 Jun 21 41.76 9.00 4.26 10.2% 0.00 0.73 58.6% 124.2% 99.4% 251.6%
24 Aug 20 Q4 Jun 20 4 30 Jun 20 26.33 4.60 2.14 8.1% 0.00 0.37 71.0% 38.1% 250.3% 36.5%
19 May 20 Q3 Mar 20 3 30 Jun 20 15.40 1.41 0.61 4.0% 0.30 0.11 10.2% 39.9% 39.7% 62.6%
19 Feb 20 Q2 Dec 19 2 30 Jun 20 17.14 1.63 1.01 5.9% 0.00 0.18 8.0% 32.0% 16.5% 37.4%
21 Nov 19 Q1 Sep 19 1 30 Jun 20 18.62 2.39 1.21 6.5% 0.00 0.21 2.3% 9.6% 22.6% 3.5%
21 Aug 19 Q4 Jun 19 4 30 Jun 19 19.06 3.21 1.56 8.2% 0.00 0.27 25.6% 567.8% 4.2% 494.2%
03 May 19 Q3 Mar 19 3 30 Jun 19 25.62 3.86 1.63 6.4% 0.00 0.28 1.6% 743.3% 1.0% 177.4%
20 Feb 19 Q2 Dec 18 2 30 Jun 19 25.22 4.08 1.62 6.4% 0.00 0.28 48.4% 613.4% 38.1% 424.1%
24 Aug 18 Q4 Jun 18 4 30 Jun 18 17.00 2.12 1.17 6.9% 0.00 0.36 495.6% 555.5% 395.0% 2396.1%
30 May 18 Q3 Mar 18 3 30 Jun 18 2.85 -0.36 -0.40 -13.9% 0.00 -0.68 6.1% 3.5% 81.2% 51.9%
27 Mar 18 Q2 Dec 17 2 30 Jun 18 3.04 -2.11 -2.11 -69.5% 0.00 -3.60 14.1% 24.5% 323.1% 768.7%
21 Nov 17 Q1 Sep 17 1 30 Jun 18 3.54 -0.50 -0.50 -14.1% 0.00 -0.90 36.4% 40.3% 878.4% 105.3%
22 Aug 17 Q4 Jun 17 4 30 Jun 17 2.59 -0.05 -0.05 -2.0% 0.00 -0.10 12.4% 1.3% 93.8% 105.2%
26 May 17 Q3 Mar 17 3 30 Jun 17 2.96 -0.78 -0.83 -27.9% 0.00 -1.40 21.2% 15.3% 239.9% 19.9%
15 Feb 17 Q2 Dec 16 2 30 Jun 17 2.44 -0.34 -0.24 -9.9% 0.00 -0.60 3.2% 10.5% 0.0 66.2%
23 Nov 16 Q1 Sep 16 1 30 Jun 17 2.52 -0.24 -0.24 -9.6% 0.00 -0.40 4.1% 8.2% 124.9% 2.5%
30 Aug 16 Q4 Jun 16 4 30 Jun 16 2.63 0.10 0.97 37.1% 0.00 1.70 2.4% 63.8% 241.5% 115.3%
24 May 16 Q3 Mar 16 3 30 Jun 16 2.57 -0.74 -0.69 -26.8% 0.00 -1.20 5.9% 8.4% 4.2% 62.4%
23 Feb 16 Q2 Dec 15 2 30 Jun 16 2.73 -0.38 -0.72 -26.4% 0.00 -1.20 17.0% 9.0% 203.4% 94.7%
19 Nov 15 Q1 Sep 15 1 30 Jun 16 2.33 -0.20 -0.24 -10.2% 0.00 -0.40 45.3% 21.2% 96.3% 116.5%
25 Aug 15 Q4 Jun 15 4 30 Jun 15 1.60 -5.26 -6.35 -395.9% 0.00 -10.90 32.2% 43.8% 246.6% 319.1%
29 May 15 Q3 Mar 15 3 30 Jun 15 2.37 -1.83 -1.83 -77.4% 0.00 -3.20 21.0% 227.8% 86.4% 59.3%
27 Feb 15 31/12/14 2 30/06/15 3.00 -13.50 -13.50 -450.3% 0.00 -23.20 1.4% 370.5% 1037.9% 1095.4%

Historical Dividends

Financial Ratios

EPS 1.14 sen
Trailing PE (Sector Median: 15.5) 33.0
PEG 0.41
Altman Z 0.4
Beaver -0.012
Current Ratio 2.22
Debt-Equity (DE) Ratio 0.64
FCF Yield -1.25 %
Revenue QoQ -6.95 %
Revenue YoY 70.69%
Profit QoQ -26.0 %
Profit YoY 106.0 %
Profit Margin (Sector Median: 4.5) 8.3 %
ROE (ROIC: 6.12) 7.91 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.5)
ROE (ROIC: 5.76)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.15
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.36
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 35.64
Expected Revenue (M) 384.49
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR NG CHOON KEAT added 10125000.0 units announced on 25 May 2022 at ~RM0.38

MADAM LEE SOO CHING added 3000000.0 units announced on 14 Mar 2022 at ~RM0.365

DATO LIM YONG JIN added 100000.0 units announced on 10 Mar 2022 at ~RM0.34

DATUK LIM SEAT HOE added 300000.0 units announced on 07 Mar 2022 at ~RM0.36

MADAM LEE SOO CHING added 650000.0 units announced on 28 Feb 2022 at ~RM0.435

NG CHOON KEAT added 267500000.0 units announced on 25 Jan 2022 at ~RM0.55

Summary


Market Cap: 370 M.

Number of Shares: 986 M.

Adjusted Float: 55.8%.

Stock highly correlated with

HLCAP (86%)

EVD (82%)

MYEG (82%)

CNOUHUA (79%)

RGTBHD, previously known as Asia Knight Berhad, was incorporated in 1981 and was listed on the Main Market of Bursa Malaysia Securities Berhad on 1 December 1995 under the name of Pahanco Corporation Berhad. The company assumed the current name of RGT Berhad on 20 December 2018. The manufacturing of moulded plastic products is the core business of the company, which accounts for the majority of revenue. In addition, the group is also involved in the hotel operation and other various activities. The activities of the group are carried out mainly in Malaysia.

Sectors: Wooden Products, Chemicals, Coronavirus, Industrial Products & Services, Penny Stocks

Code: 9954

Website: https://rgtberhad.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
RGTBHD-WB 0.265 0.1 -2.67% 14-May-2023

Top Shareholdings

Updated on 30-Sep-2020

Shareholder Value (M)
Vertical Portal Sdn Bhd 29.26
Hor Lim Chee 25.51
Ng Choon Keat 15.93
Pahangply Holdings Berhad 13.48
Tan Song Chai 12.75
See Seng Lai & Sons Realty Sdn Bhd 10.39
Provincial Equity Sdn Bhd 8.37
Lim Seat Hoe 6.38
Goodwill Hexagon Sdn Bhd 6.03
See Teck Wah 5.61
Kumpulan Wang Persaraan (Diperbadankan) 4.73
Kenanga Growth Opportunities Fund 3.24
Tan Ann Chee 3.18
See Han Liong 2.94
Chun Sau Chin 2.72
Teh Swee See 2.13
Kenanga Growth Fund Series 2 2.1
Kenanga Syariah Growth Opportunities Fund 2.1
NGE Leasing & Credit Sdn Berhad 1.45
See Seng Hong 1.12
Low Chee Yen 0.96
Kenanga EquityEXTRA Fund 0.94
Petroliam Nasional Berhad 0.92
Kenanga ShariahEXTRA Fund 0.9
Nanyang General Enterprises Sdn Bhd 0.88
Tang Kong CHoy 0.83
Prime Forest Products (M) Sdn Bhd 0.81
ICLIF 0.81

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.