RGTBHD | RGT BERHAD
0.305 (7.02%)
T-O (am): 0.280 (08:59:00)
T-O (pm): 0.305 (14:29:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 30.16 | 1.58 | 1.60 | 5.3% | 0.00 | 0.15 | 7.2% | 13.0% | 128.5% | 0.9% | ||||||||
| 17 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 28.14 | 1.34 | 0.70 | 2.5% | 0.60 | 0.07 | 40.3% | 14.8% | 126.9% | 69.9% | ||||||||
| 24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 20.05 | -1.90 | -2.61 | -13.0% | 0.00 | -0.26 | 27.2% | 43.5% | 684.6% | 182.8% | ||||||||
| 11 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 27.55 | 0.63 | 0.45 | 1.6% | 0.00 | 0.05 | 3.2% | 31.5% | 71.9% | 89.4% | ||||||||
| 09 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 26.69 | 2.15 | 1.59 | 6.0% | 0.00 | 0.17 | 19.2% | 1.9% | 31.9% | 5.9% | ||||||||
| 18 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 33.03 | 3.22 | 2.33 | 7.1% | 0.00 | 0.25 | 7.0% | 70.7% | 26.0% | 106.0% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 35.50 | 3.97 | 3.15 | 8.9% | 0.00 | 0.39 | 11.7% | 224.1% | 25.1% | 331.7% | ||||||||
| 28 Apr 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 40.19 | 4.66 | 4.21 | 10.5% | 0.00 | 0.56 | 53.4% | 24.5% | 180.6% | 39.2% | ||||||||
| 22 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 26.19 | 3.08 | 1.50 | 5.7% | 0.00 | 0.23 | 35.3% | 42.3% | 32.5% | 63.3% | ||||||||
| 29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 19.35 | 2.09 | 1.13 | 5.8% | 0.60 | 0.17 | 76.7% | 53.6% | 183.2% | 73.4% | ||||||||
| 26 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 10.95 | -2.04 | -1.36 | -12.4% | 0.00 | -0.22 | 66.1% | 58.4% | 145.0% | 163.7% | ||||||||
| 27 Apr 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 32.29 | 4.06 | 3.02 | 9.4% | 0.00 | 0.46 | 28.8% | 109.7% | 26.0% | 395.9% | ||||||||
| 26 Jan 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 45.37 | 7.80 | 4.09 | 9.0% | 0.00 | 0.64 | 8.6% | 164.6% | 4.0% | 304.1% | ||||||||
| 27 Oct 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 41.76 | 9.00 | 4.26 | 10.2% | 0.00 | 0.73 | 58.6% | 124.2% | 99.4% | 251.6% | ||||||||
| 24 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 26.33 | 4.60 | 2.14 | 8.1% | 0.00 | 0.37 | 71.0% | 38.1% | 250.3% | 36.5% | ||||||||
| 19 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 15.40 | 1.41 | 0.61 | 4.0% | 0.30 | 0.11 | 10.2% | 39.9% | 39.7% | 62.6% | ||||||||
| 19 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 17.14 | 1.63 | 1.01 | 5.9% | 0.00 | 0.18 | 8.0% | 32.0% | 16.5% | 37.4% | ||||||||
| 21 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 18.62 | 2.39 | 1.21 | 6.5% | 0.00 | 0.21 | 2.3% | 9.6% | 22.6% | 3.5% | ||||||||
| 21 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 19.06 | 3.21 | 1.56 | 8.2% | 0.00 | 0.27 | 25.6% | 567.8% | 4.2% | 494.2% | ||||||||
| 03 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 25.62 | 3.86 | 1.63 | 6.4% | 0.00 | 0.28 | 1.6% | 743.3% | 1.0% | 177.4% | ||||||||
| 20 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 25.22 | 4.08 | 1.62 | 6.4% | 0.00 | 0.28 | 48.4% | 613.4% | 38.1% | 424.1% | ||||||||
| 24 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 17.00 | 2.12 | 1.17 | 6.9% | 0.00 | 0.36 | 495.6% | 555.5% | 395.0% | 2396.1% | ||||||||
| 30 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 2.85 | -0.36 | -0.40 | -13.9% | 0.00 | -0.68 | 6.1% | 3.5% | 81.2% | 51.9% | ||||||||
| 27 Mar 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 3.04 | -2.11 | -2.11 | -69.5% | 0.00 | -3.60 | 14.1% | 24.5% | 323.1% | 768.7% | ||||||||
| 21 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 3.54 | -0.50 | -0.50 | -14.1% | 0.00 | -0.90 | 36.4% | 40.3% | 878.4% | 105.3% | ||||||||
| 22 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 2.59 | -0.05 | -0.05 | -2.0% | 0.00 | -0.10 | 12.4% | 1.3% | 93.8% | 105.2% | ||||||||
| 26 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 2.96 | -0.78 | -0.83 | -27.9% | 0.00 | -1.40 | 21.2% | 15.3% | 239.9% | 19.9% | ||||||||
| 15 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 2.44 | -0.34 | -0.24 | -9.9% | 0.00 | -0.60 | 3.2% | 10.5% | 0.0 | 66.2% | ||||||||
| 23 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 2.52 | -0.24 | -0.24 | -9.6% | 0.00 | -0.40 | 4.1% | 8.2% | 124.9% | 2.5% | ||||||||
| 30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 2.63 | 0.10 | 0.97 | 37.1% | 0.00 | 1.70 | 2.4% | 63.8% | 241.5% | 115.3% | ||||||||
| 24 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 2.57 | -0.74 | -0.69 | -26.8% | 0.00 | -1.20 | 5.9% | 8.4% | 4.2% | 62.4% | ||||||||
| 23 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 2.73 | -0.38 | -0.72 | -26.4% | 0.00 | -1.20 | 17.0% | 9.0% | 203.4% | 94.7% | ||||||||
| 19 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 2.33 | -0.20 | -0.24 | -10.2% | 0.00 | -0.40 | 45.3% | 21.2% | 96.3% | 116.5% | ||||||||
| 25 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 1.60 | -5.26 | -6.35 | -395.9% | 0.00 | -10.90 | 32.2% | 43.8% | 246.6% | 319.1% | ||||||||
| 29 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 2.37 | -1.83 | -1.83 | -77.4% | 0.00 | -3.20 | 21.0% | 227.8% | 86.4% | 59.3% | ||||||||
| 27 Feb 15 | 31/12/14 | 2 | 30/06/15 | 3.00 | -13.50 | -13.50 | -450.3% | 0.00 | -23.20 | 1.4% | 370.5% | 1037.9% | 1095.4% |
Historical Dividends
Financial Ratios
| EPS | 0.01 sen |
| Trailing PE (Sector Median: 24.9) | 2300.0 |
| PEG | 23.0 |
| Altman Z | 0.8 |
| Beaver | 0.007 |
| Current Ratio | 2.35 |
| Debt-Equity (DE) Ratio | 0.56 |
| FCF Yield | -1.04 % |
| Revenue QoQ | 7.17 % |
| Revenue YoY | 13.02% |
| Profit QoQ | 128.49 % |
| Profit YoY | 0.94 % |
| Profit Margin (Sector Median: 0.3) | 0.13 % |
| ROE (ROIC: 0.07) | 0.09 % |
| Dividend Per Share (DPS) | 0.6 sen |
| Dividend Yield (DY) | 1.97 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 24.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.3) | |
| ROE (ROIC: -0.32) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.14 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.6 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 35.64 |
| Expected Revenue (M) | 384.49 |
| Expected Growth (%) | 19.0 |
Directors Share Purchases (Beta)
DATO' LIM YONG JIN added 200000.0 units announced on 05 Sep 2023 at ~RM0.22
DATUK LIM SEAT HOE added 200000.0 units announced on 05 Sep 2023 at ~RM0.23
MR NG CHOON KEAT added 200000.0 units announced on 30 Aug 2023 at ~RM0.22
DATUK LIM SEAT HOE added 400000.0 units announced on 30 Aug 2023 at ~RM0.22
MR NG CHOON KEAT added 10125000.0 units announced on 25 May 2022 at ~RM0.38
MADAM LEE SOO CHING added 3000000.0 units announced on 14 Mar 2022 at ~RM0.365
DATO LIM YONG JIN added 100000.0 units announced on 10 Mar 2022 at ~RM0.34
DATUK LIM SEAT HOE added 300000.0 units announced on 07 Mar 2022 at ~RM0.36
MADAM LEE SOO CHING added 650000.0 units announced on 28 Feb 2022 at ~RM0.435
NG CHOON KEAT added 267500000.0 units announced on 25 Jan 2022 at ~RM0.55
Summary
Market Cap: 322 M.
Number of Shares: 1057 M.
Adjusted Float: 68.3%.
Stock highly correlated with
BESHOM (94%)
CLASSITA (94%)
MUDA (94%)
SEB (93%)
RGTBHD, previously known as Asia Knight Berhad, was incorporated in 1981 and was listed on the Main Market of Bursa Malaysia Securities Berhad on 1 December 1995 under the name of Pahanco Corporation Berhad. The company assumed the current name of RGT Berhad on 20 December 2018. The manufacturing of moulded plastic products is the core business of the company, which accounts for the majority of revenue. In addition, the group is also involved in the hotel operation and other various activities. The activities of the group are carried out mainly in Malaysia.
Sectors: Wooden Products, Chemicals, Coronavirus, Industrial Products & Services, Penny Stocks
Code: 9954
Website: https://rgtberhad.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Rgt Equity Holdings Sdn Bhd | 25.77% | 83.11 |
| Madam Hor Lim Chee | 6.55% | 21.12 |
| Hor Lim Chee | 6.43% | 20.74 |
| Goodwill Hexagon Sdn Bhd | 4.49% | 14.48 |
| Citibank New York | 4.2% | 13.55 |
| Pahangply Holdings Berhad | 4.19% | 13.51 |
| Ng Choon Keat | 4.11% | 13.26 |
| See Seng Lai & Sons Realty Sdn Bhd | 3.48% | 11.22 |
| Tan Song Chai | 3.29% | 10.61 |
| See Teck Wah | 1.75% | 5.64 |
| Datuk Lim Seat Hoe | 1.73% | 5.59 |
| Kenanga Shariah Growth Opportunities Fund | 1.46% | 4.71 |
| Provincial Equity Sdn Bhd | 1.41% | 4.55 |
| Kenanga Growth Opportunities Fund | 1.19% | 3.84 |
| Vertical Portal Sdn Bhd | 0.96% | 3.1 |
| Teh Swee See | 0.86% | 2.77 |
| Tan Ann Chee | 0.8% | 2.58 |
| Tham Kin Yee | 0.76% | 2.45 |
| Lai Cheng Kuan | 0.69% | 2.23 |
| Kenanga Syariah Extra Fund | 0.65% | 2.1 |
| Chun Sau Chin | 0.65% | 2.1 |
| KWAP | 0.65% | 2.1 |
| Tabung Haji | 0.58% | 1.87 |
| . Lee Boon Tiong | 0.58% | 1.87 |
| Lim Boon Tiang | 0.55% | 1.77 |
| Tokio Marine Life Insurance Malaysia Berhad | 0.52% | 1.68 |
| Areca Equity Trust Fund | 0.47% | 1.52 |
| NGE Leasing & Credit Sdn Berhad | 0.47% | 1.52 |
| Areca Capital Sdn Bhd | 0.46% | 1.48 |
| Dato' Lim Yong Jin | 0.22% | 0.7 |