ANNJOO | ANN JOO RESOURCES BERHAD [NS]
1.13 (-0.88%)
T-O (am): 1.14 (08:59:00)
T-O (pm): 1.12 (14:29:00)
Last updated: 15:41
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 606.25 | 58.47 | 73.94 | 12.2% | 0.00 | 13.17 | 5.1% | 23.8% | 232.8% | 211.8% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 638.64 | -77.76 | -55.69 | -8.7% | 1.25 | -9.92 | 7.6% | 16.1% | 8761.0% | 58.3% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 593.64 | -8.54 | 0.64 | 0.1% | 0.00 | 0.11 | 11.5% | 26.3% | 103.0% | 98.1% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 670.73 | -35.52 | -21.07 | -3.1% | 1.25 | -3.75 | 15.6% | 0.4% | 68.2% | 164.0% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 795.04 | -93.02 | -66.16 | -8.3% | 0.00 | -11.79 | 4.5% | 7.5% | 50.4% | 500.1% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 760.78 | -182.18 | -133.48 | -17.6% | 1.25 | -23.88 | 5.6% | 87.5% | 491.6% | 293.2% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 805.94 | 29.73 | 34.09 | 4.2% | 0.00 | 6.11 | 19.7% | 19.6% | 3.5% | 59.3% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 673.21 | 42.18 | 32.92 | 4.9% | 1.25 | 6.01 | 8.9% | 16.7% | 99.1% | 55.3% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 739.25 | 10.34 | 16.54 | 2.2% | 6.00 | 3.05 | 82.2% | 37.0% | 76.1% | 166.4% | ||||||||
| 29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 405.69 | 63.08 | 69.08 | 17.0% | 1.25 | 12.74 | 39.8% | 27.6% | 17.5% | 465.2% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 674.07 | 100.23 | 83.70 | 12.4% | 6.00 | 15.48 | 16.9% | 94.9% | 13.7% | 247.6% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 576.69 | 82.02 | 73.61 | 12.8% | 1.25 | 13.64 | 6.9% | 29.4% | 1085.8% | 340.9% | ||||||||
| 22 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 539.42 | 9.85 | 6.21 | 1.1% | 0.00 | 1.15 | 3.7% | 10.7% | 132.8% | 68.2% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 560.21 | 2.61 | -18.92 | -3.4% | 1.25 | -3.51 | 62.0% | 10.9% | 66.7% | 70.9% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 345.89 | -51.88 | -56.72 | -16.4% | 0.00 | -10.51 | 22.4% | 39.8% | 85.6% | 50.2% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 445.67 | -34.87 | -30.56 | -6.9% | 1.25 | -5.66 | 26.2% | 17.2% | 256.5% | 363.1% | ||||||||
| 24 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 603.71 | -15.99 | 19.52 | 3.2% | 0.00 | 3.62 | 19.5% | 10.7% | 130.0% | 40.9% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 505.29 | -82.32 | -65.03 | -12.9% | 1.25 | -12.07 | 12.0% | 7.7% | 72.3% | 289.1% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 574.32 | -52.75 | -37.75 | -6.6% | 0.00 | -7.01 | 6.7% | 12.7% | 472.2% | 282.4% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 538.12 | -10.92 | -6.60 | -1.2% | 1.25 | -1.22 | 20.4% | 8.7% | 120.0% | 110.7% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 675.73 | 0.68 | 33.02 | 4.9% | 6.00 | 6.14 | 23.4% | 10.8% | 4.0% | 40.5% | ||||||||
| 30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 547.69 | 37.23 | 34.38 | 6.3% | 1.25 | 6.40 | 7.5% | 8.0% | 66.1% | 27.2% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 509.62 | 29.31 | 20.70 | 4.1% | 6.00 | 3.88 | 13.5% | 3.9% | 66.3% | 27.7% | ||||||||
| 25 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 589.06 | 82.72 | 61.45 | 10.4% | 1.25 | 11.88 | 3.5% | 18.0% | 10.7% | 17.0% | ||||||||
| 23 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 610.15 | 60.28 | 55.52 | 9.1% | 13.00 | 10.82 | 2.5% | 29.2% | 17.5% | 20.9% | ||||||||
| 24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 595.15 | 59.31 | 47.24 | 7.9% | 1.25 | 9.28 | 21.3% | 83.8% | 65.0% | 106.1% | ||||||||
| 22 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 490.75 | 34.60 | 28.62 | 5.8% | 6.00 | 5.68 | 1.7% | 16.1% | 61.3% | 69.0% | ||||||||
| 23 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 499.17 | 98.66 | 74.00 | 14.8% | 1.25 | 14.77 | 5.7% | 2.0% | 61.1% | 1240.3% | ||||||||
| 21 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 472.14 | 59.59 | 45.94 | 9.7% | 9.00 | 9.18 | 45.8% | 14.2% | 100.5% | 196.4% | ||||||||
| 17 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 323.73 | 39.70 | 22.92 | 7.1% | 0.00 | 4.58 | 44.6% | 0.5% | 75.2% | 127.8% | ||||||||
| 15 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 584.66 | 95.44 | 92.39 | 15.8% | 6.00 | 18.46 | 19.4% | 16.6% | 1573.5% | 951.7% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 489.52 | 7.40 | 5.52 | 1.1% | 0.00 | 1.10 | 18.4% | 6.0% | 111.6% | 3.7% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 413.54 | -47.96 | -47.67 | -11.5% | 0.00 | -9.52 | 27.1% | 15.8% | 42.1% | 528.6% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 325.47 | -83.80 | -82.28 | -25.3% | 0.00 | -16.44 | 35.1% | 36.0% | 658.5% | 706.9% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 501.27 | -16.27 | -10.85 | -2.2% | 0.00 | -2.17 | 3.7% | 17.3% | 303.7% | 324.1% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 520.64 | 7.49 | 5.33 | 1.0% | 0.00 | 1.06 | 6.0% | 24.1% | 170.2% | 57.5% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 491.09 | -9.38 | -7.58 | -1.5% | 1.00 | -1.51 | 3.4% | 23.3% | 155.9% | 170.3% |
Historical Dividends
Financial Ratios
| EPS | -0.38 sen |
| Trailing PE (Sector Median: 20.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.0 |
| Beaver | -0.066 |
| Current Ratio | 0.92 |
| Debt-Equity (DE) Ratio | 1.56 |
| FCF Yield | -23.8 % |
| Revenue QoQ | -5.07 % |
| Revenue YoY | -23.75% |
| Profit QoQ | 232.77 % |
| Profit YoY | 211.75 % |
| Profit Margin (Sector Median: 4.0) | -0.09 % |
| ROE (ROIC: -0.16) | -0.18 % |
| Dividend Per Share (DPS) | 2.5 sen |
| Dividend Yield (DY) | 2.21 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 20.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.0) | |
| ROE (ROIC: -0.35) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.14 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 73.94 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
DATUK KAMARUDIN BIN MD ALI added 15000.0 units announced on 20 Jul 2022 at ~RM1.0
YAM TUNKU NAQUIYUDDIN IBNI TUANKU JA'AFAR reduced 100000.0 units announced on 31 May 2022 at ~RM1.35
DATUK KAMARUDIN BIN MD ALI added 15000.0 units announced on 24 Jan 2022 at ~RM1.92
DATUK KAMARUDIN BIN MD ALI added 35000.0 units announced on 20 Jan 2022 at ~RM1.8
DATUK KAMARUDIN BIN MD ALI reduced 30000.0 units announced on 06 Dec 2021 at ~RM1.71
DATO' LIM AUN CHUAN reduced 51000.0 units announced on 13 Sep 2021 at ~RM2.82
DATO' LIM AUN CHUAN reduced 80000.0 units announced on 08 Sep 2021 at ~RM2.77
DATUK KAMARUDIN BIN MD ALI reduced 10000.0 units announced on 28 Apr 2021 at ~RM2.56
DATUK KAMARUDIN BIN MD ALI reduced 15000.0 units announced on 27 Apr 2021 at ~RM2.56
MR LIM KIEN LIP added 5000.0 units announced on 26 Apr 2021 at ~RM2.34
MR LIM KIEN LIP added 5000.0 units announced on 19 Apr 2021 at ~RM2.23
DATUK KAMARUDIN BIN MD ALI reduced 25000.0 units announced on 12 Apr 2021 at ~RM2.4
DATUK KAMARUDIN BIN MD ALI reduced 30000.0 units announced on 27 Jan 2021 at ~RM1.49
DATUK KAMARUDIN BIN MD ALI reduced 20000.0 units announced on 13 Jan 2021 at ~RM1.24
DATUK KAMARUDIN BIN MD ALI reduced 20000.0 units announced on 12 Jan 2021 at ~RM1.16
DATUK KAMARUDIN BIN MD ALI added 15000.0 units announced on 08 Jan 2021 at ~RM1.25
DATO' LIM AUN CHUAN added 80000.0 units announced on 08 Jan 2021 at ~RM1.25
DATUK KAMARUDIN BIN MD ALI added 15000.0 units announced on 06 Jan 2021 at ~RM1.34
DATUK KAMARUDIN BIN MD ALI added 20000.0 units announced on 29 Dec 2020 at ~RM1.53
DATUK KAMARUDIN BIN MD ALI added 20000.0 units announced on 22 Dec 2020 at ~RM1.2
DATO' LIM AUN CHUAN added 90000.0 units announced on 15 Dec 2020 at ~RM1.11
DATO' LIM AUN CHUAN added 92000.0 units announced on 09 Dec 2020 at ~RM1.1
DATUK KAMARUDIN BIN MD ALI reduced 40000.0 units announced on 03 Dec 2020 at ~RM0.945
DATUK KAMARUDIN BIN MD ALI added 10000.0 units announced on 30 Nov 2020 at ~RM0.855
DATUK KAMARUDIN BIN MD ALI added 20000.0 units announced on 02 Oct 2020 at ~RM0.66
DATUK KAMARUDIN BIN MD ALI added 20000.0 units announced on 01 Sep 2020 at ~RM0.675
DATUK KAMARUDIN BIN MD ALI added 20000.0 units announced on 28 Aug 2020 at ~RM0.68
Summary
Market Cap: 653 M.
Number of Shares: 578 M.
Adjusted Float: 43.1%.
Stock highly correlated with
AXTERIA (77%)
CMSB (76%)
PMETAL (76%)
MHB (75%)
Ann Joo Resources Berhad, an investment holding company, is engaged in the manufacture and trade of hardware, steel and iron products, and also building and construction materials in Malaysia. It offers cast iron products, sluice valves, and other steel-related products. The company also involves in trading, retailing, importing, exporting, and supplying various metal products; property management business; and manufacturing and trading precision press parts and related products. In addition, it operates steel mill and steel service centers, as well as engages in the rental of machinery. The company is based in Petaling Jaya, Malaysia. Ann Joo Resources Berhad is a subsidiary of Ann Joo Corporation Sdn. Bhd.
Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Long Steel, Solar Power Producer CGPP
Code: 6556
Website: http://www.annjoo.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ann Joo Corporation Sdn Bhd | 35.49% | 232.03 |
| Lim Seng Chee & Sons Sdn Bhd | 13.53% | 88.46 |
| LSQ & Sons Sdn Berhad | 11.59% | 75.78 |
| Lim Sin Seong Sdn Bhd. | 3.32% | 21.71 |
| Lim Seng Qwee | 1.16% | 7.58 |
| Principal Dali Equity Growth Fund | 1.13% | 7.39 |
| Dato' Lim Hong Thye | 0.92% | 6.01 |
| Yong Chai Lee | 0.91% | 5.95 |
| Dato' Lim Kiam Lam | 0.83% | 5.43 |
| Pertubuhan Keselamatan Sosial | 0.72% | 4.71 |
| Manulife Insurance Berhad | 0.69% | 4.51 |
| Lim Kian Wat | 0.59% | 3.86 |
| Tabung Haji | 0.53% | 3.47 |
| Principal Islamic Small Cap Opportunities Fund | 0.51% | 3.33 |
| Lim Ka Huat | 0.5% | 3.27 |
| Manulife Investment Al Fauzan | 0.47% | 3.07 |
| Manulife Investment Progress Fund | 0.43% | 2.81 |
| Lim Chai Beng | 0.29% | 1.9 |
| Peter Kok Loke San | 0.27% | 1.77 |
| Principal Dali Opportunities Fund | 0.27% | 1.77 |
| Zurich Life Insurance Malaysia Berhad | 0.25% | 1.63 |
| Gibraltar BSN Strategic Fund | 0.21% | 1.37 |
| Principal Titans Growth & Income Fund | 0.2% | 1.31 |
| Manulife Investment Dividend Fund | 0.19% | 1.24 |
| Goh Ching Mun | 0.19% | 1.24 |