Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 235.69 | 1.71 | 0.89 | 0.4% | 0.00 | 0.05 | 22.9% | 12.3% | 56.4% | 88.8% | ||||||||
| 29 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 191.77 | 2.65 | 2.03 | 1.1% | 0.00 | 0.11 | 22.6% | 24.3% | 22.6% | 47.0% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 156.44 | 3.98 | 2.63 | 1.7% | 0.00 | 0.14 | 10.5% | 40.8% | 94.6% | 123.1% | ||||||||
| 20 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 174.87 | 56.30 | 48.23 | 27.6% | 0.00 | 2.95 | 16.7% | 9.9% | 511.1% | 52.3% | ||||||||
| 28 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 209.84 | 9.73 | 7.89 | 3.8% | 0.00 | 0.49 | 17.2% | 29.3% | 105.7% | 381.2% | ||||||||
| 28 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 253.37 | 4.98 | 3.84 | 1.5% | 0.00 | 0.24 | 4.1% | 13.2% | 225.9% | 81.6% | ||||||||
| 30 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 264.27 | 2.55 | 1.18 | 0.5% | 0.00 | 0.07 | 36.1% | 3.9% | 96.3% | 87.9% | ||||||||
| 26 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 194.13 | 31.03 | 31.67 | 16.3% | 0.00 | 2.24 | 34.6% | 36.8% | 1830.9% | 213.7% | ||||||||
| 24 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 296.69 | 4.32 | 1.64 | 0.6% | 0.00 | 0.12 | 32.5% | 5.2% | 22.4% | 90.9% | ||||||||
| 28 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 223.85 | 3.82 | 2.11 | 0.9% | 0.00 | 0.17 | 18.6% | 14.0% | 78.3% | 94.0% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 274.92 | 13.99 | 9.74 | 3.5% | 0.00 | 0.78 | 10.5% | 9.0% | 3.5% | 82.2% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 307.25 | 18.30 | 10.10 | 3.3% | 0.00 | 0.86 | 1.8% | 17.1% | 44.2% | 90.6% | ||||||||
| 28 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 312.82 | 21.58 | 18.08 | 5.8% | 0.00 | 1.59 | 20.2% | 54.3% | 48.6% | 33.9% | ||||||||
| 23 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 260.17 | 42.76 | 35.16 | 13.5% | 0.00 | 3.20 | 13.8% | 46.0% | 35.9% | 203.6% | ||||||||
| 27 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 301.97 | 68.61 | 54.87 | 18.2% | 0.00 | 25.65 | 18.5% | 86.6% | 48.8% | 727.9% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 370.39 | 134.95 | 107.23 | 28.9% | 5.00 | 51.44 | 82.7% | 89.2% | 292.3% | 883.8% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 202.73 | 34.33 | 27.34 | 13.5% | 0.00 | 13.21 | 13.7% | 36.5% | 136.1% | 235.7% | ||||||||
| 23 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 178.25 | 14.54 | 11.58 | 6.5% | 0.00 | 5.62 | 10.2% | 110.0% | 74.7% | 748.3% | ||||||||
| 27 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 161.83 | 9.78 | 6.63 | 4.1% | 0.00 | 3.22 | 17.3% | 7.9% | 39.2% | 187.8% | ||||||||
| 23 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 195.75 | 8.34 | 10.90 | 5.6% | 1.00 | 5.31 | 31.8% | 54.5% | 33.9% | 37.0% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 148.57 | 10.94 | 8.14 | 5.5% | 0.00 | 3.97 | 75.1% | 2.5% | 496.6% | 82.0% | ||||||||
| 18 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 84.86 | 1.55 | 1.36 | 1.6% | 0.00 | 0.67 | 51.7% | 39.8% | 40.7% | 68.5% | ||||||||
| 04 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 175.63 | 3.81 | 2.30 | 1.3% | 0.00 | 1.13 | 38.6% | 81.5% | 86.7% | 38.6% | ||||||||
| 24 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 126.73 | 18.08 | 17.30 | 13.7% | 1.50 | 8.45 | 16.9% | 138.1% | 286.9% | 728.7% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 152.40 | 7.55 | 4.47 | 2.9% | 1.00 | 2.19 | 8.0% | 0.4% | 3.2% | 24.2% | ||||||||
| 20 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 141.06 | 5.81 | 4.33 | 3.1% | 1.00 | 2.52 | 45.8% | 23.6% | 160.7% | 116.2% | ||||||||
| 27 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 96.77 | 2.19 | 1.66 | 1.7% | 0.00 | 1.06 | 81.8% | 33.6% | 20.4% | 37.2% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 53.22 | 4.23 | 2.09 | 3.9% | 1.00 | 1.33 | 64.9% | 58.3% | 42.0% | 14.8% | ||||||||
| 15 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 151.80 | 4.71 | 3.60 | 2.4% | 1.00 | 2.32 | 33.0% | 22.9% | 79.7% | 21.4% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 114.15 | 2.67 | 2.00 | 1.8% | 0.00 | 2.59 | 21.6% | 13.2% | 24.2% | 14.6% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 145.67 | 4.22 | 2.65 | 1.8% | 1.00 | 3.41 | 14.3% | 24.4% | 8.0% | 27.7% | ||||||||
| 13 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 127.49 | 3.21 | 2.45 | 1.9% | 1.00 | 3.16 | 3.2% | 49.2% | 17.4% | 9.1% | ||||||||
| 16 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 123.48 | 3.92 | 2.97 | 2.4% | 1.00 | 3.83 | 22.5% | 30.6% | 26.5% | 22.4% | ||||||||
| 18 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 100.83 | 3.07 | 2.35 | 2.3% | 1.00 | 3.03 | 13.9% | 36.4% | 35.9% | 1.7% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 117.11 | 3.71 | 3.66 | 3.1% | 1.00 | 4.72 | 37.1% | 32.5% | 63.0% | 119.4% | ||||||||
| 28 Oct 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 85.42 | 3.20 | 2.25 | 2.6% | 1.00 | 2.90 | 9.7% | 32.6% | 7.4% | 16.7% | ||||||||
| 16 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 94.55 | 3.24 | 2.42 | 2.6% | 1.00 | 3.13 | 27.9% | 15.7% | 1.6% | 49.7% | ||||||||
| 03 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 73.95 | 3.14 | 2.39 | 3.2% | 1.00 | 3.08 | 16.4% | 30.9% | 43.0% | 37.1% | ||||||||
| 25 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 88.41 | 2.49 | 1.67 | 1.9% | 1.00 | 2.15 | 30.2% | 3.5% | 38.1% | 16.5% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 126.75 | 3.58 | 2.69 | 2.1% | 1.00 | 3.48 | 13.1% | 37.4% | 66.4% | 42.5% | ||||||||
| 12 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 112.10 | 2.16 | 1.62 | 1.4% | 1.00 | 2.09 | 4.7% | 56.4% | 7.0% | 14.8% | ||||||||
| 06 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 107.03 | 2.33 | 1.74 | 1.6% | 1.00 | 2.25 | 16.8% | 46.7% | 21.5% | 26.1% | ||||||||
| 12 Feb 15 | 31/12/14 | 4 | 31/12/14 | 91.63 | 1.97 | 1.43 | 1.6% | 1.00 | 1.85 | 0.7% | 21.1% | 24.2% | 33.0% |
| EPS | 2.84 sen |
| Trailing PE (Sector Median: 16.6) | 49.6 |
| PEG | 49.6 |
| Altman Z | 0.6 |
| Beaver | -0.023 |
| Current Ratio | 1.02 |
| Debt-Equity (DE) Ratio | 0.88 |
| FCF Yield | -4.03 % |
| Revenue QoQ | 22.9 % |
| Revenue YoY | 12.32% |
| Profit QoQ | -56.42 % |
| Profit YoY | -88.77 % |
| Profit Margin (Sector Median: 3.6) | 7.09 % |
| ROE (ROIC: 3.51) | 3.87 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.6) | |
| ROE (ROIC: 2.54) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.74 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.2 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 270.98 |
| Expected Revenue (M) | 5929.5 |
| Expected Growth (%) | 36.0 |
DATO' KOON POH TAT added 100000.0 units announced on 01 Dec 2023 at ~RM2.76
DATO' KOON POH TAT added 100000.0 units announced on 05 Oct 2023 at ~RM3.08
DATO' KOON POH TAT added 100000.0 units announced on 03 Oct 2023 at ~RM3.12
Market Cap: 2669 M.
Market Cap Class: Large caps
Number of Shares: 1893 M.
Adjusted Float: 69.8%.
Stock highly correlated with
ASTRO (94%)
INNATURE (94%)
YB (94%)
CJCEN (93%)
PMB Technology Berhad, through its subsidiary, PMB Silicon, is involved in silicon metal smelting of various grade and also microsilica. PMBTECH is also engaged in the design, fabrication, and installation of aluminum curtain wall and cladding systems; and also manufacture and trade of aluminum related products primarily in Malaysia and Hong Kong. It is also involved in trading and computer related businesses; supplying, installing, and fixing furniture and fixtures, as well as interior decorating consulting services; supplying, manufacturing, fabricating, and installing structural glazing and ventilated thermal flow aluminum claddings in buildings; and also marketing aluminum and other related products. In addition, the company is engaged in liquid bulking and break bulking operations; marketing gypsum board, aluminium extrusion, and other related products; and manufacturing and marketing scaffolding towers. Further, it is involved in the rental of machinery and scaffolding towers; contracting of steel and metal parts; fixture, design, fabrication and installation of aluminium and glass claddings; and also trade of glass, mirror and metal products; general contracting business.
Sectors: Aluminium, Metals, Industrial Products & Services, Exports
Code: 7172
Website: http://www.pmbtechnology.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 3-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Press Metal Aluminium Holdings Berhad | 23.23% | 620.24 |
| Koon Poh Weng | 11.55% | 308.44 |
| Phillip Securities Pte. Ltd. | 8.72% | 232.82 |
| Datuk Koon Poh Ming | 5.84% | 155.95 |
| Dato Koon Poh Tat | 5.28% | 141.08 |
| Ong Shaw Huat | 4.24% | 113.21 |
| Koon Sim Ee | 4.24% | 113.21 |
| Ong Sow Yong | 4.2% | 112.14 |
| Huan Boon Peng | 4.06% | 108.4 |
| Ong Sow Mei | 4.06% | 108.4 |
| Chan Poh Choo | 3.91% | 104.4 |
| Koon Poh Ming | 3.91% | 104.4 |
| Tan Mew Lan | 2.94% | 78.5 |
| John Koon Tzer Lim | 2.63% | 70.22 |
| Tan Sri Dato Koon Poh Keong | 2.42% | 64.72 |
| Ong Soo Fan | 2.11% | 56.34 |
| Joyce Koon Hui Ginn | 1.71% | 45.66 |
| Koon Hui Ling (Carolyn) | 1.62% | 43.25 |
| Leslie Koon Tzer Peng | 1.58% | 42.19 |
| Lydia Koon Hui Li | 1.54% | 41.12 |
| Chua Seng Sam | 1.39% | 37.11 |
| Koon Poh Kong | 1.33% | 35.51 |
| Vanguard Group | 1.16% | 30.97 |
| Ho Chin Ser | 1.01% | 26.97 |
| Lim Peng Theng | 0.91% | 24.3 |
| Madam Chan Poh Choo | 0.7% | 18.82 |
| Kenneth Ang Wee Keong | 0.49% | 13.08 |
| Leong Yew Cheong | 0.42% | 11.21 |