T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Sep 24 | Q2 Jul 24 | 2 | 31 Jan 25 | 787.30 | 72.18 | 54.71 | 7.0% | 0.00 | 1.05 | 1.9% | 9.5% | 221.7% | 131.3% | ||||||||
25 Jun 24 | Q1 Apr 24 | 1 | 31 Jan 25 | 772.53 | 26.01 | 17.01 | 2.2% | 0.00 | 0.33 | 5.8% | 13.3% | 61.7% | 7.0% | ||||||||
21 Mar 24 | Q4 Jan 24 | 4 | 31 Jan 24 | 819.85 | 55.28 | 44.38 | 5.4% | 0.00 | 0.85 | 1.1% | 17.2% | 194.3% | 18.9% | ||||||||
14 Dec 23 | Q3 Oct 23 | 3 | 31 Jan 24 | 828.55 | -47.24 | -47.05 | -5.7% | 0.00 | -0.90 | 4.7% | 10.5% | 298.9% | 911.1% | ||||||||
25 Sep 23 | Q2 Jul 23 | 2 | 31 Jan 24 | 869.82 | 29.62 | 23.65 | 2.7% | 0.00 | 0.45 | 2.4% | 5.6% | 48.8% | 76.0% | ||||||||
19 Jun 23 | Q1 Apr 23 | 1 | 31 Jan 24 | 891.13 | 20.64 | 15.89 | 1.8% | 0.25 | 0.30 | 10.1% | 7.4% | 71.0% | 84.1% | ||||||||
27 Mar 23 | Q4 Jan 23 | 4 | 31 Jan 23 | 990.67 | 43.19 | 54.75 | 5.5% | 0.00 | 1.05 | 7.0% | 3.9% | 843.9% | 56.8% | ||||||||
15 Dec 22 | Q3 Oct 22 | 3 | 31 Jan 23 | 926.18 | -8.37 | 5.80 | 0.6% | 0.75 | 0.11 | 0.6% | 9.4% | 94.1% | 94.5% | ||||||||
26 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 921.12 | 127.19 | 98.47 | 10.7% | 1.00 | 1.89 | 4.3% | 13.1% | 1.6% | 13.0% | ||||||||
21 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 962.09 | 126.94 | 100.02 | 10.4% | 1.25 | 1.92 | 6.7% | 9.4% | 21.0% | 29.2% | ||||||||
31 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 1,031.29 | 152.36 | 126.59 | 12.3% | 2.25 | 2.43 | 0.9% | 7.0% | 19.5% | 24.6% | ||||||||
09 Dec 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 1,022.42 | 134.35 | 105.92 | 10.4% | 1.50 | 2.03 | 3.6% | 7.6% | 21.6% | 35.6% | ||||||||
21 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 1,060.32 | 117.41 | 87.13 | 8.2% | 1.50 | 1.67 | 0.1% | 2.8% | 38.3% | 34.8% | ||||||||
22 Jun 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 1,061.46 | 186.59 | 141.25 | 13.3% | 1.50 | 2.71 | 4.3% | 0.8% | 15.8% | 91.3% | ||||||||
25 Mar 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 1,108.72 | 201.69 | 167.83 | 15.1% | 4.00 | 3.22 | 0.1% | 9.5% | 2.0% | 20.8% | ||||||||
03 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 1,107.05 | 206.83 | 164.53 | 14.9% | 1.50 | 3.15 | 1.5% | 8.9% | 23.1% | 3.7% | ||||||||
15 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 1,091.01 | 187.46 | 133.65 | 12.2% | 1.50 | 2.56 | 3.6% | 11.8% | 81.0% | 21.1% | ||||||||
18 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 1,052.89 | 96.86 | 73.84 | 7.0% | 1.00 | 1.42 | 14.1% | 14.7% | 46.9% | 58.1% | ||||||||
25 Mar 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 1,225.64 | 195.91 | 138.92 | 11.3% | 1.50 | 2.66 | 0.8% | 10.4% | 18.7% | 17.3% | ||||||||
04 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 1,215.38 | 219.48 | 170.85 | 14.1% | 2.00 | 3.28 | 1.7% | 12.2% | 0.9% | 11.5% | ||||||||
12 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 1,236.38 | 220.79 | 169.34 | 13.7% | 2.00 | 3.24 | 0.2% | 12.7% | 3.9% | 921.4% | ||||||||
25 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 1,234.40 | 226.50 | 176.20 | 14.3% | 2.00 | 3.38 | 9.8% | 5.8% | 48.8% | 0.8% | ||||||||
26 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 1,367.80 | 171.36 | 118.40 | 8.7% | 1.50 | 2.27 | 1.2% | 1.5% | 22.7% | 34.9% | ||||||||
05 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 1,383.87 | 215.69 | 153.22 | 11.1% | 2.50 | 2.94 | 2.3% | 0.9% | 824.1% | 4.5% | ||||||||
26 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 1,416.44 | 29.20 | 16.58 | 1.2% | 2.50 | 0.32 | 8.1% | 0.2% | 90.5% | 93.3% | ||||||||
06 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 1,310.94 | 234.89 | 174.73 | 13.3% | 2.50 | 3.35 | 5.6% | 1.1% | 3.9% | 10.8% | ||||||||
28 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 1,388.25 | 258.44 | 181.79 | 13.1% | 3.50 | 3.49 | 0.6% | 0.7% | 23.9% | 25.3% | ||||||||
06 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 1,396.66 | 206.00 | 146.68 | 10.5% | 3.00 | 2.81 | 1.6% | 1.9% | 40.5% | 2.9% | ||||||||
14 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 1,419.75 | 339.22 | 246.34 | 17.4% | 3.00 | 4.73 | 7.1% | 0.6% | 25.8% | 96.4% | ||||||||
14 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 1,326.09 | 269.50 | 195.82 | 14.8% | 3.00 | 3.76 | 5.1% | 2.7% | 35.0% | 3.1% | ||||||||
28 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 1,397.49 | 187.78 | 145.08 | 10.4% | 3.50 | 2.79 | 1.9% | 0.3% | 3.9% | 28.8% | ||||||||
07 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 1,424.04 | 208.75 | 151.00 | 10.6% | 3.00 | 2.90 | 0.3% | 3.6% | 20.4% | 42.4% | ||||||||
14 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 1,428.34 | 168.91 | 125.43 | 8.8% | 3.00 | 2.41 | 4.8% | 4.3% | 38.0% | 8.6% | ||||||||
31 May 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 1,362.78 | 280.07 | 202.17 | 14.8% | 3.00 | 3.88 | 2.8% | 2.5% | 0.8% | 20.1% | ||||||||
22 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 1,401.81 | 278.21 | 203.77 | 14.5% | 3.75 | 3.92 | 2.0% | 4.0% | 92.2% | 45.6% | ||||||||
08 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 1,374.43 | 136.52 | 106.01 | 7.7% | 2.75 | 2.04 | 0.4% | 7.4% | 22.8% | 6.5% | ||||||||
15 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 1,369.05 | 184.25 | 137.24 | 10.0% | 2.75 | 2.64 | 2.9% | 1.5% | 18.5% | 0.3% | ||||||||
16 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 1,330.09 | 230.42 | 168.30 | 12.7% | 2.75 | 3.23 | 1.4% | 6.1% | 20.2% | 31.1% | ||||||||
30 Mar 15 | 31/01/15 | 4 | 31/01/15 | 1,348.23 | 201.82 | 139.97 | 10.4% | 4.25 | 2.69 | 5.3% | 7.0% | 23.4% | 25.7% |
EPS | 1.32 sen |
Trailing PE (Sector Median: 23.4) | 17.8 |
PEG | 0.18 |
Altman Z | 0.6 |
Beaver | 0.24 |
Current Ratio | 1.16 |
Debt-Equity (DE) Ratio | 4.08 |
FCF Yield | 51.92 % |
Revenue QoQ | 1.91 % |
Revenue YoY | -9.49% |
Profit QoQ | 221.65 % |
Profit YoY | 131.32 % |
Profit Margin (Sector Median: 1.2) | 2.15 % |
ROE (ROIC: 0.92) | 3.33 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 23.4) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.2) | |
ROE (ROIC: 5.64) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 6 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.22 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 54.71 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 709.75 |
Expected Revenue (M) | 5733.01 |
Expected Growth (%) | 11.0 |
DATUK YVONNE CHIA added 100000.0 units announced on 29 Mar 2021 at ~RM0.985
MR RENZO CHRISTOPHER VIEGAS added 100000.0 units announced on 16 Feb 2021 at ~RM0.925
MR RENZO CHRISTOPHER VIEGAS added 100000.0 units announced on 05 Aug 2020 at ~RM0.745
Market Cap: 1226 M.
Market Cap Class: Middlers
Number of Shares: 5219 M.
Adjusted Float: 53.8%.
Stock highly correlated with
ARREIT (96%)
PERSTIM (96%)
BAT (95%)
CENGILD (95%)
Astro Malaysia Holdings Berhad, an investment holding company, is an integrated consumer media entertainment company engaged in the creation, aggregation and distribution of content in Malaysia. The company offers its content through various delivery platforms, including TV, radio, publications, and digital media. The company produces and distributes a range of TV programs, including feature films, original games, reality shows, variety specials, live sports, news and current affairs programs, documentaries, drama series, audio visual entertainment, and children’s content. It provides pay-TV services to residential pay-TV subscribers. The company also broadcasts radio content through commercial and direct-to-user radio stations through its DTH satellite TV, IPTV, mobile, and Internet platforms; and also publishes print magazines. In addition, it develops and manages online and mobile portals to provide sports, entertainment, and other content to online audiences; and offers multimedia and advertising agency services. Further, the company is involved in letting properties; developing and licensing multimedia and interactive applications. It has strategic partnership with Maxis Berhad. The company is headquartered in Kuala Lumpur, Malaysia. Astro Malaysia Holdings Berhad is a subsidiary of Astro Networks (Malaysia) Sdn. Bhd.
Sectors: Trading & Services, Media, F4GBM, Telecommunications & Media, Penny Stocks
Code: 6399
Website: http://www.astro.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 25-Apr-2023
Shareholder | % | Value (M) |
---|---|---|
Pantai Cahaya Bulan Ventures Sdn Bhd | 19.67% | 241.25 |
All Asia Media Equities Ltd | 19.43% | 238.3 |
East Asia Broadcast Network Systems N.V | 8.09% | 99.22 |
Usaha Tegas Entertainment Systems Sdn Bhd | 4.52% | 55.44 |
Amanah Saham Bumiputera | 4.1% | 50.29 |
Pacific Broadcast Systems N.V. | 2.7% | 33.11 |
Berkat Nusantara Sdn Bhd | 2.7% | 33.11 |
Home View Limited N.V. | 2.7% | 33.11 |
Nusantara Cempaka Sdn Bhd | 2.7% | 33.11 |
Nusantara Delima Sdn Bhd | 2.7% | 33.11 |
Southpac Investments Limited N.V | 2.7% | 33.11 |
Amanah Saham Malaysia | 2.33% | 28.58 |
Employees Provident Fund Board | 2.31% | 28.33 |
Vanguard Group | 0.82% | 10.06 |
Cgs-Cimb Securities Sdn Bhd | 0.75% | 9.2 |
KWAP | 0.54% | 6.62 |
AmBank (M) Berhad | 0.42% | 5.15 |
Mujur Sanjung Sdn Bhd | 0.4% | 4.91 |
Prulink Equity Fund | 0.35% | 4.29 |
Ivt | 0.32% | 3.92 |
Allianz Life Insurance Malaysia Berhad | 0.32% | 3.92 |
Yayasan Islam Terengganu | 0.31% | 3.8 |
Mujur Nusantara Sdn Bhd | 0.31% | 3.8 |
Great Eastern Group | 0.29% | 3.56 |
Sanjung Nusantara Sdn Bhd | 0.28% | 3.43 |
Renzo Christopher Viegas | 0.01% | 0.18 |