ASTRO | ASTRO MALAYSIA HOLDINGS BERHAD [NS]

8 8
0.360 (1.41%)

T-O (am): 0.355 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

ASTRO | ASTRO MALAYSIA HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
14 Dec 23 Q3 Oct 23 3 31 Jan 24 828.55 -47.24 -47.05 -5.7% 0.00 -0.90 4.7% 10.5% 298.9% 911.1%
25 Sep 23 Q2 Jul 23 2 31 Jan 24 869.82 29.62 23.65 2.7% 0.00 0.45 2.4% 5.6% 48.8% 76.0%
19 Jun 23 Q1 Apr 23 1 31 Jan 24 891.13 20.64 15.89 1.8% 0.25 0.30 10.1% 7.4% 71.0% 84.1%
27 Mar 23 Q4 Jan 23 4 31 Jan 23 990.67 43.19 54.75 5.5% 0.00 1.05 7.0% 3.9% 843.9% 56.8%
15 Dec 22 Q3 Oct 22 3 31 Jan 23 926.18 -8.37 5.80 0.6% 0.75 0.11 0.6% 9.4% 94.1% 94.5%
26 Sep 22 Q2 Jul 22 2 31 Jan 23 921.12 127.19 98.47 10.7% 1.00 1.89 4.3% 13.1% 1.6% 13.0%
21 Jun 22 Q1 Apr 22 1 31 Jan 23 962.09 126.94 100.02 10.4% 1.25 1.92 6.7% 9.4% 21.0% 29.2%
31 Mar 22 Q4 Jan 22 4 31 Jan 22 1,031.29 152.36 126.59 12.3% 2.25 2.43 0.9% 7.0% 19.5% 24.6%
09 Dec 21 Q3 Oct 21 3 31 Jan 22 1,022.42 134.35 105.92 10.4% 1.50 2.03 3.6% 7.6% 21.6% 35.6%
21 Sep 21 Q2 Jul 21 2 31 Jan 22 1,060.32 117.41 87.13 8.2% 1.50 1.67 0.1% 2.8% 38.3% 34.8%
22 Jun 21 Q1 Apr 21 1 31 Jan 22 1,061.46 186.59 141.25 13.3% 1.50 2.71 4.3% 0.8% 15.8% 91.3%
25 Mar 21 Q4 Jan 21 4 31 Jan 21 1,108.72 201.69 167.83 15.1% 4.00 3.22 0.1% 9.5% 2.0% 20.8%
03 Dec 20 Q3 Oct 20 3 31 Jan 21 1,107.05 206.83 164.53 14.9% 1.50 3.15 1.5% 8.9% 23.1% 3.7%
15 Sep 20 Q2 Jul 20 2 31 Jan 21 1,091.01 187.46 133.65 12.2% 1.50 2.56 3.6% 11.8% 81.0% 21.1%
18 Jun 20 Q1 Apr 20 1 31 Jan 21 1,052.89 96.86 73.84 7.0% 1.00 1.42 14.1% 14.7% 46.9% 58.1%
25 Mar 20 Q4 Jan 20 4 31 Jan 20 1,225.64 195.91 138.92 11.3% 1.50 2.66 0.8% 10.4% 18.7% 17.3%
04 Dec 19 Q3 Oct 19 3 31 Jan 20 1,215.38 219.48 170.85 14.1% 2.00 3.28 1.7% 12.2% 0.9% 11.5%
12 Sep 19 Q2 Jul 19 2 31 Jan 20 1,236.38 220.79 169.34 13.7% 2.00 3.24 0.2% 12.7% 3.9% 921.4%
25 Jun 19 Q1 Apr 19 1 31 Jan 20 1,234.40 226.50 176.20 14.3% 2.00 3.38 9.8% 5.8% 48.8% 0.8%
26 Mar 19 Q4 Jan 19 4 31 Jan 19 1,367.80 171.36 118.40 8.7% 1.50 2.27 1.2% 1.5% 22.7% 34.9%
05 Dec 18 Q3 Oct 18 3 31 Jan 19 1,383.87 215.69 153.22 11.1% 2.50 2.94 2.3% 0.9% 824.1% 4.5%
26 Sep 18 Q2 Jul 18 2 31 Jan 19 1,416.44 29.20 16.58 1.2% 2.50 0.32 8.1% 0.2% 90.5% 93.3%
06 Jun 18 Q1 Apr 18 1 31 Jan 19 1,310.94 234.89 174.73 13.3% 2.50 3.35 5.6% 1.1% 3.9% 10.8%
28 Mar 18 Q4 Jan 18 4 31 Jan 18 1,388.25 258.44 181.79 13.1% 3.50 3.49 0.6% 0.7% 23.9% 25.3%
06 Dec 17 Q3 Oct 17 3 31 Jan 18 1,396.66 206.00 146.68 10.5% 3.00 2.81 1.6% 1.9% 40.5% 2.9%
14 Sep 17 Q2 Jul 17 2 31 Jan 18 1,419.75 339.22 246.34 17.4% 3.00 4.73 7.1% 0.6% 25.8% 96.4%
14 Jun 17 Q1 Apr 17 1 31 Jan 18 1,326.09 269.50 195.82 14.8% 3.00 3.76 5.1% 2.7% 35.0% 3.1%
28 Mar 17 Q4 Jan 17 4 31 Jan 17 1,397.49 187.78 145.08 10.4% 3.50 2.79 1.9% 0.3% 3.9% 28.8%
07 Dec 16 Q3 Oct 16 3 31 Jan 17 1,424.04 208.75 151.00 10.6% 3.00 2.90 0.3% 3.6% 20.4% 42.4%
14 Sep 16 Q2 Jul 16 2 31 Jan 17 1,428.34 168.91 125.43 8.8% 3.00 2.41 4.8% 4.3% 38.0% 8.6%
31 May 16 Q1 Apr 16 1 31 Jan 17 1,362.78 280.07 202.17 14.8% 3.00 3.88 2.8% 2.5% 0.8% 20.1%
22 Mar 16 Q4 Jan 16 4 31 Jan 16 1,401.81 278.21 203.77 14.5% 3.75 3.92 2.0% 4.0% 92.2% 45.6%
08 Dec 15 Q3 Oct 15 3 31 Jan 16 1,374.43 136.52 106.01 7.7% 2.75 2.04 0.4% 7.4% 22.8% 6.5%
15 Sep 15 Q2 Jul 15 2 31 Jan 16 1,369.05 184.25 137.24 10.0% 2.75 2.64 2.9% 1.5% 18.5% 0.3%
16 Jun 15 Q1 Apr 15 1 31 Jan 16 1,330.09 230.42 168.30 12.7% 2.75 3.23 1.4% 6.1% 20.2% 31.1%
30 Mar 15 31/01/15 4 31/01/15 1,348.23 201.82 139.97 10.4% 4.25 2.69 5.3% 7.0% 23.4% 25.7%

Historical Dividends

Financial Ratios

EPS 0.91 sen
Trailing PE (Sector Median: 16.9) 39.7
PEG 39.7
Altman Z 0.6
Beaver 0.183
Current Ratio 1.16
Debt-Equity (DE) Ratio 4.21
FCF Yield 26.76 %
Revenue QoQ -4.74 %
Revenue YoY -10.54%
Profit QoQ -298.94 %
Profit YoY -911.08 %
Profit Margin (Sector Median: 2.5) 1.32 %
ROE (ROIC: 1.17) 4.37 %
Dividend Per Share (DPS) 0.25 sen
Dividend Yield (DY) 0.69 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.5)
ROE (ROIC: 1.98)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 7 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.21
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 49.15
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 709.75
Expected Revenue (M) 5733.01
Expected Growth (%) 11.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUK YVONNE CHIA added 100000.0 units announced on 29 Mar 2021 at ~RM0.985

MR RENZO CHRISTOPHER VIEGAS added 100000.0 units announced on 16 Feb 2021 at ~RM0.925

MR RENZO CHRISTOPHER VIEGAS added 100000.0 units announced on 05 Aug 2020 at ~RM0.745

Summary


Market Cap: 1878 M.

Number of Shares: 5219 M.

Adjusted Float: 53.8%.

Stock highly correlated with

CHINA100-MYR (92%)

PANAMY (92%)

AMEDIA (91%)

ANNUM (91%)

Astro Malaysia Holdings Berhad, an investment holding company, is an integrated consumer media entertainment company engaged in the creation, aggregation and distribution of content in Malaysia. The company offers its content through various delivery platforms, including TV, radio, publications, and digital media. The company produces and distributes a range of TV programs, including feature films, original games, reality shows, variety specials, live sports, news and current affairs programs, documentaries, drama series, audio visual entertainment, and children’s content. It provides pay-TV services to residential pay-TV subscribers. The company also broadcasts radio content through commercial and direct-to-user radio stations through its DTH satellite TV, IPTV, mobile, and Internet platforms; and also publishes print magazines. In addition, it develops and manages online and mobile portals to provide sports, entertainment, and other content to online audiences; and offers multimedia and advertising agency services. Further, the company is involved in letting properties; developing and licensing multimedia and interactive applications. It has strategic partnership with Maxis Berhad. The company is headquartered in Kuala Lumpur, Malaysia. Astro Malaysia Holdings Berhad is a subsidiary of Astro Networks (Malaysia) Sdn. Bhd.

Sectors: Trading & Services, Media, F4GBM, Telecommunications & Media, Penny Stocks

Code: 6399

Website: http://www.astro.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.