ASTRO | ASTRO MALAYSIA HOLDINGS BERHAD [NS]
0.160 (-8.57%)
T-O (am): 0.175 (08:59:00)
Last updated: 16:52
ASTRO [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ASTRO [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Jun 25 | Q1 Apr 25 | 1 | 31 Jan 26 | 703.09 | 20.97 | 13.47 | 1.9% | 0.00 | 0.26 | 8.3% | 9.0% | 28.5% | 20.8% | ||||||||
| 25 Mar 25 | Q4 Jan 25 | 4 | 31 Jan 25 | 766.41 | 14.90 | 10.49 | 1.4% | 0.00 | 0.20 | 2.2% | 6.5% | 77.7% | 76.4% | ||||||||
| 11 Dec 24 | Q3 Oct 24 | 3 | 31 Jan 25 | 749.70 | 67.03 | 46.94 | 6.3% | 0.00 | 0.90 | 4.8% | 9.5% | 14.2% | 199.8% | ||||||||
| 30 Sep 24 | Q2 Jul 24 | 2 | 31 Jan 25 | 787.30 | 72.18 | 54.71 | 7.0% | 0.00 | 1.05 | 1.9% | 9.5% | 221.7% | 131.3% | ||||||||
| 25 Jun 24 | Q1 Apr 24 | 1 | 31 Jan 25 | 772.53 | 26.01 | 17.01 | 2.2% | 0.00 | 0.33 | 5.8% | 13.3% | 61.7% | 7.0% | ||||||||
| 21 Mar 24 | Q4 Jan 24 | 4 | 31 Jan 24 | 819.85 | 55.28 | 44.38 | 5.4% | 0.00 | 0.85 | 1.1% | 17.2% | 194.3% | 18.9% | ||||||||
| 14 Dec 23 | Q3 Oct 23 | 3 | 31 Jan 24 | 828.55 | -47.24 | -47.05 | -5.7% | 0.00 | -0.90 | 4.7% | 10.5% | 298.9% | 911.1% | ||||||||
| 25 Sep 23 | Q2 Jul 23 | 2 | 31 Jan 24 | 869.82 | 29.62 | 23.65 | 2.7% | 0.00 | 0.45 | 2.4% | 5.6% | 48.8% | 76.0% | ||||||||
| 19 Jun 23 | Q1 Apr 23 | 1 | 31 Jan 24 | 891.13 | 20.64 | 15.89 | 1.8% | 0.25 | 0.30 | 10.1% | 7.4% | 71.0% | 84.1% | ||||||||
| 27 Mar 23 | Q4 Jan 23 | 4 | 31 Jan 23 | 990.67 | 43.19 | 54.75 | 5.5% | 0.00 | 1.05 | 7.0% | 3.9% | 843.9% | 56.8% | ||||||||
| 15 Dec 22 | Q3 Oct 22 | 3 | 31 Jan 23 | 926.18 | -8.37 | 5.80 | 0.6% | 0.75 | 0.11 | 0.6% | 9.4% | 94.1% | 94.5% | ||||||||
| 26 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 921.12 | 127.19 | 98.47 | 10.7% | 1.00 | 1.89 | 4.3% | 13.1% | 1.6% | 13.0% | ||||||||
| 21 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 962.09 | 126.94 | 100.02 | 10.4% | 1.25 | 1.92 | 6.7% | 9.4% | 21.0% | 29.2% | ||||||||
| 31 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 1,031.29 | 152.36 | 126.59 | 12.3% | 2.25 | 2.43 | 0.9% | 7.0% | 19.5% | 24.6% | ||||||||
| 09 Dec 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 1,022.42 | 134.35 | 105.92 | 10.4% | 1.50 | 2.03 | 3.6% | 7.6% | 21.6% | 35.6% | ||||||||
| 21 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 1,060.32 | 117.41 | 87.13 | 8.2% | 1.50 | 1.67 | 0.1% | 2.8% | 38.3% | 34.8% | ||||||||
| 22 Jun 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 1,061.46 | 186.59 | 141.25 | 13.3% | 1.50 | 2.71 | 4.3% | 0.8% | 15.8% | 91.3% | ||||||||
| 25 Mar 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 1,108.72 | 201.69 | 167.83 | 15.1% | 4.00 | 3.22 | 0.1% | 9.5% | 2.0% | 20.8% | ||||||||
| 03 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 1,107.05 | 206.83 | 164.53 | 14.9% | 1.50 | 3.15 | 1.5% | 8.9% | 23.1% | 3.7% | ||||||||
| 15 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 1,091.01 | 187.46 | 133.65 | 12.2% | 1.50 | 2.56 | 3.6% | 11.8% | 81.0% | 21.1% | ||||||||
| 18 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 1,052.89 | 96.86 | 73.84 | 7.0% | 1.00 | 1.42 | 14.1% | 14.7% | 46.9% | 58.1% | ||||||||
| 25 Mar 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 1,225.64 | 195.91 | 138.92 | 11.3% | 1.50 | 2.66 | 0.8% | 10.4% | 18.7% | 17.3% | ||||||||
| 04 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 1,215.38 | 219.48 | 170.85 | 14.1% | 2.00 | 3.28 | 1.7% | 12.2% | 0.9% | 11.5% | ||||||||
| 12 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 1,236.38 | 220.79 | 169.34 | 13.7% | 2.00 | 3.24 | 0.2% | 12.7% | 3.9% | 921.4% | ||||||||
| 25 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 1,234.40 | 226.50 | 176.20 | 14.3% | 2.00 | 3.38 | 9.8% | 5.8% | 48.8% | 0.8% | ||||||||
| 26 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 1,367.80 | 171.36 | 118.40 | 8.7% | 1.50 | 2.27 | 1.2% | 1.5% | 22.7% | 34.9% | ||||||||
| 05 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 1,383.87 | 215.69 | 153.22 | 11.1% | 2.50 | 2.94 | 2.3% | 0.9% | 824.1% | 4.5% | ||||||||
| 26 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 1,416.44 | 29.20 | 16.58 | 1.2% | 2.50 | 0.32 | 8.1% | 0.2% | 90.5% | 93.3% | ||||||||
| 06 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 1,310.94 | 234.89 | 174.73 | 13.3% | 2.50 | 3.35 | 5.6% | 1.1% | 3.9% | 10.8% | ||||||||
| 28 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 1,388.25 | 258.44 | 181.79 | 13.1% | 3.50 | 3.49 | 0.6% | 0.7% | 23.9% | 25.3% | ||||||||
| 06 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 1,396.66 | 206.00 | 146.68 | 10.5% | 3.00 | 2.81 | 1.6% | 1.9% | 40.5% | 2.9% | ||||||||
| 14 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 1,419.75 | 339.22 | 246.34 | 17.4% | 3.00 | 4.73 | 7.1% | 0.6% | 25.8% | 96.4% | ||||||||
| 14 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 1,326.09 | 269.50 | 195.82 | 14.8% | 3.00 | 3.76 | 5.1% | 2.7% | 35.0% | 3.1% | ||||||||
| 28 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 1,397.49 | 187.78 | 145.08 | 10.4% | 3.50 | 2.79 | 1.9% | 0.3% | 3.9% | 28.8% | ||||||||
| 07 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 1,424.04 | 208.75 | 151.00 | 10.6% | 3.00 | 2.90 | 0.3% | 3.6% | 20.4% | 42.4% | ||||||||
| 14 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 1,428.34 | 168.91 | 125.43 | 8.8% | 3.00 | 2.41 | 4.8% | 4.3% | 38.0% | 8.6% | ||||||||
| 31 May 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 1,362.78 | 280.07 | 202.17 | 14.8% | 3.00 | 3.88 | 2.8% | 2.5% | 0.8% | 20.1% | ||||||||
| 22 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 1,401.81 | 278.21 | 203.77 | 14.5% | 3.75 | 3.92 | 2.0% | 4.0% | 92.2% | 45.6% | ||||||||
| 08 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 1,374.43 | 136.52 | 106.01 | 7.7% | 2.75 | 2.04 | 0.4% | 7.4% | 22.8% | 6.5% | ||||||||
| 15 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 1,369.05 | 184.25 | 137.24 | 10.0% | 2.75 | 2.64 | 2.9% | 1.5% | 18.5% | 0.3% | ||||||||
| 16 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 1,330.09 | 230.42 | 168.30 | 12.7% | 2.75 | 3.23 | 1.4% | 6.1% | 20.2% | 31.1% | ||||||||
| 30 Mar 15 | 31/01/15 | 4 | 31/01/15 | 1,348.23 | 201.82 | 139.97 | 10.4% | 4.25 | 2.69 | 5.3% | 7.0% | 23.4% | 25.7% |
ASTRO [NS] Historical Dividends
ASTRO [NS] Financial Ratios
| EPS | 2.41 sen |
| Trailing PE (Sector Median: 11.1) | 6.6 |
| PEG | 0.86 |
| Altman Z | 0.6 |
| Beaver | 0.24 |
| Current Ratio | 1.16 |
| Debt-Equity (DE) Ratio | 4.08 |
| FCF Yield | 76.26 % |
| Revenue QoQ | -8.26 % |
| Revenue YoY | -8.99% |
| Profit QoQ | 28.47 % |
| Profit YoY | -20.78 % |
| Profit Margin (Sector Median: 4.3) | 4.18 % |
| ROE (ROIC: 0.92) | 3.33 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
ASTRO [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.3) | |
| ROE (ROIC: 5.64) | |
| Altman Z |
ASTRO [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.24 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 13.47 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 709.75 |
| Expected Revenue (M) | 5733.01 |
| Expected Growth (%) | 11.0 |
ASTRO [NS] Directors Share Purchases (Beta)
DATUK YVONNE CHIA added 100000.0 units announced on 29 Mar 2021 at ~RM0.985
MR RENZO CHRISTOPHER VIEGAS added 100000.0 units announced on 16 Feb 2021 at ~RM0.925
MR RENZO CHRISTOPHER VIEGAS added 100000.0 units announced on 05 Aug 2020 at ~RM0.745
ASTRO [NS] Summary
Market Cap: 835 M.
Market Cap Class: Middlers
Number of Shares: 5219 M.
Adjusted Float: 53.8%.
Stock highly correlated with
INNATURE (97%)
P&O (95%)
CJCEN (94%)
ECA (94%)
Astro Malaysia Holdings Berhad, incorporated in 2011 and headquartered in Kuala Lumpur, Malaysia, is the nation’s leading content and entertainment provider, delivering a comprehensive suite of media services across television, radio, digital streaming, and broadband connectivity. The company operates a multi-platform ecosystem, offering Pay-TV, NJOI (prepaid satellite TV), and sooka (OTT streaming) to serve diverse consumer segments. Astro is Malaysia’s largest content creator, producing original local programming, live sports, news, and entertainment, while aggregating international streaming services such as Netflix, Disney+ Hotstar, and HBO GO into a seamless viewing experience. Its digital and radio divisions engage millions of Malaysians through high-traffic online platforms and the country’s top-rated radio networks. Additionally, Astro provides broadband services through Astro Fibre, enhancing home connectivity solutions. Through continuous content innovation, technology integration, and data-driven advertising solutions, Astro Malaysia Holdings Berhad remains at the forefront of the media and entertainment industry, shaping the future of digital consumption in Malaysia.
Sectors: Trading & Services, Media, F4GBM, Telecommunications & Media, Penny Stocks
Code: 6399
Website: http://www.astro.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ASTRO [NS] Top Shareholdings
Updated on 25-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Pantai Cahaya Bulan Ventures Sdn Bhd | 19.67% | 164.25 |
| All Asia Media Equities Ltd | 19.43% | 162.25 |
| East Asia Broadcast Network Systems N.V | 8.09% | 67.56 |
| Usaha Tegas Entertainment Systems Sdn Bhd | 4.52% | 37.74 |
| Amanah Saham Bumiputera | 4.1% | 34.24 |
| Pacific Broadcast Systems N.V. | 2.7% | 22.55 |
| Berkat Nusantara Sdn Bhd | 2.7% | 22.55 |
| Home View Limited N.V. | 2.7% | 22.55 |
| Nusantara Cempaka Sdn Bhd | 2.7% | 22.55 |
| Nusantara Delima Sdn Bhd | 2.7% | 22.55 |
| Southpac Investments Limited N.V | 2.7% | 22.55 |
| Amanah Saham Malaysia | 2.33% | 19.46 |
| Employees Provident Fund Board | 2.31% | 19.29 |
| Vanguard Group | 0.82% | 6.85 |
| Cgs-Cimb Securities Sdn Bhd | 0.75% | 6.26 |
| KWAP | 0.54% | 4.51 |
| AmBank (M) Berhad | 0.42% | 3.51 |
| Mujur Sanjung Sdn Bhd | 0.4% | 3.34 |
| Prulink Equity Fund | 0.35% | 2.92 |
| Ivt | 0.32% | 2.67 |
| Allianz Life Insurance Malaysia Berhad | 0.32% | 2.67 |
| Yayasan Islam Terengganu | 0.31% | 2.59 |
| Mujur Nusantara Sdn Bhd | 0.31% | 2.59 |
| Great Eastern Group | 0.29% | 2.42 |
| Sanjung Nusantara Sdn Bhd | 0.28% | 2.34 |