INNATURE | INNATURE BERHAD

0.290 (1.75%)
2

T-O (am): 0.285 (08:59:00)
Last updated: 16:58

Fundamental
Technical
Total Score

INNATURE | INNATURE BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 May 24 Q1 Mar 24 1 31 Dec 24 31.48 3.12 2.36 7.5% 0.00 0.33 15.2% 2.9% 48.9% 21.4%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 37.13 5.45 4.62 12.4% 1.00 0.65 15.9% 9.0% 333.6% 30.2%
23 Nov 23 Q3 Sep 23 3 31 Dec 23 32.02 1.74 1.07 3.3% 0.00 0.15 5.1% 9.2% 41.2% 76.6%
25 Aug 23 Q2 Jun 23 2 31 Dec 23 33.75 2.56 1.81 5.4% 0.00 0.26 4.1% 14.7% 39.7% 67.7%
25 May 23 Q1 Mar 23 1 31 Dec 23 32.42 4.06 3.00 9.3% 0.00 0.43 20.6% 3.9% 54.7% 33.7%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 40.82 8.97 6.62 16.2% 2.00 0.94 15.7% 6.5% 45.1% 14.7%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 35.27 6.09 4.56 12.9% 0.00 0.65 10.9% 58.1% 18.8% 532.0%
17 Aug 22 Q2 Jun 22 2 31 Dec 22 39.57 7.53 5.62 14.2% 1.00 0.80 17.3% 41.8% 24.0% 289.5%
26 May 22 Q1 Mar 22 1 31 Dec 22 33.74 6.02 4.53 13.4% 0.00 0.64 22.8% 11.2% 41.6% 11.1%
16 Feb 22 Q4 Dec 21 4 31 Dec 21 43.68 10.41 7.76 17.8% 1.50 1.10 95.8% 2.7% 974.8% 0.6%
19 Nov 21 Q3 Sep 21 3 31 Dec 21 22.31 1.06 0.72 3.2% 0.00 0.10 20.1% 46.5% 49.9% 89.0%
20 Aug 21 Q2 Jun 21 2 31 Dec 21 27.91 1.96 1.44 5.2% 0.00 0.20 26.6% 11.2% 71.7% 54.0%
20 May 21 Q1 Mar 21 1 31 Dec 21 38.00 7.08 5.10 13.4% 0.50 0.72 15.4% 1.6% 34.0% 85.3%
22 Feb 21 Q4 Dec 20 4 31 Dec 20 44.90 10.06 7.72 17.2% 0.00 1.09 7.6% 16.1% 17.2% 2.4%
20 Nov 20 Q3 Sep 20 3 31 Dec 20 41.73 8.91 6.58 15.8% 1.00 0.93 32.8% 110.2%
17 Aug 20 Q2 Jun 20 2 31 Dec 20 31.43 4.54 3.13 10.0% 0.00 0.44 15.9% 13.9%
29 May 20 Q1 Mar 20 1 31 Dec 20 37.39 4.17 2.75 7.4% 0.00 0.41 30.1% 65.2%
18 Feb 20 Q4 Dec 19 4 31 Dec 19 53.49 10.25 7.91 14.8% 1.00 1.25

Historical Dividends

Financial Ratios

EPS 1.4 sen
Trailing PE (Sector Median: 16.0) 20.7
PEG 20.7
Altman Z 1.9
Beaver 0.254
Current Ratio 3.16
Debt-Equity (DE) Ratio 0.32
FCF Yield 5.29 %
Revenue QoQ -15.2 %
Revenue YoY -2.9%
Profit QoQ -48.92 %
Profit YoY -21.38 %
Profit Margin (Sector Median: 5.3) 7.34 %
ROE (ROIC: 6.99) 6.99 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 3.45 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.3)
ROE (ROIC: 6.99)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.2
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.36
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 82.67
Expected Revenue (M) 572.49
Expected Growth (%) 23.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' FOONG CHOONG HENG added 100000.0 units announced on 07 Dec 2023 at ~RM0.34

DATO' FOONG CHOONG HENG added 50000.0 units announced on 04 Dec 2023 at ~RM0.345

DATO' FOONG CHOONG HENG added 500000.0 units announced on 01 Sep 2023 at ~RM0.48

FONG HUI SAIN added 300000.0 units announced on 22 Aug 2022 at ~RM0.53

DATIN CHEAH KIM CHOO reduced 300000.0 units announced on 22 Aug 2022 at ~RM0.53

MR DARYL FOONG CHUEN HOE added 100000.0 units announced on 28 Jun 2022 at ~RM0.49

DATIN CHEAH KIM CHOO added 300000.0 units announced on 08 Jun 2022 at ~RM0.51

MR DARYL FOONG CHUEN HOE added 300000.0 units announced on 30 May 2022 at ~RM0.51

DATIN CHEAH KIM CHOO added 300000.0 units announced on 30 May 2022 at ~RM0.51

MR DARYL FOONG CHUEN HOE reduced 300000.0 units announced on 06 Sep 2021 at ~RM0.69

DATIN CHEAH KIM CHOO reduced 300000.0 units announced on 06 Sep 2021 at ~RM0.69

FONG HUI SAIN added 150000.0 units announced on 22 Apr 2021 at ~RM0.705

DATO' FOONG CHOONG HENG reduced 150000.0 units announced on 22 Apr 2021 at ~RM0.705

DATIN CHEAH KIM CHOO reduced 100000.0 units announced on 24 Nov 2020 at ~RM0.505

MR DARYL FOONG CHUEN HOE reduced 100000.0 units announced on 24 Nov 2020 at ~RM0.505

FONG HUI SAIN added 100000.0 units announced on 24 Nov 2020 at ~RM0.505

FONG HUI SAIN added 100000.0 units announced on 10 Sep 2020 at ~RM0.435

DATO' FOONG CHOONG HENG reduced 100000.0 units announced on 10 Sep 2020 at ~RM0.435

DATIN CHEAH KIM CHOO reduced 100000.0 units announced on 10 Sep 2020 at ~RM0.435

FONG HUI SAIN added 23500.0 units announced on 07 Sep 2020 at ~RM0.425

Summary


Market Cap: 204 M.

Number of Shares: 705 M.

Adjusted Float: 31.1%.

Stock highly correlated with

PERSTIM (97%)

HLCAP (96%)

PMBTECH (96%)

COASTAL (95%)

InNature Berhad and its subsidiaries are retailers of cosmetic and personal care products carrying The Body Shop and Natura brands. The Body Shop offer high-quality products such as skincare, body care, hair care and make-up while Natura develops personal care products with more than 2,000 products. The company serves its customers through stores, e-commerce and other remote selling channels.

Sectors: Consumer Products, Personal Goods, Consumer Products & Services, Penny Stocks

Code: 5295

Website: https://innature.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.