INNATURE | INNATURE BERHAD
0.610 (-6.15%)
T-O: 0.66 (08:59:00)
Last updated: 10:17
Fundamental
iSaham Fundamental Trend
FCON: 0 | Sharpe Ratio: 0.1 | LTS: 0.24
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 2.87 sen |
| Trailing PE (Sector Median: 18.9) | 21.3 |
| PEG | 21.3 |
| Altman Z | 1.5 |
| Beaver | 0.768 |
| Current Ratio | 2.52 |
| Debt-Equity (DE) Ratio | 0.36 |
| FCF Yield | 7.37 % |
| Revenue QoQ | -16.06 % |
| Revenue YoY | 0.0 % |
| Profit QoQ | -2.44 % |
| Profit YoY | 0.0 % |
| Profit Margin (Sector Median: 3.8) | 12.98 % |
| ROE (ROIC: 14.53) | 14.55 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 1.64 % |
Fair Value
Weighted Average Fair Value: 0.6
| Discounted Cash Flow (DCF) 5% Growth | 0.275 |
| Discounted Cash Flow (DCF) 10% Growth | 0.365 |
| Relative Valuation | 0.55 |
| Average Analysts FV based on 1 rating(s), +6.6% | 0.65 |
| Graham Formula | 0.215 |
| Graham Number | 0.355 |
| Net Tangible Asset (NTA) | 0.0 | Consistent QR FV | N/APremium Access Only |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit | 7.72 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 80.65 |
| Expected Revenue (M) | 621.32 |
| Expected Growth (%) | 24.0 |
Directors Share Purchases (Beta)
DATIN CHEAH KIM CHOO reduced 100000.0 units on 24 Nov 2020 at RM0.505
MR DARYL FOONG CHUEN HOE reduced 100000.0 units on 24 Nov 2020 at RM0.505
FONG HUI SAIN added 100000.0 units on 24 Nov 2020 at RM0.505
FONG HUI SAIN added 100000.0 units on 10 Sep 2020 at RM0.435
DATO' FOONG CHOONG HENG reduced 100000.0 units on 10 Sep 2020 at RM0.435
DATIN CHEAH KIM CHOO reduced 100000.0 units on 10 Sep 2020 at RM0.435
FONG HUI SAIN added 23500.0 units on 07 Sep 2020 at RM0.425
Technical
Summary
Market Cap: 430 M.
Number of Shares: 705 M.
Adjusted Float: 0%.
Manipulation Indicator: Hard to manipulate.
InNature Berhad is an investment holding company, and through our subsidiaries, our Group is principally involved in the retailing and distribution of The Body Shop® products in West Malaysia, Sabah and Labuan, Vietnam and Cambodia. We have garnered over 35 years of experience operating The Body Shop franchise business since our founder, Datin Mina Cheah opened our first store in 1984 at Plaza Yow Chuan in Ampang, Kuala Lumpur, Malaysia. We acquired the franchise for Vietnam in 2009 and recently for Cambodia in 2019.
Sectors: Consumer Products, Personal Goods, Consumer Products & Services, IPO
Code: 5295
Website: https://innature.com.my/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 4-May-2020
| Shareholder | Value (M) |
|---|---|
| Etheco Sdn. Bhd. | 219.6 |
| Bluplanet Sdn. Bhd. | 77.01 |
| Primarium Sdn. Bhd. | 12.92 |
| Pelagos Sdn. Bhd. | 12.92 |
| Kumpulan Wang Persaraan (Diperbadankan) | 8.6 |
| ASN Imbang | 7.63 |
| AIA Bhd. | 6.02 |
| National Trust Fund | 4.09 |
| ASN Sara | 3.96 |
| Etiqa Life Insurance Berhad | 3.78 |
| Tokio Marine Life Insurance Malaysia Bhd | 3.47 |
| Michael Foong Ka-Meng | 3.2 |
| Nomura Pb Nominees Ltd | 3.05 |
| ASN Equity 5 | 2.44 |
| Tan Yu Yeh | 1.52 |
| Pintarisma Sdn. Bhd. | 1.52 |
| Colin Chuah Chin Yu | 1.52 |
| Medical Fund | 1.52 |
| Prulink Equity Fund | 1.37 |
| Ng Shih Fang | 1.24 |
| Etiqa Family Takaful Berhad | 0.93 |
| AIG Malaysia Insurance Berhad | 0.92 |
| Loo Hooi Keat | 0.82 |
| Chin Wai Hon | 0.8 |
| Syed Norhaimi Bin Syed Hassan | 0.73 |
| Mohd Azrul Bin Zakaria | 0.69 |