T-O (am): 0.175 (08:59:00)
Last updated: 16:38
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 31.72 | 2.21 | 1.50 | 4.7% | 0.00 | 0.21 | 5.3% | 1.2% | 140.2% | 37.3% | ||||||||
| 25 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 30.11 | 0.93 | 0.62 | 2.1% | 0.00 | 0.09 | 2.9% | 3.8% | 24.8% | 57.4% | ||||||||
| 08 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 31.01 | 0.96 | 0.50 | 1.6% | 0.00 | 0.07 | 22.2% | 1.5% | 82.0% | 78.8% | ||||||||
| 26 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 39.85 | 4.14 | 2.78 | 7.0% | 1.00 | 0.39 | 27.1% | 7.3% | 154.6% | 39.9% | ||||||||
| 26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 31.35 | 1.30 | 1.09 | 3.5% | 0.00 | 0.15 | 0.1% | 2.1% | 25.5% | 2.4% | ||||||||
| 27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 31.30 | 2.08 | 1.47 | 4.7% | 0.00 | 0.21 | 0.6% | 7.2% | 37.9% | 19.1% | ||||||||
| 27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 31.48 | 3.12 | 2.36 | 7.5% | 0.00 | 0.33 | 15.2% | 2.9% | 48.9% | 21.4% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 37.13 | 5.45 | 4.62 | 12.4% | 1.00 | 0.65 | 15.9% | 9.0% | 333.6% | 30.2% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 32.02 | 1.74 | 1.07 | 3.3% | 0.00 | 0.15 | 5.1% | 9.2% | 41.2% | 76.6% | ||||||||
| 25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 33.75 | 2.56 | 1.81 | 5.4% | 0.00 | 0.26 | 4.1% | 14.7% | 39.7% | 67.7% | ||||||||
| 25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 32.42 | 4.06 | 3.00 | 9.3% | 0.00 | 0.43 | 20.6% | 3.9% | 54.7% | 33.7% | ||||||||
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 40.82 | 8.97 | 6.62 | 16.2% | 2.00 | 0.94 | 15.7% | 6.5% | 45.1% | 14.7% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 35.27 | 6.09 | 4.56 | 12.9% | 0.00 | 0.65 | 10.9% | 58.1% | 18.8% | 532.0% | ||||||||
| 17 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 39.57 | 7.53 | 5.62 | 14.2% | 1.00 | 0.80 | 17.3% | 41.8% | 24.0% | 289.5% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 33.74 | 6.02 | 4.53 | 13.4% | 0.00 | 0.64 | 22.8% | 11.2% | 41.6% | 11.1% | ||||||||
| 16 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 43.68 | 10.41 | 7.76 | 17.8% | 1.50 | 1.10 | 95.8% | 2.7% | 974.8% | 0.6% | ||||||||
| 19 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 22.31 | 1.06 | 0.72 | 3.2% | 0.00 | 0.10 | 20.1% | 46.5% | 49.9% | 89.0% | ||||||||
| 20 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 27.91 | 1.96 | 1.44 | 5.2% | 0.00 | 0.20 | 26.6% | 11.2% | 71.7% | 54.0% | ||||||||
| 20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 38.00 | 7.08 | 5.10 | 13.4% | 0.50 | 0.72 | 15.4% | 1.6% | 34.0% | 85.3% | ||||||||
| 22 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 44.90 | 10.06 | 7.72 | 17.2% | 0.00 | 1.09 | 7.6% | 16.1% | 17.2% | 2.4% | ||||||||
| 20 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 41.73 | 8.91 | 6.58 | 15.8% | 1.00 | 0.93 | 32.8% | 110.2% | ||||||||||
| 17 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 31.43 | 4.54 | 3.13 | 10.0% | 0.00 | 0.44 | 15.9% | 13.9% | ||||||||||
| 29 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 37.39 | 4.17 | 2.75 | 7.4% | 0.00 | 0.41 | 30.1% | 65.2% | ||||||||||
| 18 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 53.49 | 10.25 | 7.91 | 14.8% | 1.00 | 1.25 |
| EPS | 0.77 sen |
| Trailing PE (Sector Median: 12.7) | 23.5 |
| PEG | 0.23 |
| Altman Z | 1.9 |
| Beaver | 0.36 |
| Current Ratio | 2.56 |
| Debt-Equity (DE) Ratio | 0.32 |
| FCF Yield | 9.31 % |
| Revenue QoQ | 5.34 % |
| Revenue YoY | 1.19% |
| Profit QoQ | 140.22 % |
| Profit YoY | 37.27 % |
| Profit Margin (Sector Median: 2.5) | 4.07 % |
| ROE (ROIC: 4.23) | 4.24 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 5.56 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.5) | |
| ROE (ROIC: 4.3) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.38 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 82.67 |
| Expected Revenue (M) | 572.49 |
| Expected Growth (%) | 23.0 |
DATO' FOONG CHOONG HENG added 100000.0 units announced on 07 Dec 2023 at ~RM0.34
DATO' FOONG CHOONG HENG added 50000.0 units announced on 04 Dec 2023 at ~RM0.345
DATO' FOONG CHOONG HENG added 500000.0 units announced on 01 Sep 2023 at ~RM0.48
FONG HUI SAIN added 300000.0 units announced on 22 Aug 2022 at ~RM0.53
DATIN CHEAH KIM CHOO reduced 300000.0 units announced on 22 Aug 2022 at ~RM0.53
MR DARYL FOONG CHUEN HOE added 100000.0 units announced on 28 Jun 2022 at ~RM0.49
DATIN CHEAH KIM CHOO added 300000.0 units announced on 08 Jun 2022 at ~RM0.51
MR DARYL FOONG CHUEN HOE added 300000.0 units announced on 30 May 2022 at ~RM0.51
DATIN CHEAH KIM CHOO added 300000.0 units announced on 30 May 2022 at ~RM0.51
MR DARYL FOONG CHUEN HOE reduced 300000.0 units announced on 06 Sep 2021 at ~RM0.69
DATIN CHEAH KIM CHOO reduced 300000.0 units announced on 06 Sep 2021 at ~RM0.69
FONG HUI SAIN added 150000.0 units announced on 22 Apr 2021 at ~RM0.705
DATO' FOONG CHOONG HENG reduced 150000.0 units announced on 22 Apr 2021 at ~RM0.705
DATIN CHEAH KIM CHOO reduced 100000.0 units announced on 24 Nov 2020 at ~RM0.505
MR DARYL FOONG CHUEN HOE reduced 100000.0 units announced on 24 Nov 2020 at ~RM0.505
FONG HUI SAIN added 100000.0 units announced on 24 Nov 2020 at ~RM0.505
FONG HUI SAIN added 100000.0 units announced on 10 Sep 2020 at ~RM0.435
DATO' FOONG CHOONG HENG reduced 100000.0 units announced on 10 Sep 2020 at ~RM0.435
DATIN CHEAH KIM CHOO reduced 100000.0 units announced on 10 Sep 2020 at ~RM0.435
FONG HUI SAIN added 23500.0 units announced on 07 Sep 2020 at ~RM0.425
Market Cap: 127 M.
Market Cap Class: Micro caps
Number of Shares: 705 M.
Adjusted Float: 31.1%.
Stock highly correlated with
ASTRO (97%)
ECA (96%)
P&O (96%)
DCHCARE (95%)
InNature Berhad and its subsidiaries are retailers of cosmetic and personal care products carrying The Body Shop and Natura brands. The Body Shop offer high-quality products such as skincare, body care, hair care and make-up while Natura develops personal care products with more than 2,000 products. The company serves its customers through stores, e-commerce and other remote selling channels.
Sectors: Consumer Products, Personal Goods, Consumer Products & Services, Penny Stocks
Code: 5295
Website: https://innature.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 03-Dec-2025
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |