INNATURE | INNATURE BERHAD
0.550 (-1.79%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.555 (14:29:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Historical Dividends
Financial Ratios
| EPS | 3.18 sen |
| Trailing PE (Sector Median: 13.6) | 17.3 |
| PEG | 0.17 |
| Altman Z | 1.6 |
| Beaver | 0.658 |
| Current Ratio | 3.71 |
| Debt-Equity (DE) Ratio | 0.24 |
| FCF Yield | 5.49 % |
| Revenue QoQ | 58.09 % |
| Revenue YoY | 14.38 % |
| Profit QoQ | 531.99 % |
| Profit YoY | 50.03 % |
| Profit Margin (Sector Median: 5.1) | 14.76 % |
| ROE (ROIC: 12.86) | 12.86 % |
| Dividend Per Share (DPS) | 2.5 sen |
| Dividend Yield (DY) | 4.55 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 3 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.2 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.56 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 82.67 |
| Expected Revenue (M) | 572.49 |
| Expected Growth (%) | 23.0 |
Directors Share Purchases (Beta)
FONG HUI SAIN added 300000.0 units announced on 22 Aug 2022 at ~RM0.53
DATIN CHEAH KIM CHOO reduced 300000.0 units announced on 22 Aug 2022 at ~RM0.53
MR DARYL FOONG CHUEN HOE added 100000.0 units announced on 28 Jun 2022 at ~RM0.49
DATIN CHEAH KIM CHOO added 300000.0 units announced on 08 Jun 2022 at ~RM0.51
MR DARYL FOONG CHUEN HOE added 300000.0 units announced on 30 May 2022 at ~RM0.51
DATIN CHEAH KIM CHOO added 300000.0 units announced on 30 May 2022 at ~RM0.51
MR DARYL FOONG CHUEN HOE reduced 300000.0 units announced on 06 Sep 2021 at ~RM0.69
DATIN CHEAH KIM CHOO reduced 300000.0 units announced on 06 Sep 2021 at ~RM0.69
FONG HUI SAIN added 150000.0 units announced on 22 Apr 2021 at ~RM0.705
DATO' FOONG CHOONG HENG reduced 150000.0 units announced on 22 Apr 2021 at ~RM0.705
DATIN CHEAH KIM CHOO reduced 100000.0 units announced on 24 Nov 2020 at ~RM0.505
MR DARYL FOONG CHUEN HOE reduced 100000.0 units announced on 24 Nov 2020 at ~RM0.505
FONG HUI SAIN added 100000.0 units announced on 24 Nov 2020 at ~RM0.505
FONG HUI SAIN added 100000.0 units announced on 10 Sep 2020 at ~RM0.435
DATO' FOONG CHOONG HENG reduced 100000.0 units announced on 10 Sep 2020 at ~RM0.435
DATIN CHEAH KIM CHOO reduced 100000.0 units announced on 10 Sep 2020 at ~RM0.435
FONG HUI SAIN added 23500.0 units announced on 07 Sep 2020 at ~RM0.425
Summary
Market Cap: 388 M.
Number of Shares: 705 M.
Adjusted Float: 31.1%.
Stock highly correlated with
SIMEPROP (91%)
KUB (88%)
PROPERTIES (88%)
ABLEGLOB (87%)
InNature Berhad and its subsidiaries are retailers of cosmetic and personal care products carrying The Body Shop and Natura brands. The Body Shop offer high-quality products such as skincare, body care, hair care and make-up while Natura develops personal care products with more than 2,000 products. The company serves its customers through stores, e-commerce and other remote selling channels.
Sectors: Consumer Products, Personal Goods, Consumer Products & Services
Code: 5295
Website: https://innature.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 04-Apr-2022
| Shareholder | Value (M) |
|---|---|
| Etheco Sdn Bhd | 198.0 |
| Bluplanet Sdn Bhd | 69.46 |
| Primarium Sdn Bhd | 11.53 |
| Pelagos Sdn Bhd | 11.41 |
| Eastspring Investment Small Cap Fund | 8.46 |
| Kumpulan Wang Persaraan (Diperbadankan) | 6.37 |
| Beneficial Owner | 5.44 |
| Lembaga Tabung Haji | 5.05 |
| ASN Equity 5 | 4.5 |
| Etiqa Life Insurance Bhd | 4.12 |
| PRULink Equity Fund | 3.14 |
| Pertubuhan Keselamatan Sosial | 3.14 |
| Manulife Investment Progress Fund | 3.11 |
| Gibraltar BSN Aggressive Fund | 2.1 |
| Gibraltar BSN Life Bhd | 1.55 |
| Tabung Warisan Negeri Selangor | 1.51 |
| Phillip Master Equity Growth Fund | 1.44 |
| Eastspring Investment Dana Dinamik | 1.4 |
| Gibraltar BSN Strategic Fund | 1.24 |
| CEKD Venture Sdn Bhd | 1.24 |
| PRULink Equity Income Fund | 1.16 |
| PMB Shariah Dividend Fund | 1.05 |
| Etiqa Family Takaful Bhd | 0.97 |
| Chin Wai Hon | 0.97 |
| Phillip Fund | 0.97 |
| Eastspring Investments Islamic Small Cap Fund | 0.97 |
Social
