0.610 (-6.15%)

T-O: 0.66 (08:59:00)
Last updated: 10:17

Fundamental   3.0  
Technical   5.8  
Total Score   8.8  

 Insti+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0 | Sharpe Ratio: 0.1 | LTS: 0.24

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 2.87 sen
Trailing PE (Sector Median: 18.9) 21.3
PEG 21.3
Altman Z 1.5
Beaver 0.768
Current Ratio 2.52
Debt-Equity (DE) Ratio 0.36
FCF Yield 7.37 %
Revenue QoQ -16.06 %
Revenue YoY 0.0 %
Profit QoQ -2.44 %
Profit YoY 0.0 %
Profit Margin (Sector Median: 3.8) 12.98 %
ROE (ROIC: 14.53) 14.55 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 1.64 %

Fair Value

Weighted Average Fair Value: 0.6

Discounted Cash Flow (DCF) 5% Growth 0.275
Discounted Cash Flow (DCF) 10% Growth 0.365
Relative Valuation 0.55
Average Analysts FV based on 1 rating(s), +6.6% 0.65
Graham Formula 0.215
Graham Number 0.355
Net Tangible Asset (NTA) 0.0
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 7.72
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 80.65
Expected Revenue (M) 621.32
Expected Growth (%) 24.0

Directors Share Purchases (Beta)

DATIN CHEAH KIM CHOO reduced 100000.0 units on 24 Nov 2020 at RM0.505

MR DARYL FOONG CHUEN HOE reduced 100000.0 units on 24 Nov 2020 at RM0.505

FONG HUI SAIN added 100000.0 units on 24 Nov 2020 at RM0.505

FONG HUI SAIN added 100000.0 units on 10 Sep 2020 at RM0.435

DATO' FOONG CHOONG HENG reduced 100000.0 units on 10 Sep 2020 at RM0.435

DATIN CHEAH KIM CHOO reduced 100000.0 units on 10 Sep 2020 at RM0.435

FONG HUI SAIN added 23500.0 units on 07 Sep 2020 at RM0.425



Market Cap: 430 M.

Number of Shares: 705 M.

Adjusted Float: 0%.

Manipulation Indicator: Hard to manipulate.

InNature Berhad is an investment holding company, and through our subsidiaries, our Group is principally involved in the retailing and distribution of The Body Shop® products in West Malaysia, Sabah and Labuan, Vietnam and Cambodia. We have garnered over 35 years of experience operating The Body Shop franchise business since our founder, Datin Mina Cheah opened our first store in 1984 at Plaza Yow Chuan in Ampang, Kuala Lumpur, Malaysia. We acquired the franchise for Vietnam in 2009 and recently for Cambodia in 2019.

Sectors: Consumer Products, Personal Goods, Consumer Products & Services, IPO

Code: 5295


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 4-May-2020

Shareholder Value (M)
Etheco Sdn. Bhd. 219.6
Bluplanet Sdn. Bhd. 77.01
Primarium Sdn. Bhd. 12.92
Pelagos Sdn. Bhd. 12.92
Kumpulan Wang Persaraan (Diperbadankan) 8.6
ASN Imbang 7.63
AIA Bhd. 6.02
National Trust Fund 4.09
ASN Sara 3.96
Etiqa Life Insurance Berhad 3.78
Tokio Marine Life Insurance Malaysia Bhd 3.47
Michael Foong Ka-Meng 3.2
Nomura Pb Nominees Ltd 3.05
ASN Equity 5 2.44
Tan Yu Yeh 1.52
Pintarisma Sdn. Bhd. 1.52
Colin Chuah Chin Yu 1.52
Medical Fund 1.52
Prulink Equity Fund 1.37
Ng Shih Fang 1.24
Etiqa Family Takaful Berhad 0.93
AIG Malaysia Insurance Berhad 0.92
Loo Hooi Keat 0.82
Chin Wai Hon 0.8
Syed Norhaimi Bin Syed Hassan 0.73
Mohd Azrul Bin Zakaria 0.69