INNATURE | INNATURE BERHAD

9 9
0.550 (-1.79%)

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.555 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

INNATURE | INNATURE BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 3.18 sen
Trailing PE (Sector Median: 13.6) 17.3
PEG 0.17
Altman Z 1.6
Beaver 0.658
Current Ratio 3.71
Debt-Equity (DE) Ratio 0.24
FCF Yield 5.49 %
Revenue QoQ 58.09 %
Revenue YoY 14.38 %
Profit QoQ 531.99 %
Profit YoY 50.03 %
Profit Margin (Sector Median: 5.1) 14.76 %
ROE (ROIC: 12.86) 12.86 %
Dividend Per Share (DPS) 2.5 sen
Dividend Yield (DY) 4.55 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.2
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 4.56
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 82.67
Expected Revenue (M) 572.49
Expected Growth (%) 23.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


FONG HUI SAIN added 300000.0 units announced on 22 Aug 2022 at ~RM0.53

DATIN CHEAH KIM CHOO reduced 300000.0 units announced on 22 Aug 2022 at ~RM0.53

MR DARYL FOONG CHUEN HOE added 100000.0 units announced on 28 Jun 2022 at ~RM0.49

DATIN CHEAH KIM CHOO added 300000.0 units announced on 08 Jun 2022 at ~RM0.51

MR DARYL FOONG CHUEN HOE added 300000.0 units announced on 30 May 2022 at ~RM0.51

DATIN CHEAH KIM CHOO added 300000.0 units announced on 30 May 2022 at ~RM0.51

MR DARYL FOONG CHUEN HOE reduced 300000.0 units announced on 06 Sep 2021 at ~RM0.69

DATIN CHEAH KIM CHOO reduced 300000.0 units announced on 06 Sep 2021 at ~RM0.69

FONG HUI SAIN added 150000.0 units announced on 22 Apr 2021 at ~RM0.705

DATO' FOONG CHOONG HENG reduced 150000.0 units announced on 22 Apr 2021 at ~RM0.705

DATIN CHEAH KIM CHOO reduced 100000.0 units announced on 24 Nov 2020 at ~RM0.505

MR DARYL FOONG CHUEN HOE reduced 100000.0 units announced on 24 Nov 2020 at ~RM0.505

FONG HUI SAIN added 100000.0 units announced on 24 Nov 2020 at ~RM0.505

FONG HUI SAIN added 100000.0 units announced on 10 Sep 2020 at ~RM0.435

DATO' FOONG CHOONG HENG reduced 100000.0 units announced on 10 Sep 2020 at ~RM0.435

DATIN CHEAH KIM CHOO reduced 100000.0 units announced on 10 Sep 2020 at ~RM0.435

FONG HUI SAIN added 23500.0 units announced on 07 Sep 2020 at ~RM0.425

Summary


Market Cap: 388 M.

Number of Shares: 705 M.

Adjusted Float: 31.1%.

Stock highly correlated with

SIMEPROP (91%)

KUB (88%)

PROPERTIES (88%)

ABLEGLOB (87%)

InNature Berhad and its subsidiaries are retailers of cosmetic and personal care products carrying The Body Shop and Natura brands. The Body Shop offer high-quality products such as skincare, body care, hair care and make-up while Natura develops personal care products with more than 2,000 products. The company serves its customers through stores, e-commerce and other remote selling channels.

Sectors: Consumer Products, Personal Goods, Consumer Products & Services

Code: 5295

Website: https://innature.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 04-Apr-2022

Shareholder Value (M)
Etheco Sdn Bhd 198.0
Bluplanet Sdn Bhd 69.46
Primarium Sdn Bhd 11.53
Pelagos Sdn Bhd 11.41
Eastspring Investment Small Cap Fund 8.46
Kumpulan Wang Persaraan (Diperbadankan) 6.37
Beneficial Owner 5.44
Lembaga Tabung Haji 5.05
ASN Equity 5 4.5
Etiqa Life Insurance Bhd 4.12
PRULink Equity Fund 3.14
Pertubuhan Keselamatan Sosial 3.14
Manulife Investment Progress Fund 3.11
Gibraltar BSN Aggressive Fund 2.1
Gibraltar BSN Life Bhd 1.55
Tabung Warisan Negeri Selangor 1.51
Phillip Master Equity Growth Fund 1.44
Eastspring Investment Dana Dinamik 1.4
Gibraltar BSN Strategic Fund 1.24
CEKD Venture Sdn Bhd 1.24
PRULink Equity Income Fund 1.16
PMB Shariah Dividend Fund 1.05
Etiqa Family Takaful Bhd 0.97
Chin Wai Hon 0.97
Phillip Fund 0.97
Eastspring Investments Islamic Small Cap Fund 0.97

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.