PMBTECH | PMB TECHNOLOGY BHD

2.63 (-1.13%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PMBTECH | PMB TECHNOLOGY BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q4 Dec 23 4 31 Dec 23 194.13 31.03 31.67 16.3% 0.00 2.24 34.6% 36.8% 1830.9% 213.7%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 296.69 4.32 1.64 0.6% 0.00 0.12 32.5% 5.2% 22.4% 90.9%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 223.85 3.82 2.11 0.9% 0.00 0.17 18.6% 14.0% 78.3% 94.0%
30 May 23 Q1 Mar 23 1 31 Dec 23 274.92 13.99 9.74 3.5% 0.00 0.78 10.5% 9.0% 3.5% 82.2%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 307.25 18.30 10.10 3.3% 0.00 0.86 1.8% 17.1% 44.2% 90.6%
28 Nov 22 Q3 Sep 22 3 31 Dec 22 312.82 21.58 18.08 5.8% 0.00 1.59 20.2% 54.3% 48.6% 33.9%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 260.17 42.76 35.16 13.5% 0.00 3.20 13.8% 46.0% 35.9% 203.6%
27 May 22 Q1 Mar 22 1 31 Dec 22 301.97 68.61 54.87 18.2% 0.00 25.65 18.5% 86.6% 48.8% 727.9%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 370.39 134.95 107.23 28.9% 5.00 51.44 82.7% 89.2% 292.3% 883.8%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 202.73 34.33 27.34 13.5% 0.00 13.21 13.7% 36.5% 136.1% 235.7%
23 Aug 21 Q2 Jun 21 2 31 Dec 21 178.25 14.54 11.58 6.5% 0.00 5.62 10.2% 110.0% 74.7% 748.3%
27 May 21 Q1 Mar 21 1 31 Dec 21 161.83 9.78 6.63 4.1% 0.00 3.22 17.3% 7.9% 39.2% 187.8%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 195.75 8.34 10.90 5.6% 1.00 5.31 31.8% 54.5% 33.9% 37.0%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 148.57 10.94 8.14 5.5% 0.00 3.97 75.1% 2.5% 496.6% 82.0%
18 Aug 20 Q2 Jun 20 2 31 Dec 20 84.86 1.55 1.36 1.6% 0.00 0.67 51.7% 39.8% 40.7% 68.5%
04 Jun 20 Q1 Mar 20 1 31 Dec 20 175.63 3.81 2.30 1.3% 0.00 1.13 38.6% 81.5% 86.7% 38.6%
24 Feb 20 Q4 Dec 19 4 31 Dec 19 126.73 18.08 17.30 13.7% 1.50 8.45 16.9% 138.1% 286.9% 728.7%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 152.40 7.55 4.47 2.9% 1.00 2.19 8.0% 0.4% 3.2% 24.2%
20 Aug 19 Q2 Jun 19 2 31 Dec 19 141.06 5.81 4.33 3.1% 1.00 2.52 45.8% 23.6% 160.7% 116.2%
27 May 19 Q1 Mar 19 1 31 Dec 19 96.77 2.19 1.66 1.7% 0.00 1.06 81.8% 33.6% 20.4% 37.2%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 53.22 4.23 2.09 3.9% 1.00 1.33 64.9% 58.3% 42.0% 14.8%
15 Aug 18 Q2 Jun 18 2 31 Dec 18 151.80 4.71 3.60 2.4% 1.00 2.32 33.0% 22.9% 79.7% 21.4%
30 May 18 Q1 Mar 18 1 31 Dec 18 114.15 2.67 2.00 1.8% 0.00 2.59 21.6% 13.2% 24.2% 14.6%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 145.67 4.22 2.65 1.8% 1.00 3.41 14.3% 24.4% 8.0% 27.7%
13 Nov 17 Q3 Sep 17 3 31 Dec 17 127.49 3.21 2.45 1.9% 1.00 3.16 3.2% 49.2% 17.4% 9.1%
16 Aug 17 Q2 Jun 17 2 31 Dec 17 123.48 3.92 2.97 2.4% 1.00 3.83 22.5% 30.6% 26.5% 22.4%
18 May 17 Q1 Mar 17 1 31 Dec 17 100.83 3.07 2.35 2.3% 1.00 3.03 13.9% 36.4% 35.9% 1.7%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 117.11 3.71 3.66 3.1% 1.00 4.72 37.1% 32.5% 63.0% 119.4%
28 Oct 16 Q3 Sep 16 3 31 Dec 16 85.42 3.20 2.25 2.6% 1.00 2.90 9.7% 32.6% 7.4% 16.7%
16 Aug 16 Q2 Jun 16 2 31 Dec 16 94.55 3.24 2.42 2.6% 1.00 3.13 27.9% 15.7% 1.6% 49.7%
03 May 16 Q1 Mar 16 1 31 Dec 16 73.95 3.14 2.39 3.2% 1.00 3.08 16.4% 30.9% 43.0% 37.1%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 88.41 2.49 1.67 1.9% 1.00 2.15 30.2% 3.5% 38.1% 16.5%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 126.75 3.58 2.69 2.1% 1.00 3.48 13.1% 37.4% 66.4% 42.5%
12 Aug 15 Q2 Jun 15 2 31 Dec 15 112.10 2.16 1.62 1.4% 1.00 2.09 4.7% 56.4% 7.0% 14.8%
06 May 15 Q1 Mar 15 1 31 Dec 15 107.03 2.33 1.74 1.6% 1.00 2.25 16.8% 46.7% 21.5% 26.1%
12 Feb 15 31/12/14 4 31/12/14 91.63 1.97 1.43 1.6% 1.00 1.85 0.7% 21.1% 24.2% 33.0%

Historical Dividends

Financial Ratios

EPS 2.78 sen
Trailing PE (Sector Median: 17.4) 94.7
PEG 0.95
Altman Z 0.8
Beaver 0.023
Current Ratio 1.03
Debt-Equity (DE) Ratio 1.21
FCF Yield -8.94 %
Revenue QoQ -34.57 %
Revenue YoY -36.82%
Profit QoQ 1830.91 %
Profit YoY 213.66 %
Profit Margin (Sector Median: 3.9) 4.56 %
ROE (ROIC: 3.63) 4.73 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.9)
ROE (ROIC: 3.63)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.67
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 31.67
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 270.98
Expected Revenue (M) 5929.5
Expected Growth (%) 36.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' KOON POH TAT added 100000.0 units announced on 01 Dec 2023 at ~RM2.76

DATO' KOON POH TAT added 100000.0 units announced on 05 Oct 2023 at ~RM3.08

DATO' KOON POH TAT added 100000.0 units announced on 03 Oct 2023 at ~RM3.12

Summary


Market Cap: 4276 M.

Number of Shares: 1625 M.

Adjusted Float: 69.8%.

Stock highly correlated with

INNATURE (95%)

PERSTIM (95%)

HLCAP (94%)

CENGILD (92%)

PMB Technology Berhad, through its subsidiary, PMB Silicon, is involved in silicon metal smelting of various grade and also microsilica. PMBTECH is also engaged in the design, fabrication, and installation of aluminum curtain wall and cladding systems; and also manufacture and trade of aluminum related products primarily in Malaysia and Hong Kong. It is also involved in trading and computer related businesses; supplying, installing, and fixing furniture and fixtures, as well as interior decorating consulting services; supplying, manufacturing, fabricating, and installing structural glazing and ventilated thermal flow aluminum claddings in buildings; and also marketing aluminum and other related products. In addition, the company is engaged in liquid bulking and break bulking operations; marketing gypsum board, aluminium extrusion, and other related products; and manufacturing and marketing scaffolding towers. Further, it is involved in the rental of machinery and scaffolding towers; contracting of steel and metal parts; fixture, design, fabrication and installation of aluminium and glass claddings; and also trade of glass, mirror and metal products; general contracting business.

Sectors: Industrial Products, Aluminium, Metals, Industrial Products & Services, Exports, Mid Cap

Code: 7172

Website: http://www.pmbtechnology.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 3-Apr-2023

Shareholder % Value (M)
Press Metal Aluminium Holdings Berhad 23.59% 1008.82
Phillip Securities Pte. Ltd. 8.72% 372.88
Koon Poh Weng 6.42% 274.48
Koon Poh Ming 5.93% 253.66
Dato Koon Poh Tat 5.33% 228.05
Madam Chan Poh Choo 4.54% 194.09
Ong Shaw Huat 4.24% 181.31
Koon Sim Ee 4.24% 181.31
Ong Sow Yong 4.2% 179.6
Huan Boon Peng 4.06% 173.61
Ong Sow Mei 4.06% 173.61
Chan Poh Choo 3.91% 167.2
Tan Mew Lan 2.94% 125.72
John Koon Tzer Lim 2.63% 112.46
Tan Sri Dato Koon Poh Keong 2.46% 105.24
Ong Soo Fan 2.11% 90.23
Joyce Koon Hui Ginn 1.71% 73.12
Koon Hui Ling (Carolyn) 1.62% 69.27
Leslie Koon Tzer Peng 1.58% 67.56
Lydia Koon Hui Li 1.54% 65.85
Chua Seng Sam 1.39% 59.44
Koon Poh Kong 1.33% 56.87
Vanguard Group 1.16% 49.6
Ho Chin Ser 1.01% 43.19
Lim Peng Theng 0.91% 38.91
Kenneth Ang Wee Keong 0.49% 20.95
Leong Yew Cheong 0.42% 17.96
Datin Chan Hean Heoh 0.01% 0.51
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.