CJCEN | CJ CENTURY LOGISTICS HOLDINGS BERHAD

0.330 (-1.49%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CJCEN | CJ CENTURY LOGISTICS HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 Feb 24 Q4 Dec 23 4 31 Dec 23 146.52 0.59 0.63 0.4% 0.00 0.11 8.1% 28.4% 82.1% 87.9%
16 Nov 23 Q3 Sep 23 3 31 Dec 23 159.46 4.79 3.55 2.2% 0.00 0.61 24.4% 30.7% 7.0% 44.2%
17 Aug 23 Q2 Jun 23 2 31 Dec 23 210.96 5.47 3.81 1.8% 0.00 0.66 3.9% 16.6% 1.8% 47.0%
18 May 23 Q1 Mar 23 1 31 Dec 23 219.58 5.43 3.75 1.7% 0.00 0.64 7.4% 9.6% 28.7% 59.9%
24 Feb 23 Q4 Dec 22 4 31 Dec 22 204.51 5.44 5.25 2.6% 1.00 0.90 11.1% 0.2% 17.4% 13.7%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 230.16 8.44 6.36 2.8% 0.00 1.09 9.0% 22.5% 11.5% 42.5%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 252.94 10.31 7.19 2.8% 0.50 1.23 4.2% 9.4% 23.1% 187.8%
26 May 22 Q1 Mar 22 1 31 Dec 22 242.79 13.34 9.35 3.9% 0.00 1.60 18.9% 3.6% 53.5% 517.3%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 204.17 9.55 6.09 3.0% 0.00 1.04 8.7% 9.6% 45.0% 6.3%
18 Nov 21 Q3 Sep 21 3 31 Dec 21 187.82 13.53 11.06 5.9% 0.00 1.88 18.7% 10.1% 235.1% 2133.5%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 231.13 6.67 -8.19 -3.5% 0.00 -1.40 1.4% 76.5% 265.6% 1050.1%
25 May 21 Q1 Mar 21 1 31 Dec 21 234.35 -1.86 -2.24 -1.0% 0.00 -0.38 25.7% 114.2% 139.1% 36.9%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 186.37 -0.45 5.73 3.1% 0.00 0.97 10.8% 66.5% 1152.6% 502.1%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 208.95 1.37 -0.54 -0.3% 0.00 -0.09 59.5% 79.8% 23.6% 57.1%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 130.97 -2.43 -0.71 -0.5% 0.00 -0.17 19.7% 4.2% 79.9% 76.6%
21 May 20 Q1 Mar 20 1 31 Dec 20 109.42 -3.46 -3.55 -3.2% 0.00 -0.91 2.2% 13.9% 149.2% 97.4%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 111.92 0.28 -1.42 -1.3% 0.00 -0.36 3.7% 27.3% 12.4% 319.8%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 116.23 -1.53 -1.27 -1.1% 0.00 -0.32 15.0% 11.8% 58.4% 145.7%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 136.74 -2.22 -3.04 -2.2% 0.00 -0.78 7.6% 47.5% 69.3% 215.2%
24 May 19 Q1 Mar 19 1 31 Dec 19 127.10 -1.07 -1.80 -1.4% 0.00 -0.46 44.5% 60.7% 377.3% 151.3%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 87.93 0.89 0.65 0.7% 0.25 0.17 15.5% 21.2% 76.6% 83.2%
24 Aug 18 Q2 Jun 18 2 31 Dec 18 104.01 3.88 2.77 2.7% 0.50 0.70 12.2% 44.6% 5.0% 7.9%
17 May 18 Q1 Mar 18 1 31 Dec 18 92.73 3.65 2.64 2.9% 0.00 0.67 17.2% 30.6% 24.6% 45.5%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 79.10 4.12 3.50 4.4% 1.00 0.89 9.1% 6.0% 9.2% 44.2%
17 Nov 17 Q3 Sep 17 3 31 Dec 17 72.52 5.47 3.86 5.3% 0.00 0.98 0.8% 1.4% 28.1% 3.7%
17 Aug 17 Q2 Jun 17 2 31 Dec 17 71.95 4.71 3.01 4.2% 0.50 0.77 1.3% 12.9% 37.8% 44.4%
18 May 17 Q1 Mar 17 1 31 Dec 17 71.03 6.82 4.85 6.8% 0.00 1.25 4.8% 2.1% 22.8% 8.6%
22 Feb 17 Q4 Dec 16 4 31 Dec 16 74.62 6.62 6.28 8.4% 0.50 1.64 1.5% 1.7% 56.7% 1.2%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 73.55 5.26 4.01 5.5% 0.50 1.05 10.9% 3.6% 26.1% 36.1%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 82.58 8.04 5.42 6.6% 1.50 1.42 18.8% 8.2% 21.4% 54.8%
16 May 16 Q1 Mar 16 1 31 Dec 16 69.54 5.68 4.46 6.4% 1.00 1.19 5.2% 3.3% 28.1% 40.3%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 73.35 7.31 6.21 8.5% 1.00 1.66 3.9% 11.7% 1.1% 63.6%
23 Nov 15 Q3 Sep 15 3 31 Dec 15 76.32 8.52 6.28 8.2% 1.50 1.69 0.1% 9.9% 47.7% 22.4%
17 Aug 15 Q2 Jun 15 2 31 Dec 15 76.29 15.50 11.99 15.7% 2.00 3.25 6.1% 7.4% 60.4% 149.9%
14 May 15 Q1 Mar 15 1 31 Dec 15 71.92 9.67 7.47 10.4% 1.00 2.04 9.5% 4.1% 56.1% 18.2%
26 Feb 15 31/12/14 4 31/12/14 65.69 18.41 17.04 25.9% 1.00 4.65 5.4% 11.2% 232.3% 72.6%

Historical Dividends

Financial Ratios

EPS 1.98 sen
Trailing PE (Sector Median: 14.4) 16.7
PEG 16.7
Altman Z 1.2
Beaver 0.2
Current Ratio 1.52
Debt-Equity (DE) Ratio 0.67
FCF Yield 28.53 %
Revenue QoQ -8.12 %
Revenue YoY -28.36%
Profit QoQ -82.14 %
Profit YoY -87.93 %
Profit Margin (Sector Median: 0.8) 1.59 %
ROE (ROIC: 2.17) 2.6 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 0.8)
ROE (ROIC: 1.81)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.77
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.63
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 49.01
Expected Revenue (M) 16900.86
Expected Growth (%) 47.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TEOW CHOO HING added 350000.0 units announced on 17 Jan 2023 at ~RM0.455

MR TEOW CHOO HING added 50000.0 units announced on 18 Oct 2022 at ~RM0.485

MR TEOW CHOO HING added 100000.0 units announced on 20 Jul 2022 at ~RM0.445

MR YEAP KHOO SOON EDWIN added 201000.0 units announced on 14 Jul 2022 at ~RM0.435

MR YEAP KHOO SOON EDWIN added 88800.0 units announced on 22 Jun 2022 at ~RM0.49

MR YEAP KHOO SOON EDWIN added 100000.0 units announced on 14 Jun 2022 at ~RM0.55

MR TEOW CHOO HING added 110000.0 units announced on 14 Apr 2022 at ~RM0.575

MR YEAP KHOO SOON EDWIN added 100000.0 units announced on 29 Nov 2021 at ~RM0.555

MR YEAP KHOO SOON EDWIN added 100000.0 units announced on 25 Nov 2021 at ~RM0.58

MR YEAP KHOO SOON EDWIN added 220000.0 units announced on 30 Aug 2021 at ~RM0.47

MR TEOW CHOO HING added 500000.0 units announced on 16 Jun 2021 at ~RM0.485

Summary


Market Cap: 196 M.

Number of Shares: 594 M.

Adjusted Float: 44.9%.

Stock highly correlated with

ASTRO (94%)

ARREIT (92%)

HWGB (92%)

NOVA (92%)

CJ Century (previously known as Century Logistics Holdings Berhad) is a leading provider of supply chain solutions. From a forwarding agent in the 1970s, the Group has since diversified into integrated logistics, oil logistics, procurement logistics as well as data management solutions.

Sectors: Trading & Services, Logistics, Courier Service, Transportation & Logistics, Transportation & Logistics Services, Dry Bulk Carrier, Penny Stocks

Code: 7117

Website: http://www.cjcentury.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Feb-2023

Shareholder % Value (M)
CJ Logistics Asia Pte Ltd 55.09% 108.03
Teow Choo Hing 8.33% 16.33
Datuk Syed Ahmad Khalid Bin Syed Mohammed 2.43% 4.77
Optimum Shine Sdn. Bhd. 2.24% 4.39
Fariz Bin Jaafar 1.09% 2.14
Konsortium Ara Aramani Sdn. Bhd. 1.08% 2.12
UOB Kay Hian Pte Ltd 1.05% 2.06
Lim Soon Foo 0.92% 1.8
Farhanah Binti Jaafar 0.88% 1.73
Yoong Kah Yin 0.77% 1.51
Thong Weng Kin 0.61% 1.2
Nurmala Binti Abdul Hafiz 0.52% 1.02
Lee Li Choo 0.5% 0.98
Fortress Capital Asset Management (M) Sdn Bhd 0.45% 0.88
Yeap Khoo Soon Edwin 0.41% 0.81
Cheah Bee Tin 0.38% 0.75
Credit Suisse 0.34% 0.67
Chen Hong Eng 0.3% 0.59
Ravindran A/Lkurusamy 0.28% 0.55
Foo Loke Weng 0.27% 0.53
Dato' Gan Boon Sin 0.25% 0.49
Phua Sin Mo 0.22% 0.43
Phillip Securities Pte. Ltd. 0.2% 0.39
Lee Meng Chang 0.19% 0.37
Santraprise Sdn Bhd 0.19% 0.37
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.