Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 401.06 | 31.18 | 20.38 | 5.1% | 1.80 | 2.07 | 2.3% | 2.0% | 191.9% | 76.9% | ||||||||
| 27 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 392.10 | 11.15 | 6.98 | 1.8% | 2.80 | 0.71 | 37.4% | 13.9% | 90.3% | 73.5% | ||||||||
| 29 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 626.81 | 95.67 | 71.97 | 11.5% | 1.80 | 7.29 | 19.2% | 8.9% | 11.9% | 77.6% | ||||||||
| 25 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 525.62 | 85.85 | 64.31 | 12.2% | 2.50 | 6.52 | 33.7% | 5.1% | 458.2% | 21.1% | ||||||||
| 29 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 393.14 | 16.33 | 11.52 | 2.9% | 2.50 | 1.75 | 13.6% | 1.3% | 56.2% | 56.8% | ||||||||
| 27 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 455.17 | 36.19 | 26.31 | 5.8% | 4.00 | 4.00 | 20.9% | 4.4% | 35.1% | 54.1% | ||||||||
| 30 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 575.37 | 54.68 | 40.52 | 7.0% | 2.50 | 6.16 | 15.1% | 25.8% | 23.7% | 6.6% | ||||||||
| 27 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 500.11 | 70.94 | 53.10 | 10.6% | 2.50 | 8.07 | 28.8% | 1.8% | 99.1% | 27.4% | ||||||||
| 30 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 388.20 | 34.93 | 26.66 | 6.9% | 2.50 | 4.05 | 18.5% | 2.4% | 53.5% | 45.4% | ||||||||
| 25 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 476.33 | 76.44 | 57.30 | 12.0% | 4.00 | 8.71 | 4.2% | 1.0% | 32.1% | 26.0% | ||||||||
| 29 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 457.23 | 58.06 | 43.38 | 9.5% | 2.50 | 6.59 | 10.2% | 38.8% | 40.7% | 33.0% | ||||||||
| 24 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 509.48 | 97.24 | 73.14 | 14.4% | 2.50 | 11.12 | 34.4% | 19.3% | 49.7% | 20.1% | ||||||||
| 29 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 379.09 | 64.14 | 48.86 | 12.9% | 2.50 | 7.43 | 21.2% | 365.8% | 36.9% | 389.7% | ||||||||
| 26 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 481.20 | 102.21 | 77.46 | 16.1% | 5.00 | 11.77 | 46.1% | 129.3% | 137.5% | 638.5% | ||||||||
| 27 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 329.34 | 41.88 | 32.62 | 9.9% | 2.50 | 4.96 | 22.9% | 25.3% | 46.4% | 167.6% | ||||||||
| 23 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 427.17 | 81.83 | 60.89 | 14.2% | 2.50 | 9.26 | 424.9% | 73.7% | 461.1% | 471.6% | ||||||||
| 26 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 81.38 | -20.82 | -16.86 | -20.7% | 0.00 | -2.56 | 61.2% | 73.8% | 260.8% | 181.4% | ||||||||
| 27 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 209.84 | 13.24 | 10.49 | 5.0% | 2.50 | 1.59 | 20.2% | 20.5% | 14.0% | 162.3% | ||||||||
| 25 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 262.87 | 16.80 | 12.19 | 4.6% | 0.00 | 1.85 | 6.9% | 24.3% | 14.4% | 26.6% | ||||||||
| 26 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 245.96 | 15.90 | 10.65 | 4.3% | 0.00 | 1.62 | 20.8% | 50.3% | 48.6% | 80.9% | ||||||||
| 27 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 310.72 | 28.19 | 20.72 | 6.7% | 0.00 | 3.15 | 78.4% | 8.1% | 223.0% | 5.7% | ||||||||
| 26 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 174.20 | -18.85 | -16.84 | -9.7% | 0.00 | -2.56 | 49.8% | 66.3% | 201.4% | 130.9% | ||||||||
| 27 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 347.32 | 24.12 | 16.61 | 4.8% | 0.00 | 2.53 | 29.9% | 26.8% | 70.2% | 52.1% | ||||||||
| 26 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 495.12 | 75.17 | 55.79 | 11.3% | 2.50 | 8.48 | 46.5% | 7.0% | 184.5% | 4.9% | ||||||||
| 27 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 338.04 | 26.88 | 19.61 | 5.8% | 2.50 | 2.98 | 34.5% | 2.5% | 64.0% | 9.2% | ||||||||
| 27 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 516.47 | 73.38 | 54.44 | 10.5% | 2.50 | 8.27 | 8.9% | 8.1% | 57.1% | 5.0% | ||||||||
| 28 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 474.19 | 47.09 | 34.65 | 7.3% | 4.00 | 5.27 | 2.5% | 11.5% | 34.9% | 12.9% | ||||||||
| 27 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 462.58 | 72.20 | 53.20 | 11.5% | 2.50 | 8.09 | 40.3% | 0.5% | 196.2% | 6.5% | ||||||||
| 29 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 329.79 | 26.62 | 17.96 | 5.5% | 2.50 | 2.73 | 31.0% | 4.6% | 68.6% | 42.5% | ||||||||
| 27 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 477.91 | 80.72 | 57.29 | 12.0% | 2.50 | 8.71 | 12.4% | 3.8% | 44.0% | 45.1% | ||||||||
| 23 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 425.27 | 50.04 | 39.78 | 9.3% | 4.00 | 6.05 | 7.6% | 13.8% | 20.4% | 14.2% | ||||||||
| 26 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 460.43 | 66.97 | 49.97 | 10.8% | 2.50 | 7.60 | 46.1% | 7.9% | 60.0% | 8.3% | ||||||||
| 29 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 315.18 | 41.91 | 31.22 | 9.9% | 2.50 | 4.75 | 31.6% | 1.7% | 20.9% | 9.1% | ||||||||
| 25 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 460.49 | 54.43 | 39.48 | 8.6% | 2.50 | 6.00 | 23.2% | 32.0% | 13.4% | 5.7% | ||||||||
| 30 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 373.74 | 46.40 | 34.82 | 9.3% | 4.00 | 5.29 | 12.4% | 9.2% | 36.1% | 0.9% | ||||||||
| 20 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 426.65 | 72.74 | 54.47 | 12.8% | 2.50 | 8.28 | 37.6% | 25.4% | 90.4% | 64.7% | ||||||||
| 25 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 310.03 | 39.64 | 28.62 | 9.2% | 2.50 | 4.35 | 11.1% | 15.0% | 23.4% | 10.1% | ||||||||
| 25 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 348.88 | 51.55 | 37.35 | 10.7% | 2.50 | 5.68 | 1.9% | 57.2% | 6.3% | 105.5% | ||||||||
| 18 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 342.37 | 46.28 | 35.13 | 10.3% | 4.00 | 5.34 | 0.6% | 20.7% | 6.2% | 32.1% | ||||||||
| 23 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 340.38 | 44.53 | 33.07 | 9.7% | 2.50 | 5.03 | 26.3% | 38.6% | 3.9% | 104.0% | ||||||||
| 26 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 269.57 | 44.31 | 31.83 | 11.8% | 2.50 | 4.84 | 21.5% | 18.9% | 75.1% | 65.4% | ||||||||
| 18 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 221.94 | 22.01 | 18.18 | 8.2% | 2.50 | 2.76 | 21.8% | 13.2% | 31.6% | 33.1% | ||||||||
| 19 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 283.62 | 38.97 | 26.59 | 9.4% | 2.50 | 4.04 | 15.5% | 29.6% | 64.1% | 26.0% | ||||||||
| 26 Feb 15 | 31/12/14 | 2 | 30/06/15 | 245.59 | 24.12 | 16.21 | 6.6% | 2.50 | 2.46 | 8.3% | 4.9% | 15.8% | 42.9% |
| EPS | 16.58 sen |
| Trailing PE (Sector Median: 15.2) | 12.1 |
| PEG | 0.12 |
| Altman Z | 2.6 |
| Beaver | 0.07 |
| Current Ratio | 4.75 |
| Debt-Equity (DE) Ratio | 0.69 |
| FCF Yield | 2.13 % |
| Revenue QoQ | 2.29 % |
| Revenue YoY | 2.02% |
| Profit QoQ | 191.95 % |
| Profit YoY | 76.89 % |
| Profit Margin (Sector Median: 2.0) | 8.41 % |
| ROE (ROIC: 13.75) | 13.78 % |
| Dividend Per Share (DPS) | 8.9 sen |
| Dividend Yield (DY) | 4.45 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.0) | |
| ROE (ROIC: 14.64) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 7 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.2 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 22.46 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 508.86 |
| Expected Revenue (M) | 18916.9 |
| Expected Growth (%) | 45.0 |
MR CHRISTOPHER YONG TZE-YAO reduced 10000.0 units announced on 31 Oct 2023 at ~RM3.94
YONG PANG CHAUN reduced 10000.0 units announced on 31 Oct 2023 at ~RM3.94
CHONG CHIN LIN added 10000.0 units announced on 16 Dec 2022 at ~RM3.28
YONG PANG CHAUN added 10000.0 units announced on 16 Dec 2022 at ~RM3.28
MR BENJAMIN YONG TZE JET added 900.0 units announced on 13 Dec 2022 at ~RM3.36
CHONG CHIN LIN added 900.0 units announced on 13 Dec 2022 at ~RM3.36
YONG PANG CHAUN added 900.0 units announced on 13 Dec 2022 at ~RM3.36
YONG PANG CHAUN added 1100.0 units announced on 12 Dec 2022 at ~RM3.36
MR BENJAMIN YONG TZE JET added 1100.0 units announced on 12 Dec 2022 at ~RM3.36
CHONG CHIN LIN added 1100.0 units announced on 12 Dec 2022 at ~RM3.36
MR BENJAMIN YONG TZE JET added 21000.0 units announced on 30 Nov 2022 at ~RM3.33
YONG PANG CHAUN added 31000.0 units announced on 30 Nov 2022 at ~RM3.33
CHONG CHIN LIN added 31000.0 units announced on 30 Nov 2022 at ~RM3.33
CHONG CHIN LIN added 7900.0 units announced on 29 Nov 2022 at ~RM3.31
YONG PANG CHAUN added 7900.0 units announced on 29 Nov 2022 at ~RM3.31
CHONG CHIN LIN added 500.0 units announced on 25 Nov 2022 at ~RM3.26
YONG PANG CHAUN added 500.0 units announced on 25 Nov 2022 at ~RM3.26
YONG PANG CHAUN added 2000.0 units announced on 29 Aug 2022 at ~RM3.25
CHONG CHIN LIN added 2000.0 units announced on 29 Aug 2022 at ~RM3.25
MR BENJAMIN YONG TZE JET added 2000.0 units announced on 29 Aug 2022 at ~RM3.25
CHONG CHIN LIN added 13000.0 units announced on 05 Jul 2022 at ~RM2.98
YONG PANG CHAUN added 13000.0 units announced on 05 Jul 2022 at ~RM2.98
MR ANDREW YONG TZE HOW added 12000.0 units announced on 04 Jul 2022 at ~RM3.11
CHONG CHIN LIN added 12000.0 units announced on 04 Jul 2022 at ~RM3.11
YONG PANG CHAUN added 12000.0 units announced on 04 Jul 2022 at ~RM3.11
MR ANDREW YONG TZE HOW added 6000.0 units announced on 01 Jul 2022 at ~RM3.12
YONG PANG CHAUN added 6000.0 units announced on 01 Jul 2022 at ~RM3.12
CHONG CHIN LIN added 6000.0 units announced on 01 Jul 2022 at ~RM3.12
CHONG CHIN LIN added 5000.0 units announced on 30 Jun 2022 at ~RM3.09
MR ANDREW YONG TZE HOW added 5000.0 units announced on 30 Jun 2022 at ~RM3.09
YONG PANG CHAUN added 5000.0 units announced on 30 Jun 2022 at ~RM3.09
CHONG CHIN LIN added 500.0 units announced on 29 Jun 2022 at ~RM3.14
YONG PANG CHAUN added 500.0 units announced on 29 Jun 2022 at ~RM3.14
YONG PANG CHAUN added 6000.0 units announced on 27 Jun 2022 at ~RM3.18
CHONG CHIN LIN added 6000.0 units announced on 27 Jun 2022 at ~RM3.18
MR ANDREW YONG TZE HOW added 6000.0 units announced on 27 Jun 2022 at ~RM3.18
YONG PANG CHAUN added 3000.0 units announced on 23 Jun 2022 at ~RM3.17
CHONG CHIN LIN added 3000.0 units announced on 23 Jun 2022 at ~RM3.17
MR ANDREW YONG TZE HOW added 3000.0 units announced on 23 Jun 2022 at ~RM3.17
YONG PANG CHAUN added 20000.0 units announced on 30 May 2022 at ~RM3.03
MISS SUNG FONG FUI added 25000.0 units announced on 30 May 2022 at ~RM3.03
MR BENJAMIN YONG TZE JET added 10000.0 units announced on 30 May 2022 at ~RM3.03
CHONG CHIN LIN added 20000.0 units announced on 30 May 2022 at ~RM3.03
MR BENJAMIN YONG TZE JET added 3000.0 units announced on 27 May 2022 at ~RM2.87
YONG PANG CHAUN added 3000.0 units announced on 27 May 2022 at ~RM2.87
CHONG CHIN LIN added 3000.0 units announced on 27 May 2022 at ~RM2.87
YONG PANG CHAUN added 11500.0 units announced on 26 May 2022 at ~RM3.0
MR BENJAMIN YONG TZE JET added 11500.0 units announced on 26 May 2022 at ~RM3.0
CHONG CHIN LIN added 11500.0 units announced on 26 May 2022 at ~RM3.0
YONG PANG CHAUN added 3000.0 units announced on 12 May 2022 at ~RM3.29
MR BENJAMIN YONG TZE JET added 3000.0 units announced on 12 May 2022 at ~RM3.29
CHONG CHIN LIN added 3000.0 units announced on 12 May 2022 at ~RM3.29
YONG PANG CHAUN added 73000.0 units announced on 14 Dec 2021 at ~RM2.79
MR BENJAMIN YONG TZE JET added 73000.0 units announced on 14 Dec 2021 at ~RM2.79
CHONG CHIN LIN added 73000.0 units announced on 14 Dec 2021 at ~RM2.79
YONG PANG CHAUN added 12300.0 units announced on 13 Dec 2021 at ~RM2.77
MR BENJAMIN YONG TZE JET added 12300.0 units announced on 13 Dec 2021 at ~RM2.77
CHONG CHIN LIN added 12300.0 units announced on 13 Dec 2021 at ~RM2.77
Market Cap: 1973 M.
Market Cap Class: Large caps
Number of Shares: 986 M.
Adjusted Float: 100%.
Stock highly correlated with
BESHOM (86%)
EPMB (86%)
MHB (86%)
ELKDESA (85%)
Padini Holdings Berhad, through its subsidiaries, is engaged in the distribution and retail of fashion wears and accessories in Malaysia and Hong Kong. It offers ladies shoes and accessories, ancillary products, children's garments, maternity wear, and accessories. The company distributes its products through freestanding stores, and franchise and consignment counters. It offers its products under the Padini, Padini Authentics, PDI, P & Co, Seed, and Miki brand names. The company was founded in 1971 and is headquartered in Shah Alam, Malaysia.
Sectors: Consumer Products, Apparels, Retailers, Consumer Products & Services
Code: 7052
Website: http://corporate.padini.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 26-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Employees Provident Fund Board | 10.66% | 210.42 |
| Kumpulan Wang Persaraan (Diperbadankan) | 10.24% | 202.13 |
| Yong Pang Chaun | 1.67% | 32.88 |
| Chong Chin Lin | 0.68% | 13.46 |
| Benjamin Yong Tze Jet | 0.07% | 1.28 |
| Christopher Yong Tze-Yao | 0.03% | 0.57 |
| Andrew Yong Tze How | 0.02% | 0.32 |
| Datuk Lee Say Tshin | 0.01% | 0.1 |