9 9
3.05 (-0.65%)

T-O: 3.02 (08:59:00)
Last updated: 17:00

Fundamental   4.1  
Technical   3.9  
Total Score   8.0  



iSaham Fundamental Trend

FCON: 0.59 | Sharpe Ratio: -0.28 | LTS: 5.23

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 8.23 sen
Trailing PE (Sector Median: 18.8) 37.1
PEG 0.37
Altman Z 2.4
Beaver 0.43
Current Ratio 5.44
Debt-Equity (DE) Ratio 0.59
FCF Yield 9.82 %
Revenue QoQ 20.46 %
Revenue YoY -24.01 %
Profit QoQ 162.28 %
Profit YoY -28.1 %
All-Time Profit Margin (Sector Median: 2.5) 10.0 %
ROE (ROIC: 6.74) 6.74 %
Dividend Per Share (DPS) 2.5 sen
Dividend Yield (DY) 0.82 %

Fair Value

Weighted Average Fair Value: 2.29

Discounted Cash Flow (DCF) 5% Growth 0.79
Discounted Cash Flow (DCF) 10% Growth 1.04
Relative Valuation 1.55
Average Analysts FV based on 8 rating(s), -0.3% 3.04
Graham Formula 0.31
Graham Number 1.06
Net Tangible Asset (NTA) 1.22
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 10.49
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 508.86
Expected Revenue (M) 18916.9
Expected Growth (%) 45.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 2003 M.

Number of Shares: 657 M.

Adjusted Float: 43.3%.

Stock highly correlated with




OSK (90%)

Manipulation Indicator: Very hard to manipulate.

Padini Holdings Berhad, through its subsidiaries, is engaged in the distribution and retail of fashion wears and accessories in Malaysia and Hong Kong. It offers ladies shoes and accessories, ancillary products, children's garments, maternity wear, and accessories. The company distributes its products through freestanding stores, and franchise and consignment counters. It offers its products under the Padini, Padini Authentics, PDI, P & Co, Seed, and Miki brand names. The company was founded in 1971 and is headquartered in Shah Alam, Malaysia.

Sectors: Consumer Products, Apparels, Retailers, Consumer Products & Services

Code: 7052


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 15-Sep-2020

Shareholder Value (M)
Yong Pang Chaun Holdings Sdn. Bhd. 877.68
Kumpulan Wang Persaraan (Diperbadankan) 159.25
Employees Provident Fund Board 101.13
Thian Min Yang 57.45
ICapital.Biz Berhad 51.87
Lembaga Tabung Haji 36.6
Pangolin Asia Fund 34.07
Prulink Equity Fund 29.2