MHB | MALAYSIA MARINE AND HEAVY ENGINEERING HOLDINGS BERHAD

6
0.470 (0.0%)

T-O (am): 0.470 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MHB | MALAYSIA MARINE AND HEAVY ENGINEERING HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 May 24 Q1 Mar 24 1 31 Dec 24 984.47 10.91 10.42 1.1% 0.00 0.70 12.0% 98.4% 68.5% 194.7%
14 Feb 24 Q4 Dec 23 4 31 Dec 23 1,118.38 6.04 6.18 0.6% 0.00 0.40 75.2% 163.8% 105.9% 77.2%
08 Nov 23 Q3 Sep 23 3 31 Dec 23 638.47 -103.94 -105.21 -16.5% 0.00 -6.60 39.6% 56.0% 72.9% 759.8%
16 Aug 23 Q2 Jun 23 2 31 Dec 23 1,056.31 -388.68 -388.70 -36.8% 0.00 -24.30 112.9% 163.7% 11089.5% 1869.5%
18 May 23 Q1 Mar 23 1 31 Dec 23 496.23 3.54 3.54 0.7% 0.00 0.20 17.0% 18.8% 87.0% 29.9%
10 Feb 23 Q4 Dec 22 4 31 Dec 22 424.00 6.33 27.14 6.4% 1.50 1.70 3.6% 1.9% 70.2% 125.2%
10 Nov 22 Q3 Sep 22 3 31 Dec 22 409.23 15.51 15.95 3.9% 0.00 1.00 2.1% 5.1% 27.4% 166.8%
17 Aug 22 Q2 Jun 22 2 31 Dec 22 400.63 22.20 21.97 5.5% 0.00 1.40 4.1% 32.5% 706.7% 163.9%
20 May 22 Q1 Mar 22 1 31 Dec 22 417.78 2.69 2.72 0.7% 0.00 0.20 3.3% 21.6% 102.5% 102.6%
11 Feb 22 Q4 Dec 21 4 31 Dec 21 432.01 -108.70 -107.79 -24.9% 0.00 -6.70 11.0% 37.9% 351.4% 1159.7%
02 Nov 21 Q3 Sep 21 3 31 Dec 21 389.29 -23.60 -23.88 -6.1% 0.00 -1.50 28.7% 5.4% 30.6% 1003.1%
30 Jul 21 Q2 Jun 21 2 31 Dec 21 302.45 -37.26 -34.38 -11.4% 0.00 -2.10 12.0% 94.7% 67.0% 91.3%
28 Apr 21 Q1 Mar 21 1 31 Dec 21 343.57 -104.58 -104.35 -30.4% 0.00 -6.50 50.6% 0.8% 1119.5% 1802.0%
09 Feb 21 Q4 Dec 20 4 31 Dec 20 695.54 -9.24 -8.56 -1.2% 0.00 -0.50 88.3% 152.3% 423.6% 192.2%
27 Oct 20 Q3 Sep 20 3 31 Dec 20 369.46 2.52 2.64 0.7% 0.00 0.20 137.9% 45.3% 100.7% 156.7%
23 Jul 20 Q2 Jun 20 2 31 Dec 20 155.31 -400.24 -397.02 -255.6% 0.00 -24.80 55.2% 43.8% 6575.7% 4090.2%
29 Apr 20 Q1 Mar 20 1 31 Dec 20 346.44 5.65 6.13 1.8% 0.00 0.40 25.7% 70.6% 33.9% 120.9%
12 Feb 20 Q4 Dec 19 4 31 Dec 19 275.64 2.99 9.28 3.4% 0.00 0.60 8.4% 0.9% 299.0% 136.8%
24 Oct 19 Q3 Sep 19 3 31 Dec 19 254.34 -4.46 -4.66 -1.8% 0.00 -0.29 8.0% 12.2% 50.8% 79.5%
02 Aug 19 Q2 Jun 19 2 31 Dec 19 276.45 -8.79 -9.47 -3.4% 0.00 -0.59 36.1% 23.9% 67.7% 80.8%
26 Apr 19 Q1 Mar 19 1 31 Dec 19 203.11 -29.50 -29.36 -14.5% 0.00 -1.84 25.7% 7.9% 16.4% 16.2%
22 Feb 19 Q4 Dec 18 4 31 Dec 18 273.24 -26.30 -25.22 -9.2% 0.00 -1.60 5.7% 10.2% 11.0% 152.4%
25 Oct 18 Q3 Sep 18 3 31 Dec 18 289.80 -22.74 -22.72 -7.8% 0.00 -1.42 29.9% 34.6% 54.1% 238.4%
01 Aug 18 Q2 Jun 18 2 31 Dec 18 223.04 -49.70 -49.48 -22.2% 0.00 -3.09 18.5% 13.3% 95.8% 261.1%
04 May 18 Q1 Mar 18 1 31 Dec 18 188.28 -25.37 -25.27 -13.4% 0.00 -1.60 24.1% 20.2% 152.5% 52.2%
07 Feb 18 Q4 Dec 17 4 31 Dec 17 247.95 26.30 48.13 19.4% 0.03 3.00 15.1% 18.3% 193.3% 140.2%
31 Oct 17 Q3 Sep 17 3 31 Dec 17 215.35 15.79 16.41 7.6% 0.00 1.00 16.3% 35.4% 219.8% 462.0%
29 Sep 17 Q2 Jun 17 2 31 Dec 17 257.27 -13.45 -13.70 -5.3% 0.00 -0.90 9.1% 13.5% 17.5% 435.4%
27 Apr 17 Q1 Mar 17 1 31 Dec 17 235.84 -17.62 -16.61 -7.0% 0.00 -1.00 22.3% 8.1% 86.1% 119.2%
07 Feb 17 Q4 Dec 16 4 31 Dec 16 303.64 -126.64 -119.67 -39.4% 0.00 -7.50 8.9% 57.9% 2540.0% 341.1%
27 Oct 16 Q3 Sep 16 3 31 Dec 16 333.49 -2.23 -4.53 -1.4% 0.00 -0.30 12.1% 23.6% 77.1% 126.7%
02 Aug 16 Q2 Jun 16 2 31 Dec 16 297.44 -0.82 -2.56 -0.9% 0.00 -0.20 15.9% 48.9% 66.2% 114.2%
27 Apr 16 Q1 Mar 16 1 31 Dec 16 256.72 -5.34 -7.58 -3.0% 0.00 -0.50 64.4% 64.3% 72.1% 121.0%
03 Feb 16 Q4 Dec 15 4 31 Dec 15 721.14 -49.83 -27.13 -3.8% 0.00 -1.70 65.3% 41.9% 259.9% 264.6%
03 Nov 15 Q3 Sep 15 3 31 Dec 15 436.25 19.76 16.96 3.9% 0.00 1.10 25.1% 19.2% 5.9% 56.6%
28 Jul 15 Q2 Jun 15 2 31 Dec 15 582.14 17.57 18.03 3.1% 0.00 1.10 19.1% 40.6% 50.0% 54.6%
27 Apr 15 Q1 Mar 15 1 31 Dec 15 719.50 35.00 36.03 5.0% 0.00 2.30 41.5% 7.2% 118.6% 4.0%
05 Feb 15 31/12/14 4 31/12/14 508.34 39.26 16.48 3.2% 0.00 1.00 5.8% 30.0% 57.8% 83.8%

Historical Dividends

Financial Ratios

EPS -29.83 sen
Trailing PE (Sector Median: 15.0) 0.0
PEG 0.0
Altman Z 0.4
Beaver -0.114
Current Ratio 0.89
Debt-Equity (DE) Ratio 2.09
FCF Yield -42.52 %
Revenue QoQ -11.97 %
Revenue YoY 98.39%
Profit QoQ 68.55 %
Profit YoY 194.68 %
Profit Margin (Sector Median: 4.2) -12.57 %
ROE (ROIC: -31.23) -37.37 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.2)
ROE (ROIC: -31.83)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.8
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 10.42
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


CAPTAIN RAJALINGAM A/L SUBRAMANIAM reduced 10000.0 units announced on 14 Nov 2023 at ~RM0.485

ENCIK PANDAI OTHMAN added 30000.0 units announced on 02 Sep 2022 at ~RM0.38

ENCIK PANDAI OTHMAN added 10000.0 units announced on 21 Apr 2021 at ~RM0.6

Summary


Market Cap: 752 M.

Number of Shares: 1600 M.

Adjusted Float: 25.0%.

Stock highly correlated with

BONIA (87%)

KSSC (86%)

CORAZA (83%)

ASTEEL (81%)

Malaysia Marine and Heavy Engineering Holdings Bhd, an investment holding company, is engaged in business of marine and heavy engineering activities which are primarily focused on the oil and gas sectors. It provides engineering and construction, marine repair and marine conversion services. Engineering & Construction services include detailed engineering design, procurement, installation, hook-up and commissioning. The services also include fabrication of jackets, production and process modules, integrated decks, living quarters and various other structures for the oil, gas and petrochemical industries. The Marine Repair services include repairing of vessels including very large and ultra large LNG and LPG carriers and tanker for all types of damage repairs and rig repairs. While the Marine Conversion caters for the conversion of vessels to FPSOs and FSOs and undertakes the precision construction of turrets. Malaysia Marine and Heavy Engineering Holdings Bhd, is based in Jalan Sultan Hishamuddin, Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Oil & Gas, Upstream Oil & Gas, Downstream Oil & Gas, F4GBM, F4GBM Shariah, Energy Infrastructure, Equipment & Services, Energy, Post MCO, Penny Stocks

Code: 5186

Website: https://mhb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 17-Feb-2023

Shareholder % Value (M)
MISC Berhad 66.5% 500.08
Technipfmc Plc 8.5% 63.92
Lembaga Tabung Angkatan Tentera 2.19% 16.47
Amanah Saham Bumiputera 1.5% 11.28
Urusharta Jamaah Sdn. Bhd. 1.33% 10.0
J.P. Morgan Securities plc 1.03% 7.75
PMB Shariah Growth Fund 0.88% 6.62
UBS AG 0.83% 6.24
Leow Hong Yen 0.53% 3.99
Tabung Haji 0.35% 2.63
Ong Hung Hock 0.28% 2.11
Chua Seng Sam 0.26% 1.96
Ting Yuet May 0.23% 1.73
Teh Chan Sherng 0.18% 1.35
Chan Hoe Hock 0.17% 1.28
Lee Choi Fok @ Lee Choon Fook 0.16% 1.2
Tan Tuan Shee 0.15% 1.13
Etiqa Life Insurance Berhad 0.14% 1.05
Oh Mui Heng 0.13% 0.98
Lee Swan Choo 0.13% 0.98
Muhayuddin Bin Musa 0.11% 0.83
Mak Kok Leong 0.11% 0.83
Vijian Kumaran A/L Chandran 0.1% 0.75
Chong Mei San 0.1% 0.75
Thang Guan Chung 0.09% 0.68
Tee Ah Ling 0.09% 0.68
Ang Choon Kiat 0.09% 0.68
Lee See Jin 0.08% 0.6
Emerging Markets Equities 0.08% 0.6
Khoo Seng Mau 0.08% 0.6
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.