MHB | MALAYSIA MARINE AND HEAVY ENGINEERING HOLDINGS BERHAD
0.525 (-2.78%)
T-O (am): 0.535 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 1,056.31 | -388.68 | -388.70 | -36.8% | 0.00 | -24.30 | 112.9% | 163.7% | 11089.5% | 1869.5% | ||||||||
| 18 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 496.23 | 3.54 | 3.54 | 0.7% | 0.00 | 0.20 | 17.0% | 18.8% | 87.0% | 29.9% | ||||||||
| 10 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 424.00 | 6.33 | 27.14 | 6.4% | 1.50 | 1.70 | 3.6% | 1.9% | 70.2% | 125.2% | ||||||||
| 10 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 409.23 | 15.51 | 15.95 | 3.9% | 0.00 | 1.00 | 2.1% | 5.1% | 27.4% | 166.8% | ||||||||
| 17 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 400.63 | 22.20 | 21.97 | 5.5% | 0.00 | 1.40 | 4.1% | 32.5% | 706.7% | 163.9% | ||||||||
| 20 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 417.78 | 2.69 | 2.72 | 0.7% | 0.00 | 0.20 | 3.3% | 21.6% | 102.5% | 102.6% | ||||||||
| 11 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 432.01 | -108.70 | -107.79 | -24.9% | 0.00 | -6.70 | 11.0% | 37.9% | 351.4% | 1159.7% | ||||||||
| 02 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 389.29 | -23.60 | -23.88 | -6.1% | 0.00 | -1.50 | 28.7% | 5.4% | 30.6% | 1003.1% | ||||||||
| 30 Jul 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 302.45 | -37.26 | -34.38 | -11.4% | 0.00 | -2.10 | 12.0% | 94.7% | 67.0% | 91.3% | ||||||||
| 28 Apr 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 343.57 | -104.58 | -104.35 | -30.4% | 0.00 | -6.50 | 50.6% | 0.8% | 1119.5% | 1802.0% | ||||||||
| 09 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 695.54 | -9.24 | -8.56 | -1.2% | 0.00 | -0.50 | 88.3% | 152.3% | 423.6% | 192.2% | ||||||||
| 27 Oct 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 369.46 | 2.52 | 2.64 | 0.7% | 0.00 | 0.20 | 137.9% | 45.3% | 100.7% | 156.7% | ||||||||
| 23 Jul 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 155.31 | -400.24 | -397.02 | -255.6% | 0.00 | -24.80 | 55.2% | 43.8% | 6575.7% | 4090.2% | ||||||||
| 29 Apr 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 346.44 | 5.65 | 6.13 | 1.8% | 0.00 | 0.40 | 25.7% | 70.6% | 33.9% | 120.9% | ||||||||
| 12 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 275.64 | 2.99 | 9.28 | 3.4% | 0.00 | 0.60 | 8.4% | 0.9% | 299.0% | 136.8% | ||||||||
| 24 Oct 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 254.34 | -4.46 | -4.66 | -1.8% | 0.00 | -0.29 | 8.0% | 12.2% | 50.8% | 79.5% | ||||||||
| 02 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 276.45 | -8.79 | -9.47 | -3.4% | 0.00 | -0.59 | 36.1% | 23.9% | 67.7% | 80.8% | ||||||||
| 26 Apr 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 203.11 | -29.50 | -29.36 | -14.5% | 0.00 | -1.84 | 25.7% | 7.9% | 16.4% | 16.2% | ||||||||
| 22 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 273.24 | -26.30 | -25.22 | -9.2% | 0.00 | -1.60 | 5.7% | 10.2% | 11.0% | 152.4% | ||||||||
| 25 Oct 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 289.80 | -22.74 | -22.72 | -7.8% | 0.00 | -1.42 | 29.9% | 34.6% | 54.1% | 238.4% | ||||||||
| 01 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 223.04 | -49.70 | -49.48 | -22.2% | 0.00 | -3.09 | 18.5% | 13.3% | 95.8% | 261.1% | ||||||||
| 04 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 188.28 | -25.37 | -25.27 | -13.4% | 0.00 | -1.60 | 24.1% | 20.2% | 152.5% | 52.2% | ||||||||
| 07 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 247.95 | 26.30 | 48.13 | 19.4% | 0.03 | 3.00 | 15.1% | 18.3% | 193.3% | 140.2% | ||||||||
| 31 Oct 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 215.35 | 15.79 | 16.41 | 7.6% | 0.00 | 1.00 | 16.3% | 35.4% | 219.8% | 462.0% | ||||||||
| 29 Sep 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 257.27 | -13.45 | -13.70 | -5.3% | 0.00 | -0.90 | 9.1% | 13.5% | 17.5% | 435.4% | ||||||||
| 27 Apr 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 235.84 | -17.62 | -16.61 | -7.0% | 0.00 | -1.00 | 22.3% | 8.1% | 86.1% | 119.2% | ||||||||
| 07 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 303.64 | -126.64 | -119.67 | -39.4% | 0.00 | -7.50 | 8.9% | 57.9% | 2540.0% | 341.1% | ||||||||
| 27 Oct 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 333.49 | -2.23 | -4.53 | -1.4% | 0.00 | -0.30 | 12.1% | 23.6% | 77.1% | 126.7% | ||||||||
| 02 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 297.44 | -0.82 | -2.56 | -0.9% | 0.00 | -0.20 | 15.9% | 48.9% | 66.2% | 114.2% | ||||||||
| 27 Apr 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 256.72 | -5.34 | -7.58 | -3.0% | 0.00 | -0.50 | 64.4% | 64.3% | 72.1% | 121.0% | ||||||||
| 03 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 721.14 | -49.83 | -27.13 | -3.8% | 0.00 | -1.70 | 65.3% | 41.9% | 259.9% | 264.6% | ||||||||
| 03 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 436.25 | 19.76 | 16.96 | 3.9% | 0.00 | 1.10 | 25.1% | 19.2% | 5.9% | 56.6% | ||||||||
| 28 Jul 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 582.14 | 17.57 | 18.03 | 3.1% | 0.00 | 1.10 | 19.1% | 40.6% | 50.0% | 54.6% | ||||||||
| 27 Apr 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 719.50 | 35.00 | 36.03 | 5.0% | 0.00 | 2.30 | 41.5% | 7.2% | 118.6% | 4.0% | ||||||||
| 05 Feb 15 | 31/12/14 | 4 | 31/12/14 | 508.34 | 39.26 | 16.48 | 3.2% | 0.00 | 1.00 | 5.8% | 30.0% | 57.8% | 83.8% |
Historical Dividends
Financial Ratios
| EPS | -21.38 sen |
| Trailing PE (Sector Median: 12.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.2 |
| Beaver | -0.136 |
| Current Ratio | 0.91 |
| Debt-Equity (DE) Ratio | 1.67 |
| FCF Yield | -41.51 % |
| Revenue QoQ | 112.87 % |
| Revenue YoY | 163.66% |
| Profit QoQ | -11089.48 % |
| Profit YoY | -1869.54 % |
| Profit Margin (Sector Median: 5.3) | -14.34 % |
| ROE (ROIC: -21.25) | -25.72 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Dividend Yield (DY) | 2.86 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.3) | |
| ROE (ROIC: -21.06) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 4 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.83 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -388.7 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
ENCIK PANDAI OTHMAN added 30000.0 units announced on 02 Sep 2022 at ~RM0.38
ENCIK PANDAI OTHMAN added 10000.0 units announced on 21 Apr 2021 at ~RM0.6
Summary
Market Cap: 840 M.
Number of Shares: 1600 M.
Adjusted Float: 25.0%.
Stock highly correlated with
KAREX (95%)
KSSC (93%)
AJIYA (92%)
KOTRA (91%)
Malaysia Marine and Heavy Engineering Holdings Bhd, an investment holding company, is engaged in business of marine and heavy engineering activities which are primarily focused on the oil and gas sectors. It provides engineering and construction, marine repair and marine conversion services. Engineering & Construction services include detailed engineering design, procurement, installation, hook-up and commissioning. The services also include fabrication of jackets, production and process modules, integrated decks, living quarters and various other structures for the oil, gas and petrochemical industries. The Marine Repair services include repairing of vessels including very large and ultra large LNG and LPG carriers and tanker for all types of damage repairs and rig repairs. While the Marine Conversion caters for the conversion of vessels to FPSOs and FSOs and undertakes the precision construction of turrets. Malaysia Marine and Heavy Engineering Holdings Bhd, is based in Jalan Sultan Hishamuddin, Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Oil & Gas, Upstream Oil & Gas, Downstream Oil & Gas, F4GBM, F4GBM Shariah, Energy Infrastructure, Equipment & Services, Energy, Post MCO
Code: 5186
Website: https://mhb.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 17-Feb-2023
| Shareholder | Value (M) |
|---|---|
| MISC Bhd | 558.6 |
| TECHNIPFMC Plc | 71.4 |
| Lembaga Tabung Angkatan Tentera | 18.4 |
| Amanah Saham Bumiputera | 12.6 |
| Urusharta Jamaah Sdn Bhd | 11.17 |
| J.P. Morgan Securities Plc | 8.65 |
| PMB Shariah Growth Fund | 7.39 |
| UBS AG | 6.97 |
| Leow Hong Yen | 4.45 |
| Lembaga Tabung Haji | 2.94 |
| Ong Hung Hock | 2.35 |
| Chua Seng Sam | 2.18 |
| Ting Yuet May | 1.93 |
| Teh Chan Sherng | 1.51 |
| Chan Hoe Hock | 1.43 |
| Lee Choi Fok @ Lee Choon Fook | 1.34 |
| Tan Tuan Shee | 1.26 |
| Etiqa Life Insurance Bhd | 1.18 |
| Oh Mui Heng | 1.09 |
| Lee Swan Choo | 1.09 |
| Muhayuddin bin Musa | 0.92 |
| Mak Kok Leong | 0.92 |
| Vijian Kumaran a/l Chandran | 0.84 |
| Chong Mei San | 0.84 |
| Thang Guan Chung | 0.76 |
| Tee Ah Ling | 0.76 |
| Ang Choon Kiat | 0.76 |
| Lee See Jin | 0.67 |
| Emerging Markets Equities | 0.67 |
| Khoo Seng Mau | 0.67 |
Social
