T-O: 0.0 (08:59:00)
Last updated: 17:05
EPS | 6.91 sen |
Trailing PE (Sector Median: 18.6) | 21.4 |
PEG | 21.4 |
Altman Z | 1.8 |
Beaver | 0.654 |
Current Ratio | 5.92 |
Debt-Equity (DE) Ratio | 0.13 |
FCF Yield | 5.82 % |
Revenue QoQ | -32.21 % |
Revenue YoY | -43.33 % |
Profit QoQ | -26.64 % |
Profit YoY | -46.98 % |
Profit Margin (Sector Median: 3.8) | 13.49 % |
ROE (ROIC: 6.53) | 6.53 % |
Dividend Per Share (DPS) | 8.0 sen |
Dividend Yield (DY) | 5.41 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.06 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 4.54 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 90.11 |
Expected Revenue (M) | 575.02 |
Expected Growth (%) | 17.0 |
MR TAN KENG KANG added 60000.0 units announced on 17 Aug 2022 at ~RM1.48
MR TAN KENG KANG added 46100.0 units announced on 10 Aug 2022 at ~RM1.48
MR TAN KENG KANG added 44700.0 units announced on 08 Aug 2022 at ~RM1.48
MR TAN KENG KANG added 73300.0 units announced on 03 Aug 2022 at ~RM1.48
MR TAN KENG KANG added 185600.0 units announced on 27 Jul 2022 at ~RM1.48
MR TAN KENG KANG added 97100.0 units announced on 22 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 127400.0 units announced on 20 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 79100.0 units announced on 18 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 67700.0 units announced on 14 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 73000.0 units announced on 08 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 25800.0 units announced on 06 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 62400.0 units announced on 30 Jun 2022 at ~RM1.49
MR TAN KENG KANG added 67500.0 units announced on 23 May 2022 at ~RM1.57
MR TAN KENG KANG added 118900.0 units announced on 19 May 2022 at ~RM1.56
MR TAN KENG KANG added 114600.0 units announced on 13 May 2022 at ~RM1.55
MR TAN KENG KANG added 90800.0 units announced on 11 May 2022 at ~RM1.57
MR TAN KIM SIONG added 3000.0 units announced on 09 May 2022 at ~RM1.53
MR TAN KENG KANG added 75400.0 units announced on 29 Apr 2022 at ~RM1.58
MR TAN KENG KANG added 100000.0 units announced on 27 Apr 2022 at ~RM1.58
MR TAN KENG KANG added 80300.0 units announced on 22 Apr 2022 at ~RM1.58
MR TAN KIM SIONG added 5000.0 units announced on 22 Apr 2022 at ~RM1.58
MR TAN KAI HEE added 88900.0 units announced on 16 Feb 2022 at ~RM1.71
MR TAN KENG KANG added 88900.0 units announced on 16 Feb 2022 at ~RM1.71
MR TAN KIM SIONG added 3000.0 units announced on 25 Jan 2022 at ~RM1.75
MR TAN KENG KANG added 123000.0 units announced on 21 Jan 2022 at ~RM1.65
MR TAN KAI HEE added 123000.0 units announced on 21 Jan 2022 at ~RM1.65
MR TAN KAI HEE added 120300.0 units announced on 07 Jan 2022 at ~RM1.72
MR TAN KENG KANG added 120300.0 units announced on 07 Jan 2022 at ~RM1.72
MR TAN KENG KANG added 30200.0 units announced on 27 Dec 2021 at ~RM1.75
MR TAN KAI HEE added 30200.0 units announced on 27 Dec 2021 at ~RM1.75
MR TAN KIM SIONG added 1000.0 units announced on 27 Dec 2021 at ~RM1.75
Market Cap: 444 M.
Number of Shares: 300 M.
Adjusted Float: 75.8%.
Stock highly correlated with
GDEX (97%)
HOHUP (96%)
ICONIC (96%)
MUIIND (96%)
Hai-O Enterprise Berhad, together with its subsidiaries, is engaged in wholesale and retail of herbal medicines and healthcare products primarily in Malaysia. It offers Chinese herbs, medicines, teas and wines; healthcare products; and health supplements. The company operates as a general importer, exporter, and commission agent; leases machinery and equipment; provides heat transmission and energy saving technology. It offers multi-level direct marketing of health food, healthcare and wellness and also beauty products;The company also rents properties. It is also engaged in the trade of time pieces; provision of advertising services; manufacture of pharmaceutical products; import and trade of wines; trade of tea and other beverages; provision of money lending and insurance services; and provision of research and laboratory services. Hai-O Enterprise Berhad was founded in 1975 and is headquartered in Klang, Malaysia.
Sectors: Trading & Services, Retailers, Consumer Products & Services
Code: 7668
Website: https://www.beshom.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 3-Sep-2021
Shareholder | Value (M) |
---|---|
Tan Kai Hee | 47.35 |
Akintan Sdn Bhd | 36.11 |
Excellant Communication Sdn Bhd | 23.9 |
Tan Keng Kang | 19.05 |
Chia Kee Siong | 14.97 |
Atlantis Marque Sdn Bhd | 14.21 |
Citibank New York | 7.77 |
Daritan Sdn Bhd | 7.46 |
Key Development Sdn Berhad | 5.77 |
Chen Tam Chai | 4.66 |
Chan Chong Soon | 4.62 |
UOB Kay Hian Pte Ltd | 4.35 |
Tan Puah Khin @ Tan Puan Hee | 4.22 |
Chin Chin Sing @ Tan Cheng Beng | 3.91 |
Oon Teik Chye | 3.06 |
Lee Yoke Fong | 3.02 |
Tan Keng Song | 2.84 |
Kong Chew Fa | 2.66 |
Huang, Chin-Chueh | 2.49 |
Chong Foong Foong | 2.44 |
Milo McConaghy | 2.35 |
Amy McConaghy | 2.35 |
DFA Emerging Market Core Equity | 2.35 |
Lim Siew Oon | 2.09 |
Chia Kuo Wui | 2.04 |
Teoh Jun Seong | 2.0 |
Soh Choo @ Soh Ai Choo | 1.95 |
Khoo Bee @ Khoo Bee Guat | 1.6 |
Triple Momentum Sdn. Bhd. | 1.42 |