BESHOM | BESHOM HOLDINGS BERHAD [NS]
0.600 (0.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.590 (14:29:00)
Last updated: 16:50
BESHOM [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
BESHOM [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Jun 25 | Q4 Apr 25 | 4 | 30 Apr 25 | 35.95 | 3.51 | 2.30 | 6.4% | 2.50 | 0.77 | 19.1% | 7.5% | 14.4% | 6.2% | ||||||||
| 27 Mar 25 | Q3 Jan 25 | 3 | 30 Apr 25 | 44.46 | 2.98 | 2.01 | 4.5% | 0.00 | 0.67 | 7.8% | 25.1% | 16.1% | 34.4% | ||||||||
| 20 Dec 24 | Q2 Oct 24 | 2 | 30 Apr 25 | 41.26 | 3.36 | 2.40 | 5.8% | 1.50 | 0.79 | 23.3% | 2.1% | 10.6% | 20.5% | ||||||||
| 27 Sep 24 | Q1 Jul 24 | 1 | 30 Apr 25 | 33.46 | 2.71 | 2.17 | 6.5% | 0.00 | 0.72 | 0.0 | 11.7% | 0.0 | 6.7% | ||||||||
| 27 Sep 24 | Q1 Jul 24 | 1 | 30 Apr 25 | 33.46 | 2.71 | 2.17 | 6.5% | 0.00 | 0.72 | 5.9% | 4.9% | 29.3% | 11.8% | ||||||||
| 25 Jun 24 | Q4 Apr 24 | 4 | 30 Apr 24 | 35.54 | 3.41 | 3.06 | 8.6% | 1.50 | 1.02 | 15.7% | 8.7% | 1.6% | 15.2% | ||||||||
| 26 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 42.16 | 4.34 | 3.02 | 7.2% | 0.00 | 1.01 | 11.3% | 1.7% | 29.8% | 15.8% | ||||||||
| 21 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 37.88 | 3.33 | 2.32 | 6.1% | 1.50 | 0.77 | 7.6% | 14.1% | 5.5% | 40.1% | ||||||||
| 27 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 35.20 | 3.41 | 2.46 | 7.0% | 0.00 | 0.82 | 9.6% | 27.1% | 7.6% | 65.0% | ||||||||
| 23 Jun 23 | Q4 Apr 23 | 4 | 30 Apr 23 | 38.94 | 5.00 | 2.66 | 6.8% | 2.00 | 0.89 | 9.2% | 14.0% | 2.1% | 55.9% | ||||||||
| 27 Mar 23 | Q3 Jan 23 | 3 | 30 Apr 23 | 42.87 | 4.09 | 2.60 | 6.1% | 0.00 | 0.87 | 2.7% | 27.8% | 32.9% | 66.3% | ||||||||
| 21 Dec 22 | Q2 Oct 22 | 2 | 30 Apr 23 | 44.08 | 5.52 | 3.88 | 8.8% | 3.00 | 1.29 | 8.7% | 0.0 | 44.8% | 129366.7% | ||||||||
| 29 Sep 22 | Q1 Jul 22 | 1 | 30 Apr 23 | 48.26 | 9.49 | 7.03 | 14.6% | 0.00 | 2.34 | 6.6% | 1.8% | 16.4% | 0.4% | ||||||||
| 24 Jun 22 | Q4 Apr 22 | 4 | 30 Apr 22 | 45.27 | 9.40 | 6.04 | 13.3% | 5.00 | 2.03 | 23.8% | 32.2% | 21.8% | 26.6% | ||||||||
| 25 Mar 22 | Q3 Jan 22 | 3 | 30 Apr 22 | 59.40 | 10.86 | 7.71 | 13.0% | 0.00 | 2.62 | 0.0 | 11.6% | 257233.3% | 25.0% | ||||||||
| 21 Dec 21 | Q2 Oct 21 | 2 | 30 Apr 22 | 0.00 | -0.00 | -0.00 | 0.0% | 3.00 | 0.00 | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||
| 28 Sep 21 | Q1 Jul 21 | 1 | 30 Apr 22 | 49.14 | 9.39 | 7.00 | 14.2% | 0.00 | 2.42 | 26.4% | 31.0% | 14.9% | 31.8% | ||||||||
| 25 Jun 21 | Q4 Apr 21 | 4 | 30 Apr 21 | 66.78 | 11.43 | 8.23 | 12.3% | 5.00 | 2.84 | 0.7% | 24.4% | 20.0% | 14.0% | ||||||||
| 26 Mar 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 67.23 | 13.70 | 10.28 | 15.3% | 0.00 | 3.55 | 1.6% | 0.3% | 0.7% | 35.3% | ||||||||
| 18 Dec 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 66.14 | 13.55 | 10.35 | 15.7% | 4.00 | 3.57 | 7.2% | 3.3% | 0.9% | 41.5% | ||||||||
| 29 Sep 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 71.25 | 13.65 | 10.26 | 14.4% | 0.00 | 3.53 | 32.7% | 7.8% | 7.3% | 32.5% | ||||||||
| 29 Jun 20 | Q4 Apr 20 | 4 | 30 Apr 20 | 53.69 | 10.88 | 9.57 | 17.8% | 4.00 | 3.29 | 19.9% | 23.2% | 25.9% | 4.5% | ||||||||
| 25 Mar 20 | Q3 Jan 20 | 3 | 30 Apr 20 | 67.02 | 10.98 | 7.60 | 11.3% | 3.00 | 2.62 | 2.0% | 22.2% | 3.8% | 40.6% | ||||||||
| 18 Dec 19 | Q2 Oct 19 | 2 | 30 Apr 20 | 68.39 | 9.55 | 7.32 | 10.7% | 3.00 | 2.52 | 3.5% | 25.8% | 5.5% | 46.2% | ||||||||
| 26 Sep 19 | Q1 Jul 19 | 1 | 30 Apr 20 | 66.06 | 10.20 | 7.74 | 11.7% | 0.00 | 2.67 | 5.5% | 17.5% | 22.7% | 29.6% | ||||||||
| 25 Jun 19 | Q4 Apr 19 | 4 | 30 Apr 19 | 69.94 | 13.87 | 10.02 | 14.3% | 9.00 | 3.45 | 18.8% | 36.8% | 21.6% | 38.4% | ||||||||
| 25 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 86.16 | 16.92 | 12.79 | 14.8% | 0.00 | 4.40 | 6.5% | 16.4% | 6.0% | 33.6% | ||||||||
| 17 Dec 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 92.17 | 18.26 | 13.60 | 14.8% | 4.00 | 4.68 | 15.1% | 25.4% | 23.7% | 36.6% | ||||||||
| 26 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 80.08 | 14.44 | 11.00 | 13.7% | 0.00 | 3.78 | 27.6% | 35.7% | 32.4% | 38.5% | ||||||||
| 26 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 110.65 | 23.05 | 16.27 | 14.7% | 11.00 | 5.60 | 7.4% | 6.5% | 15.5% | 10.8% | ||||||||
| 23 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 103.07 | 25.02 | 19.25 | 18.7% | 3.00 | 6.64 | 16.6% | 3.8% | 10.2% | 25.3% | ||||||||
| 18 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 123.53 | 27.85 | 21.44 | 17.4% | 6.00 | 7.40 | 0.8% | 23.8% | 20.0% | 34.8% | ||||||||
| 20 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 124.54 | 23.11 | 17.87 | 14.3% | 0.00 | 6.17 | 5.2% | 58.3% | 2.1% | 83.3% | ||||||||
| 29 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 118.37 | 23.52 | 18.25 | 15.4% | 11.00 | 6.30 | 10.4% | 33.6% | 18.8% | 62.9% | ||||||||
| 29 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 107.18 | 21.70 | 15.36 | 14.3% | 0.00 | 7.95 | 7.4% | 33.1% | 3.4% | 57.0% | ||||||||
| 22 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 99.78 | 20.32 | 15.91 | 15.9% | 5.00 | 8.22 | 26.8% | 35.6% | 63.3% | 77.9% | ||||||||
| 21 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 78.66 | 12.60 | 9.74 | 12.4% | 0.00 | 5.03 | 11.2% | 42.0% | 13.0% | 47.1% | ||||||||
| 29 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 88.57 | 15.27 | 11.20 | 12.7% | 11.00 | 5.76 | 10.0% | 25.8% | 14.5% | 19.3% | ||||||||
| 18 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 80.52 | 13.17 | 9.78 | 12.2% | 0.00 | 5.02 | 9.4% | 29.9% | 9.4% | 33.9% | ||||||||
| 16 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 73.59 | 11.89 | 8.94 | 12.2% | 4.00 | 4.58 | 32.9% | 27.5% | 34.9% | 24.7% | ||||||||
| 23 Sep 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 55.38 | 8.80 | 6.62 | 12.0% | 0.00 | 3.39 | 21.4% | 11.2% | 29.4% | 6.5% | ||||||||
| 24 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 70.44 | 15.47 | 9.39 | 13.3% | 11.00 | 4.80 | 13.7% | 14.6% | 28.5% | 12.3% | ||||||||
| 24 Mar 15 | 31/01/15 | 3 | 30/04/15 | 61.96 | 9.46 | 7.31 | 11.8% | 0.00 | 3.73 | 7.3% | 13.5% | 2.0% | 29.9% |
BESHOM [NS] Historical Dividends
BESHOM [NS] Financial Ratios
| EPS | 2.96 sen |
| Trailing PE (Sector Median: 14.8) | 20.3 |
| PEG | 0.98 |
| Altman Z | 1.7 |
| Beaver | 0.399 |
| Current Ratio | 6.61 |
| Debt-Equity (DE) Ratio | 0.12 |
| FCF Yield | -7.73 % |
| Revenue QoQ | -19.13 % |
| Revenue YoY | 7.46% |
| Profit QoQ | 14.42 % |
| Profit YoY | 6.23 % |
| Profit Margin (Sector Median: 4.0) | 5.72 % |
| ROE (ROIC: 2.84) | 2.86 % |
| Dividend Per Share (DPS) | 4.0 sen |
| Dividend Yield (DY) | 6.67 % |
BESHOM [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.0) | |
| ROE (ROIC: 3.06) | |
| Altman Z |
BESHOM [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.03 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.74 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 90.11 |
| Expected Revenue (M) | 575.02 |
| Expected Growth (%) | 17.0 |
BESHOM [NS] Directors Share Purchases (Beta)
MR TAN KENG KANG added 111900.0 units announced on 22 Jan 2024 at ~RM0.88
MR TAN KENG KANG added 51100.0 units announced on 19 Jan 2024 at ~RM0.885
MR TAN KENG KANG added 42000.0 units announced on 17 Jan 2024 at ~RM0.885
MR TAN KENG KANG added 88400.0 units announced on 07 Apr 2023 at ~RM1.08
MR TAN KENG KANG added 141400.0 units announced on 05 Apr 2023 at ~RM1.07
MR TAN KENG KANG added 193800.0 units announced on 31 Mar 2023 at ~RM1.05
MR TAN KENG KANG added 223600.0 units announced on 07 Feb 2023 at ~RM1.36
MR TAN KENG KANG added 245100.0 units announced on 02 Feb 2023 at ~RM1.36
MR TAN KENG KANG added 108000.0 units announced on 20 Jan 2023 at ~RM1.36
MR TAN KENG KANG added 176800.0 units announced on 11 Jan 2023 at ~RM1.37
MR TAN KENG KANG added 130800.0 units announced on 06 Jan 2023 at ~RM1.37
MR TAN KENG KANG added 60000.0 units announced on 17 Aug 2022 at ~RM1.48
MR TAN KENG KANG added 46100.0 units announced on 10 Aug 2022 at ~RM1.48
MR TAN KENG KANG added 44700.0 units announced on 08 Aug 2022 at ~RM1.48
MR TAN KENG KANG added 73300.0 units announced on 03 Aug 2022 at ~RM1.48
MR TAN KENG KANG added 185600.0 units announced on 27 Jul 2022 at ~RM1.48
MR TAN KENG KANG added 97100.0 units announced on 22 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 127400.0 units announced on 20 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 79100.0 units announced on 18 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 67700.0 units announced on 14 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 73000.0 units announced on 08 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 25800.0 units announced on 06 Jul 2022 at ~RM1.49
MR TAN KENG KANG added 62400.0 units announced on 30 Jun 2022 at ~RM1.49
MR TAN KENG KANG added 67500.0 units announced on 23 May 2022 at ~RM1.57
MR TAN KENG KANG added 118900.0 units announced on 19 May 2022 at ~RM1.56
MR TAN KENG KANG added 114600.0 units announced on 13 May 2022 at ~RM1.55
MR TAN KENG KANG added 90800.0 units announced on 11 May 2022 at ~RM1.57
MR TAN KIM SIONG added 3000.0 units announced on 09 May 2022 at ~RM1.53
MR TAN KENG KANG added 75400.0 units announced on 29 Apr 2022 at ~RM1.58
MR TAN KENG KANG added 100000.0 units announced on 27 Apr 2022 at ~RM1.58
MR TAN KENG KANG added 80300.0 units announced on 22 Apr 2022 at ~RM1.58
MR TAN KIM SIONG added 5000.0 units announced on 22 Apr 2022 at ~RM1.58
MR TAN KAI HEE added 88900.0 units announced on 16 Feb 2022 at ~RM1.71
MR TAN KENG KANG added 88900.0 units announced on 16 Feb 2022 at ~RM1.71
MR TAN KIM SIONG added 3000.0 units announced on 25 Jan 2022 at ~RM1.75
MR TAN KENG KANG added 123000.0 units announced on 21 Jan 2022 at ~RM1.65
MR TAN KAI HEE added 123000.0 units announced on 21 Jan 2022 at ~RM1.65
MR TAN KAI HEE added 120300.0 units announced on 07 Jan 2022 at ~RM1.72
MR TAN KENG KANG added 120300.0 units announced on 07 Jan 2022 at ~RM1.72
MR TAN KENG KANG added 30200.0 units announced on 27 Dec 2021 at ~RM1.75
MR TAN KAI HEE added 30200.0 units announced on 27 Dec 2021 at ~RM1.75
MR TAN KIM SIONG added 1000.0 units announced on 27 Dec 2021 at ~RM1.75
BESHOM [NS] Summary
Market Cap: 180 M.
Market Cap Class: Micro caps
Number of Shares: 300 M.
Adjusted Float: 75.0%.
Stock highly correlated with
WONG (94%)
KRONO (93%)
DPIH (92%)
EPMB (92%)
Beshom Holdings Berhad (formerly known as Hai-O Enterprise Berhad), incorporated in 2021 and headquartered in Klang, Malaysia, is a diversified consumer healthcare and wellness company specializing in multi-level marketing (MLM), wholesaling, retailing, and manufacturing of traditional and complementary medicine (TCM), health supplements, and lifestyle products. Through its MLM segment, the company distributes a wide range of nutritional food and beverages, skincare, and personal care products via a network of over 43,000 independent distributors. Its wholesale division supplies Chinese herbal products, medicated tonics, and cooking ingredients to pharmacies, traditional Chinese medical halls, and duty-free shops. The retail segment operates a chain of outlets providing TCM consultation services alongside herbal and wellness products. Additionally, Beshom owns certified manufacturing facilities producing TCM supplements under ISO, GMP, HACCP, and Halal standards. Committed to ESG principles, digital transformation, and strategic expansion, Beshom Holdings Berhad continues to strengthen its market position as a key player in Malaysia’s healthcare and wellness industry.
Sectors: Trading & Services, Retailers, Consumer Products & Services
Code: 7668
Website: https://www.beshom.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
BESHOM [NS] Top Shareholdings
Updated on 2-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Kai Hee Family Holdings Sdn Bhd | 11.33% | 20.39 |
| Akintan Sdn Bhd | 9.05% | 16.29 |
| Excellant Communication Sdn Bhd | 5.38% | 9.69 |
| Tan Keng Kang | 4.3% | 7.74 |
| Chia Kee Siong | 3.37% | 6.07 |
| Atlantis Marque Sdn Bhd | 3.2% | 5.76 |
| Daritan Sdn Bhd | 1.86% | 3.35 |
| Key Development Sdn Bhd | 1.3% | 2.34 |
| Chen Tam Chai | 1.18% | 2.12 |
| Chan Mei Xian | 1.03% | 1.85 |
| UOB Kay Hian Pte Ltd | 0.97% | 1.75 |
| Tan Puah Khin @ Tan Puan Hee | 0.94% | 1.69 |
| Chin Chin Sing @ Tan Cheng Beng | 0.87% | 1.57 |
| Lee Yoke Fong | 0.7% | 1.26 |
| Oon Teik Chye | 0.69% | 1.24 |
| Tan Keng Song | 0.65% | 1.17 |
| Citibank New York | 0.6% | 1.08 |
| Kong Shiuh Yong | 0.6% | 1.08 |
| Huang Chin-Chueh | 0.56% | 1.01 |
| Chong Foong Foong | 0.55% | 0.99 |
| Milo McConaghy | 0.53% | 0.95 |
| Amy McConaghy | 0.53% | 0.95 |
| DFA Emerging Market Core Equity | 0.53% | 0.95 |
| Triple Momentum Sdn Bhd | 0.48% | 0.86 |
| Lim Siew Oon | 0.47% | 0.85 |
| Chia Kuo Wui | 0.46% | 0.83 |
| Teoh Jun Seong | 0.45% | 0.81 |
| Soh Choo @ Soh Ai Choo | 0.44% | 0.79 |
| Khoo Bee @ Khoo Bee Guat | 0.36% | 0.65 |
| Phan Van Denh | 0.29% | 0.52 |