BESHOM | BESHOM HOLDINGS BERHAD [NS]

0.990 (0.0%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BESHOM | BESHOM HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Mar 24 Q3 Jan 24 3 30 Apr 24 42.16 4.34 3.02 7.2% 0.00 1.01 11.3% 1.7% 29.8% 15.8%
21 Dec 23 Q2 Oct 23 2 30 Apr 24 37.88 3.33 2.32 6.1% 1.50 0.77 7.6% 14.1% 5.5% 40.1%
27 Sep 23 Q1 Jul 23 1 30 Apr 24 35.20 3.41 2.46 7.0% 0.00 0.82 9.6% 27.1% 7.6% 65.0%
23 Jun 23 Q4 Apr 23 4 30 Apr 23 38.94 5.00 2.66 6.8% 2.00 0.89 9.2% 14.0% 2.1% 55.9%
27 Mar 23 Q3 Jan 23 3 30 Apr 23 42.87 4.09 2.60 6.1% 0.00 0.87 2.7% 27.8% 32.9% 66.3%
21 Dec 22 Q2 Oct 22 2 30 Apr 23 44.08 5.52 3.88 8.8% 3.00 1.29 8.7% 0.0 44.8% 129366.7%
29 Sep 22 Q1 Jul 22 1 30 Apr 23 48.26 9.49 7.03 14.6% 0.00 2.34 6.6% 1.8% 16.4% 0.4%
24 Jun 22 Q4 Apr 22 4 30 Apr 22 45.27 9.40 6.04 13.3% 5.00 2.03 23.8% 32.2% 21.8% 26.6%
25 Mar 22 Q3 Jan 22 3 30 Apr 22 59.40 10.86 7.71 13.0% 0.00 2.62 0.0 11.6% 257233.3% 25.0%
21 Dec 21 Q2 Oct 21 2 30 Apr 22 0.00 -0.00 -0.00 0.0% 3.00 0.00 100.0% 100.0% 100.0% 100.0%
28 Sep 21 Q1 Jul 21 1 30 Apr 22 49.14 9.39 7.00 14.2% 0.00 2.42 26.4% 31.0% 14.9% 31.8%
25 Jun 21 Q4 Apr 21 4 30 Apr 21 66.78 11.43 8.23 12.3% 5.00 2.84 0.7% 24.4% 20.0% 14.0%
26 Mar 21 Q3 Jan 21 3 30 Apr 21 67.23 13.70 10.28 15.3% 0.00 3.55 1.6% 0.3% 0.7% 35.3%
18 Dec 20 Q2 Oct 20 2 30 Apr 21 66.14 13.55 10.35 15.7% 4.00 3.57 7.2% 3.3% 0.9% 41.5%
29 Sep 20 Q1 Jul 20 1 30 Apr 21 71.25 13.65 10.26 14.4% 0.00 3.53 32.7% 7.8% 7.3% 32.5%
29 Jun 20 Q4 Apr 20 4 30 Apr 20 53.69 10.88 9.57 17.8% 4.00 3.29 19.9% 23.2% 25.9% 4.5%
25 Mar 20 Q3 Jan 20 3 30 Apr 20 67.02 10.98 7.60 11.3% 3.00 2.62 2.0% 22.2% 3.8% 40.6%
18 Dec 19 Q2 Oct 19 2 30 Apr 20 68.39 9.55 7.32 10.7% 3.00 2.52 3.5% 25.8% 5.5% 46.2%
26 Sep 19 Q1 Jul 19 1 30 Apr 20 66.06 10.20 7.74 11.7% 0.00 2.67 5.5% 17.5% 22.7% 29.6%
25 Jun 19 Q4 Apr 19 4 30 Apr 19 69.94 13.87 10.02 14.3% 9.00 3.45 18.8% 36.8% 21.6% 38.4%
25 Mar 19 Q3 Jan 19 3 30 Apr 19 86.16 16.92 12.79 14.8% 0.00 4.40 6.5% 16.4% 6.0% 33.6%
17 Dec 18 Q2 Oct 18 2 30 Apr 19 92.17 18.26 13.60 14.8% 4.00 4.68 15.1% 25.4% 23.7% 36.6%
26 Sep 18 Q1 Jul 18 1 30 Apr 19 80.08 14.44 11.00 13.7% 0.00 3.78 27.6% 35.7% 32.4% 38.5%
26 Jun 18 Q4 Apr 18 4 30 Apr 18 110.65 23.05 16.27 14.7% 11.00 5.60 7.4% 6.5% 15.5% 10.8%
23 Mar 18 Q3 Jan 18 3 30 Apr 18 103.07 25.02 19.25 18.7% 3.00 6.64 16.6% 3.8% 10.2% 25.3%
18 Dec 17 Q2 Oct 17 2 30 Apr 18 123.53 27.85 21.44 17.4% 6.00 7.40 0.8% 23.8% 20.0% 34.8%
20 Sep 17 Q1 Jul 17 1 30 Apr 18 124.54 23.11 17.87 14.3% 0.00 6.17 5.2% 58.3% 2.1% 83.3%
29 Jun 17 Q4 Apr 17 4 30 Apr 17 118.37 23.52 18.25 15.4% 11.00 6.30 10.4% 33.6% 18.8% 62.9%
29 Mar 17 Q3 Jan 17 3 30 Apr 17 107.18 21.70 15.36 14.3% 0.00 7.95 7.4% 33.1% 3.4% 57.0%
22 Dec 16 Q2 Oct 16 2 30 Apr 17 99.78 20.32 15.91 15.9% 5.00 8.22 26.8% 35.6% 63.3% 77.9%
21 Sep 16 Q1 Jul 16 1 30 Apr 17 78.66 12.60 9.74 12.4% 0.00 5.03 11.2% 42.0% 13.0% 47.1%
29 Jun 16 Q4 Apr 16 4 30 Apr 16 88.57 15.27 11.20 12.7% 11.00 5.76 10.0% 25.8% 14.5% 19.3%
18 Mar 16 Q3 Jan 16 3 30 Apr 16 80.52 13.17 9.78 12.2% 0.00 5.02 9.4% 29.9% 9.4% 33.9%
16 Dec 15 Q2 Oct 15 2 30 Apr 16 73.59 11.89 8.94 12.2% 4.00 4.58 32.9% 27.5% 34.9% 24.7%
23 Sep 15 Q1 Jul 15 1 30 Apr 16 55.38 8.80 6.62 12.0% 0.00 3.39 21.4% 11.2% 29.4% 6.5%
24 Jun 15 Q4 Apr 15 4 30 Apr 15 70.44 15.47 9.39 13.3% 11.00 4.80 13.7% 14.6% 28.5% 12.3%
24 Mar 15 31/01/15 3 30/04/15 61.96 9.46 7.31 11.8% 0.00 3.73 7.3% 13.5% 2.0% 29.9%

Historical Dividends

Financial Ratios

EPS 3.48 sen
Trailing PE (Sector Median: 15.4) 28.4
PEG 0.62
Altman Z 1.7
Beaver 0.412
Current Ratio 6.75
Debt-Equity (DE) Ratio 0.11
FCF Yield 3.58 %
Revenue QoQ 11.3 %
Revenue YoY -1.67%
Profit QoQ 29.84 %
Profit YoY 15.83 %
Profit Margin (Sector Median: 4.5) 6.78 %
ROE (ROIC: 3.42) 3.42 %
Dividend Per Share (DPS) 3.5 sen
Dividend Yield (DY) 3.54 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.5)
ROE (ROIC: 3.39)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.02
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.02
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 90.11
Expected Revenue (M) 575.02
Expected Growth (%) 17.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TAN KENG KANG added 111900.0 units announced on 22 Jan 2024 at ~RM0.88

MR TAN KENG KANG added 51100.0 units announced on 19 Jan 2024 at ~RM0.885

MR TAN KENG KANG added 42000.0 units announced on 17 Jan 2024 at ~RM0.885

MR TAN KENG KANG added 88400.0 units announced on 07 Apr 2023 at ~RM1.08

MR TAN KENG KANG added 141400.0 units announced on 05 Apr 2023 at ~RM1.07

MR TAN KENG KANG added 193800.0 units announced on 31 Mar 2023 at ~RM1.05

MR TAN KENG KANG added 223600.0 units announced on 07 Feb 2023 at ~RM1.36

MR TAN KENG KANG added 245100.0 units announced on 02 Feb 2023 at ~RM1.36

MR TAN KENG KANG added 108000.0 units announced on 20 Jan 2023 at ~RM1.36

MR TAN KENG KANG added 176800.0 units announced on 11 Jan 2023 at ~RM1.37

MR TAN KENG KANG added 130800.0 units announced on 06 Jan 2023 at ~RM1.37

MR TAN KENG KANG added 60000.0 units announced on 17 Aug 2022 at ~RM1.48

MR TAN KENG KANG added 46100.0 units announced on 10 Aug 2022 at ~RM1.48

MR TAN KENG KANG added 44700.0 units announced on 08 Aug 2022 at ~RM1.48

MR TAN KENG KANG added 73300.0 units announced on 03 Aug 2022 at ~RM1.48

MR TAN KENG KANG added 185600.0 units announced on 27 Jul 2022 at ~RM1.48

MR TAN KENG KANG added 97100.0 units announced on 22 Jul 2022 at ~RM1.49

MR TAN KENG KANG added 127400.0 units announced on 20 Jul 2022 at ~RM1.49

MR TAN KENG KANG added 79100.0 units announced on 18 Jul 2022 at ~RM1.49

MR TAN KENG KANG added 67700.0 units announced on 14 Jul 2022 at ~RM1.49

MR TAN KENG KANG added 73000.0 units announced on 08 Jul 2022 at ~RM1.49

MR TAN KENG KANG added 25800.0 units announced on 06 Jul 2022 at ~RM1.49

MR TAN KENG KANG added 62400.0 units announced on 30 Jun 2022 at ~RM1.49

MR TAN KENG KANG added 67500.0 units announced on 23 May 2022 at ~RM1.57

MR TAN KENG KANG added 118900.0 units announced on 19 May 2022 at ~RM1.56

MR TAN KENG KANG added 114600.0 units announced on 13 May 2022 at ~RM1.55

MR TAN KENG KANG added 90800.0 units announced on 11 May 2022 at ~RM1.57

MR TAN KIM SIONG added 3000.0 units announced on 09 May 2022 at ~RM1.53

MR TAN KENG KANG added 75400.0 units announced on 29 Apr 2022 at ~RM1.58

MR TAN KENG KANG added 100000.0 units announced on 27 Apr 2022 at ~RM1.58

MR TAN KENG KANG added 80300.0 units announced on 22 Apr 2022 at ~RM1.58

MR TAN KIM SIONG added 5000.0 units announced on 22 Apr 2022 at ~RM1.58

MR TAN KAI HEE added 88900.0 units announced on 16 Feb 2022 at ~RM1.71

MR TAN KENG KANG added 88900.0 units announced on 16 Feb 2022 at ~RM1.71

MR TAN KIM SIONG added 3000.0 units announced on 25 Jan 2022 at ~RM1.75

MR TAN KENG KANG added 123000.0 units announced on 21 Jan 2022 at ~RM1.65

MR TAN KAI HEE added 123000.0 units announced on 21 Jan 2022 at ~RM1.65

MR TAN KAI HEE added 120300.0 units announced on 07 Jan 2022 at ~RM1.72

MR TAN KENG KANG added 120300.0 units announced on 07 Jan 2022 at ~RM1.72

MR TAN KENG KANG added 30200.0 units announced on 27 Dec 2021 at ~RM1.75

MR TAN KAI HEE added 30200.0 units announced on 27 Dec 2021 at ~RM1.75

MR TAN KIM SIONG added 1000.0 units announced on 27 Dec 2021 at ~RM1.75

Summary


Market Cap: 297 M.

Number of Shares: 300 M.

Adjusted Float: 75.0%.

Stock highly correlated with

HONGSENG (97%)

SEB (97%)

SENHENG (97%)

ANNUM (95%)

Hai-O Enterprise Berhad and its subsidiaries are primarily involved in the wholesale and retail of herbal medicines, multi-level marketing (MLM) and manufacturing healthcare products in Malaysia. Their product offerings include Chinese herbs, medicines, teas, wines and healthcare supplements. The company operates as a general importer, exporter and commission agent and provides machinery and equipment leasing services. The company also conducts multi-level direct marketing (MLM) of healthy food, healthcare, wellness and beauty. They have diversified its operations into various other business activities including being actively involved in various research and development (R&D) activities to ensure high quality and innovation in its products, especially in manufacturing services for herbal natural medicine, food supplements and health food for clients from Malaysia and overseas. The services involve encapsulation, tableting, granulation, tea bag packing, drying, sterilizing, pulverizing, grinding & mixing of herbs and formulation & design of new products. Hai-O Enterprise Berhad was founded in 1975 and is headquartered in Klang, Malaysia.

Sectors: Trading & Services, Retailers, Consumer Products & Services

Code: 7668

Website: https://www.beshom.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 2-Aug-2023

Shareholder % Value (M)
Tan Kai Hee Family Holdings Sdn Bhd 21.86% 64.93
Akintan Sdn Bhd 8.8% 26.13
Excellant Communication Sdn Bhd 5.38% 15.98
Tan Keng Kang 4.29% 12.74
Chia Kee Siong 3.37% 10.01
Atlantis Marque Sdn Bhd 3.2% 9.51
Daritan Sdn Bhd 1.86% 5.53
Key Development Sdn Bhd 1.3% 3.86
Chen Tam Chai 1.18% 3.51
Chan Mei Xian 1.03% 3.06
UOB Kay Hian Pte Ltd 0.97% 2.88
Tan Puah Khin @ Tan Puan Hee 0.94% 2.79
Chin Chin Sing @ Tan Cheng Beng 0.87% 2.58
Lee Yoke Fong 0.7% 2.08
Oon Teik Chye 0.69% 2.05
Tan Keng Song 0.65% 1.93
Citibank New York 0.6% 1.78
Kong Shiuh Yong 0.6% 1.78
Huang Chin-Chueh 0.56% 1.66
Chong Foong Foong 0.55% 1.63
Milo McConaghy 0.53% 1.57
Amy McConaghy 0.53% 1.57
DFA Emerging Market Core Equity 0.53% 1.57
Triple Momentum Sdn Bhd 0.48% 1.43
Lim Siew Oon 0.47% 1.4
Chia Kuo Wui 0.46% 1.37
Teoh Jun Seong 0.45% 1.34
Soh Choo @ Soh Ai Choo 0.44% 1.31
Khoo Bee @ Khoo Bee Guat 0.36% 1.07
Phan Van Denh 0.29% 0.86
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.