ELKDESA | ELK-DESA RESOURCES BERHAD [NS]

1.26 (0.0%)

T-O (am): 1.26 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

ELKDESA | ELK-DESA RESOURCES BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 May 24 Q4 Mar 24 4 31 Mar 24 46.63 13.10 9.71 20.8% 3.00 2.13 9.1% 15.7% 1.1% 29.6%
22 Feb 24 Q3 Dec 23 3 31 Mar 24 42.77 13.00 9.61 22.5% 0.00 2.11 9.1% 7.0% 8.7% 13.6%
16 Nov 23 Q2 Sep 23 2 31 Mar 24 39.20 11.83 8.84 22.6% 2.00 1.94 0.1% 8.8% 4.0% 23.3%
23 Aug 23 Q1 Jun 23 1 31 Mar 24 39.18 11.11 8.50 21.7% 0.00 1.87 2.8% 0.6% 13.5% 51.7%
22 May 23 Q4 Mar 23 4 31 Mar 23 40.30 9.96 7.49 18.6% 3.50 1.65 0.8% 12.1% 32.6% 35.3%
16 Feb 23 Q3 Dec 22 3 31 Mar 23 39.95 14.75 11.12 27.8% 0.00 3.67 10.9% 4.6% 3.5% 5.7%
16 Nov 22 Q2 Sep 22 2 31 Mar 23 36.04 15.23 11.53 32.0% 4.50 3.80 7.5% 54.3% 34.5% 142.6%
19 Aug 22 Q1 Jun 22 1 31 Mar 23 38.95 23.37 17.59 45.2% 0.00 5.83 8.3% 24.2% 217.8% 254.2%
20 May 22 Q4 Mar 22 4 31 Mar 22 35.96 7.53 5.54 15.4% 3.25 1.86 5.9% 7.2% 47.4% 60.9%
18 Feb 22 Q3 Dec 21 3 31 Mar 22 38.20 14.12 10.52 27.5% 0.00 3.53 63.5% 2.7% 121.3% 15.8%
18 Nov 21 Q2 Sep 21 2 31 Mar 22 23.36 6.33 4.75 20.3% 2.00 1.60 25.5% 37.5% 4.3% 56.0%
19 Aug 21 Q1 Jun 21 1 31 Mar 22 31.37 6.91 4.97 15.8% 0.00 1.67 19.0% 3.2% 64.9% 116.2%
20 May 21 Q4 Mar 21 4 31 Mar 21 38.75 17.54 14.16 36.5% 4.75 4.77 4.2% 3.3% 55.9% 115.7%
18 Feb 21 Q3 Dec 20 3 31 Mar 21 37.20 12.39 9.08 24.4% 0.00 3.06 0.5% 3.8% 15.9% 3.7%
19 Nov 20 Q2 Sep 20 2 31 Mar 21 37.39 13.38 10.80 28.9% 2.50 3.63 23.0% 2.1% 370.1% 12.3%
13 Aug 20 Q1 Jun 20 1 31 Mar 21 30.40 3.01 2.30 7.6% 0.00 0.77 18.9% 13.6% 65.0% 75.2%
09 Jun 20 Q4 Mar 20 4 31 Mar 20 37.50 9.16 6.57 17.5% 3.75 2.21 3.0% 15.5% 30.4% 22.9%
18 Feb 20 Q3 Dec 19 3 31 Mar 20 38.65 13.25 9.43 24.4% 0.00 3.17 5.5% 24.2% 1.9% 22.3%
19 Nov 19 Q2 Sep 19 2 31 Mar 20 36.62 12.83 9.62 26.3% 3.50 3.24 4.1% 27.1% 3.7% 19.1%
22 Aug 19 Q1 Jun 19 1 31 Mar 20 35.19 12.28 9.28 26.4% 0.00 3.13 8.4% 27.1% 9.0% 17.3%
21 May 19 Q4 Mar 19 4 31 Mar 19 32.46 11.42 8.51 26.2% 3.50 2.87 4.3% 25.4% 10.4% 21.6%
21 Feb 19 Q3 Dec 18 3 31 Mar 19 31.11 10.07 7.71 24.8% 0.00 2.61 8.0% 24.6% 4.4% 29.4%
16 Aug 18 Q1 Jun 18 1 31 Mar 19 28.82 10.72 8.07 28.0% 0.00 2.80 4.1% 12.7% 2.0% 59.8%
24 May 18 Q4 Mar 18 4 31 Mar 18 27.70 10.80 7.91 28.6% 3.50 2.77 7.0% 11.4% 13.0% 23.2%
22 Feb 18 Q3 Dec 17 3 31 Mar 18 25.90 9.54 7.00 27.0% 0.00 2.46 3.7% 3.1% 17.5% 23.5%
16 Nov 17 Q2 Sep 17 2 31 Mar 18 24.96 8.09 5.96 23.9% 3.25 2.43 2.4% 10.8% 18.0% 10.2%
18 Aug 17 Q1 Jun 17 1 31 Mar 18 25.57 6.90 5.05 19.8% 0.00 2.19 2.9% 16.3% 21.3% 8.2%
18 May 17 Q4 Mar 17 4 31 Mar 17 24.85 8.21 6.42 25.8% 3.50 2.79 1.1% 38.8% 13.2% 25.6%
16 Feb 17 Q3 Dec 16 3 31 Mar 17 25.12 7.61 5.67 22.6% 0.00 2.50 11.5% 47.5% 4.8% 20.1%
10 Nov 16 Q2 Sep 16 2 31 Mar 17 22.52 7.27 5.41 24.0% 3.25 2.45 2.4% 47.9% 1.6% 34.1%
26 Aug 16 Q1 Jun 16 1 31 Mar 17 21.99 7.48 5.50 25.0% 0.00 2.99 22.9% 56.9% 7.6% 11.7%
20 May 16 Q4 Mar 16 4 31 Mar 16 17.90 7.21 5.11 28.6% 3.50 2.91 5.1% 23.6% 8.3% 0.8%
18 Feb 16 Q3 Dec 15 3 31 Mar 16 17.02 6.22 4.72 27.7% 3.25 2.94 11.8% 18.6% 17.0% 2.5%
13 Nov 15 Q2 Sep 15 2 31 Mar 16 15.23 5.37 4.03 26.5% 0.00 3.26 8.7% 2.3% 18.1% 1.7%
24 Aug 15 Q1 Jun 15 1 31 Mar 16 14.01 6.53 4.92 35.1% 0.00 3.94 3.3% 0.9% 4.4% 4.8%
21 May 15 Q4 Mar 15 4 31 Mar 15 14.49 7.17 5.15 35.6% 7.50 4.12 0.9% 8.2% 6.4% 35.7%
12 Feb 15 31/12/14 3 31/03/15 14.35 6.47 4.84 33.7% 0.00 3.87 3.6% 16.4% 18.1% 23.0%

Historical Dividends

Financial Ratios

EPS 8.06 sen
Trailing PE (Sector Median: 12.7) 15.6
PEG 0.51
Altman Z 0.8
Beaver -0.034
Current Ratio 2.13
Debt-Equity (DE) Ratio 0.67
FCF Yield -2.2 %
Revenue QoQ 9.05 %
Revenue YoY 15.73%
Profit QoQ 1.05 %
Profit YoY 29.59 %
Profit Margin (Sector Median: 20.4) 21.85 %
ROE (ROIC: 7.58) 7.58 %
Dividend Per Share (DPS) 5.0 sen
Dividend Yield (DY) 3.97 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 20.4)
ROE (ROIC: 1.5)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.06
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 9.71
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 52.31
Expected Revenue (M) 206.93
Expected Growth (%) 12.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TEOH HOCK CHAI @ TEW HOCK CHAI added 100000.0 units announced on 09 Oct 2023 at ~RM1.32

MR TEOH HOCK CHAI@TEW HOCK CHAI added 250000.0 units announced on 27 Sep 2023 at ~RM1.28

TEOH HOCK CHAI@TEW HOCK CHAI added 170000.0 units announced on 18 Sep 2023 at ~RM1.26

TEOH HOCK CHAI@TEW HOCK CHAI added 130000.0 units announced on 24 Aug 2023 at ~RM1.24

TEOH HOCK [email protected] HOCK CHAI added 90000.0 units announced on 31 Jul 2023 at ~RM1.25

TEOH HOCK [email protected] HOCK CHAI added 160000.0 units announced on 20 Jul 2023 at ~RM1.25

TEOH HOCK [email protected] HOCK CHAI added 195000.0 units announced on 23 Jun 2023 at ~RM1.23

MR TEOH HOCK [email protected] HOCK CHAI added 155000.0 units announced on 25 May 2023 at ~RM1.19

TEOH SENG KAR added 200920.0 units announced on 10 Jan 2023 at ~RM1.64

MR TEOH HOCK [email protected] HOCK CHAI added 300000.0 units announced on 30 Jun 2022 at ~RM1.26

MR TEOH SENG HEE added 64323.0 units announced on 21 Mar 2022 at ~RM1.31

MR TEOH HOCK [email protected] HOCK CHAI added 180000.0 units announced on 08 Oct 2021 at ~RM1.35

MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 06 Oct 2021 at ~RM1.35

MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 24 Sep 2021 at ~RM1.33

MR TEOH HOCK [email protected] HOCK CHAI added 190000.0 units announced on 05 Apr 2021 at ~RM1.37

MR TEOH HOCK [email protected] HOCK CHAI added 165000.0 units announced on 23 Mar 2021 at ~RM1.35

MR TEOH HOCK [email protected] HOCK CHAI added 165000.0 units announced on 18 Mar 2021 at ~RM1.36

TEOH HOCK [email protected] HOCK CHAI added 180000.0 units announced on 02 Mar 2021 at ~RM1.35

MR TEOH HOCK [email protected] HOCK CHAI added 150000.0 units announced on 26 Feb 2021 at ~RM1.36

MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 03 Feb 2021 at ~RM1.36

MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 21 Jan 2021 at ~RM1.39

MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 14 Jan 2021 at ~RM1.39

MR TEOH HOCK [email protected] HOCK CHAI added 70000.0 units announced on 29 Dec 2020 at ~RM1.42

MR TEOH HOCK [email protected] HOCK CHAI added 70000.0 units announced on 18 Dec 2020 at ~RM1.45

MR TEOH HOCK [email protected] HOCK CHAI added 80000.0 units announced on 14 Dec 2020 at ~RM1.44

MR TEOH HOCK [email protected] HOCK CHAI added 70400.0 units announced on 02 Dec 2020 at ~RM1.44

MR TEOH HOCK [email protected] HOCK CHAI added 159600.0 units announced on 30 Nov 2020 at ~RM1.42

MR TEOH HOCK [email protected] HOCK CHAI added 130000.0 units announced on 10 Nov 2020 at ~RM1.34

MR TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 04 Nov 2020 at ~RM1.32

MR TEOH HOCK [email protected] HOCK CHAI added 120000.0 units announced on 02 Nov 2020 at ~RM1.34

TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 16 Oct 2020 at ~RM1.39

TEOH HOCK [email protected] HOCK CHAI added 200000.0 units announced on 08 Oct 2020 at ~RM1.39

TEOH HOCK [email protected] HOCK CHAI added 200000.0 units announced on 30 Sep 2020 at ~RM1.39

TEOH HOCK [email protected] HOCK CHAI added 90000.0 units announced on 28 Sep 2020 at ~RM1.4

TEOH HOCK [email protected] HOCK CHAI added 200000.0 units announced on 24 Sep 2020 at ~RM1.4

TEOH HOCK [email protected] HOCK CHAI added 130000.0 units announced on 21 Sep 2020 at ~RM1.41

TEOH HOCK [email protected] HOCK CHAI added 200000.0 units announced on 14 Sep 2020 at ~RM1.39

TEOH HOCK [email protected] HOCK CHAI added 170000.0 units announced on 09 Sep 2020 at ~RM1.44

TEOH HOCK [email protected] HOCK CHAI added 130000.0 units announced on 04 Sep 2020 at ~RM1.43

TEOH HOCK [email protected] HOCK CHAI added 180000.0 units announced on 26 Aug 2020 at ~RM1.42

TEOH HOCK [email protected] HOCK CHAI added 220000.0 units announced on 24 Aug 2020 at ~RM1.4

TEOH HOCK [email protected] HOCK CHAI added 280000.0 units announced on 19 Aug 2020 at ~RM1.44

TEOH HOCK [email protected] HOCK CHAI added 600000.0 units announced on 17 Aug 2020 at ~RM1.37

TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 12 Aug 2020 at ~RM1.42

TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 04 Aug 2020 at ~RM1.36

TEOH HOCK [email protected] HOCK CHAI added 100000.0 units announced on 03 Aug 2020 at ~RM1.36

Summary


Market Cap: 573 M.

Number of Shares: 454 M.

Adjusted Float: 67.8%.

Stock highly correlated with

SMRT (88%)

EG (86%)

EWEIN (86%)

AAX (85%)

ELK-Desa Resources Berhad, an investment holding company, provides hire purchase financing for used motor vehicles in Malaysia. It focuses on the niche market for used motor vehicles, primarily small and medium-sized passenger cars. The company operates two financing centers in Kuala Lumpur and Klang, Selangor. It also sells motor insurance policies and loan protection policies, offering coverage for accidental death, temporary or permanent disability, and medical expenses. The company was founded in 1989 and is headquartered in Kuala Lumpur, Malaysia. ELK-Desa Resources Berhad operates as a subsidiary of Unico-Desa Plantations Berhad.

Sectors: Other Financials, Financial Services

Code: 5228

Website: http://www.elk-desa.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Eng Lee Kredit Sdn Bhd 32.16% 184.3
Amity Corporation Sdn Bhd 4.95% 28.37
Zhongxin Resources Sdn Bhd 3.41% 19.55
Teo Siew Lai 3.37% 19.31
ELK Group Sdn Bhd 2.7% 15.47
Teoh Hock Keng 1.98% 11.35
Zhongxin Capital Sdn Bhd 1.76% 10.09
Teoh Hock Chai Family (L) Foundation 1.76% 10.08
Unico Holdings Berhad 1.67% 9.57
Lim Keng Chin 1.65% 9.46
Yap Heng Sang 1.42% 8.14
Phua Kiap Wite 1.19% 6.82
Teo Kwee Hock 1.09% 6.25
Teoh Seng Hui 1.03% 5.9
Teoh Seng Hee 0.93% 5.32
Lim Gaik Bway @ Lim Chiew Ah 0.9% 5.16
Teoh Seng Giap 0.83% 4.76
Teoh Seng Kar 0.73% 4.18
Lim Ching Neoh 0.72% 4.13
Teoh Hong Kei 0.67% 3.84
Ooi Bee Kim 0.66% 3.78
Teang Chek Moi @ Chong Moi Moi 0.66% 3.78
Teoh Yu-Feng 0.55% 3.15
Low Ming Wei 0.54% 3.09
Gan Chee Kiong 0.51% 2.92
Teoh Hong Kin 0.5% 2.87
Gan Mingyao 0.49% 2.81
Ng Swat Lan 0.49% 2.81
Beh Tong Sdn Bhd 0.49% 2.81
Yeoh Sheau Long 0.49% 2.81
Teoh Hock Chai @ Tew Hock Chai 0.44% 2.52
Teoh Hock Chai@Tew Hock Chai 0.44% 2.52
Teoh Hock [Email Protected] Hock Chai 0.44% 2.5
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.