T-O: 0.0 (08:59:00)
Last updated: 09:07
EPS | 39.84 sen |
Trailing PE (Sector Median: 15.3) | 17.8 |
PEG | 6.45 |
Altman Z | 0.8 |
Beaver | 0.022 |
Current Ratio | 1.12 |
Debt-Equity (DE) Ratio | 0.59 |
FCF Yield | -0.55 % |
Revenue QoQ | 12.86 % |
Revenue YoY | 16.65 % |
Profit QoQ | -12.42 % |
Profit YoY | 15.18 % |
Profit Margin (Sector Median: 7.2) | 16.17 % |
ROE (ROIC: 3.9) | 5.0 % |
Dividend Per Share (DPS) | 33.0 sen |
Dividend Yield (DY) | 4.64 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 9 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 7.79 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 376.4 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 5223.22 |
Expected Revenue (M) | 31907.26 |
Expected Growth (%) | 22.0 |
No transaction in the last 2 months.
Market Cap: 31731 M.
Number of Shares: 4463 M.
Adjusted Float: 32.2%.
Stock highly correlated with
HSPLANT (87%)
PCHEM (87%)
CBIP (84%)
OWG (84%)
MISC Berhad is engaged in ship owning, ship operating, and other activities related to shipping services, as well as owning and operating offshore floating terminals worldwide. The company provides liquefied natural gas services, petroleum tanker services, and chemical tanker services. MISC Berhad is also engaged in the provision of marine repair, as well as marine conversion, engineering, and construction services; the processing of copper grit; provision of sludge disposal management services; manufacturing works of pressure vessels and tube heat exchangers; offering haulage brokerage liner merchant and carrier haulage services; the ownership, management, and operation of a cold storage logistic hub; the operation of sterilization and fumigation facilities; and the operation and maintaining of floating production, storage, and offloading terminals. The company was founded in 1968 and is headquartered in Kuala Lumpur, Malaysia. MISC Berhad is a subsidiary of Petroliam Nasional Berhad.
Sectors: Trading & Services, Shipping Ports, Exports, Oil & Gas, F4GBM, F4GBM Shariah, MSCI, FBMKLCI, Transportation & Logistics, Transportation & Logistics Services, Post MCO, Midstream Oil & Gas
Code: 3816
Website: http://www.misc.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 2-Mar-2022
Shareholder | Value (M) |
---|---|
Petroliam Nasional Berhad | 16185.99 |
Employees Provident Fund Board | 3808.47 |
Amanah Saham Bumiputera | 1736.03 |
Kumpulan Wang Persaraan (Diperbadankan) | 1539.26 |
State Financial Secretary Sarawak | 479.23 |
Lembaga Kemajuan Tanah Persekutuan | 368.15 |
Penang Development Corporation | 361.8 |
Urusharta Jamaah Sdn. Bhd. | 349.11 |
AIA Bhd. | 244.38 |
Amanah Saham Malaysia | 228.51 |
Amanah Saham Malaysia 3 | 209.47 |
Prulink Equity Fund | 203.12 |
Great Eastern Life Assurance (Malaysia) Berhad | 177.73 |
Vanguard Emerging Markets Stock Index Fund | 168.21 |
Pertubuhan Keselamatan Sosial | 161.86 |
Amanah Saham Malaysia 2 - Wawasan | 158.69 |
State Street Bank & Trust Company | 158.69 |
Vanguard Total International Stock Index Fund | 158.69 |
Public Ittikal Fund | 155.51 |
Amanah Saham Bumiputera 3 - Didik | 145.99 |
Norges Bank | 114.25 |
Permodalan Nasional Berhad | 107.91 |
Lembaga Tabung Haji | 101.56 |
Public Islamic Dividend Fund | 98.39 |
Amanah Saham Bumiputera 2 | 95.21 |
Citibank New York | 88.86 |
Robeco Capital Growth Funds | 82.52 |
Akaun Jaminan Pinjaman Kerajaan Persekutuan | 69.82 |