DAYANG | DAYANG ENTERPRISE HOLDINGS BHD

7
2.33 (4.48%)

T-O (am): 2.27 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

DAYANG | DAYANG ENTERPRISE HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 24 Q4 Dec 23 4 31 Dec 23 351.07 139.87 93.79 26.7% 1.50 8.10 2.1% 57.9% 22.8% 502.8%
23 Nov 23 Q3 Sep 23 3 31 Dec 23 343.76 119.28 76.38 22.2% 1.50 6.60 12.4% 1.6% 18.1% 44.4%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 305.73 97.38 64.69 21.2% 0.00 5.59 171.9% 16.1% 505.7% 53.9%
23 May 23 Q1 Mar 23 1 31 Dec 23 112.42 -19.16 -15.95 -14.2% 1.50 -1.38 49.4% 29.8% 202.5% 215.9%
16 Feb 23 Q4 Dec 22 4 31 Dec 22 222.30 34.91 15.56 7.0% 1.50 1.34 34.3% 11.1% 70.6% 105.4%
17 Nov 22 Q3 Sep 22 3 31 Dec 22 338.34 88.22 52.90 15.6% 0.00 4.57 28.4% 51.2% 25.9% 178.7%
19 Aug 22 Q2 Jun 22 2 31 Dec 22 263.41 59.14 42.02 15.9% 0.00 3.63 64.5% 65.0% 205.3% 292.0%
19 May 22 Q1 Mar 22 1 31 Dec 22 160.14 18.60 13.76 8.6% 0.00 1.19 20.0% 90.5% 104.8% 150.0%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 200.15 -370.85 -288.49 -144.1% 1.50 -24.92 10.6% 26.5% 1619.7% 2291.2%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 223.84 30.24 18.98 8.5% 0.00 1.64 40.2% 2.8% 186.7% 47.4%
20 Sep 21 Q2 Jun 21 2 31 Dec 21 159.69 -32.85 -21.89 -13.7% 0.00 -1.89 90.0% 6.6% 20.5% 2122.4%
24 May 21 Q1 Mar 21 1 31 Dec 21 84.06 -33.45 -27.54 -32.8% 0.00 -2.55 46.9% 51.1% 309.1% 395.3%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 158.22 1.32 13.17 8.3% 0.00 1.24 31.3% 44.5% 63.5% 83.2%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 230.21 63.29 36.08 15.7% 0.00 3.40 34.7% 35.6% 3762.9% 66.3%
21 Aug 20 Q2 Jun 20 2 31 Dec 20 170.95 4.11 -0.98 -0.6% 0.00 -0.09 0.7% 30.8% 110.6% 101.8%
23 Jun 20 Q1 Mar 20 1 31 Dec 20 172.06 19.02 9.32 5.4% 0.00 0.88 39.6% 10.0% 88.1% 325.5%
21 Feb 20 Q4 Dec 19 4 31 Dec 19 285.02 119.72 78.22 27.4% 0.00 7.99 20.3% 0.2% 27.0% 19.9%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 357.58 151.60 107.09 29.9% 0.00 11.10 44.7% 26.8% 94.4% 119.7%
23 Aug 19 Q2 Jun 19 2 31 Dec 19 247.18 72.39 55.09 22.3% 0.00 5.71 58.0% 11.7% 1432.3% 41.8%
22 May 19 Q1 Mar 19 1 31 Dec 19 156.41 -8.46 -4.13 -2.6% 0.00 -0.43 45.2% 5.1% 104.2% 80.6%
22 Feb 19 Q4 Dec 18 4 31 Dec 18 285.65 131.24 97.72 34.2% 0.00 10.13 1.3% 64.4% 100.4% 280.1%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 281.93 67.74 48.75 17.3% 0.00 5.05 27.4% 32.5% 25.5% 4245.3%
24 Aug 18 Q2 Jun 18 2 31 Dec 18 221.28 57.03 38.85 17.6% 0.00 4.03 48.7% 15.8% 282.4% 180.8%
24 May 18 Q1 Mar 18 1 31 Dec 18 148.78 -35.98 -21.31 -14.3% 0.00 -2.21 14.4% 26.2% 60.7% 50.0%
23 Feb 18 Q4 Dec 17 4 31 Dec 17 173.75 -6.29 -54.25 -31.2% 0.00 -5.62 18.4% 6.4% 4935.3% 215.2%
21 Nov 17 Q3 Sep 17 3 31 Dec 17 212.80 14.80 1.12 0.5% 0.00 0.12 11.4% 4.5% 102.3% 96.9%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 191.02 -35.60 -48.10 -25.2% 0.00 -5.12 62.0% 1.3% 12.9% 2362.8%
24 May 17 Q1 Mar 17 1 31 Dec 17 117.91 -36.75 -42.58 -36.1% 0.00 -4.85 36.5% 5.4% 190.4% 61.4%
22 Feb 17 Q4 Dec 16 4 31 Dec 16 185.61 42.46 47.09 25.4% 0.00 5.37 8.8% 16.5% 30.2% 196.7%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 203.63 47.50 36.17 17.8% 0.00 4.12 5.2% 5.8% 1952.2% 57.9%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 193.58 12.81 -1.95 -1.0% 0.00 -0.22 73.1% 11.0% 92.6% 105.5%
25 May 16 Q1 Mar 16 1 31 Dec 16 111.83 -22.74 -26.39 -23.6% 0.00 -3.01 49.7% 41.2% 266.2% 176.8%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 222.19 17.99 15.87 7.1% 0.00 1.81 15.5% 8.0% 81.5% 49.1%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 192.42 92.20 85.95 44.7% 0.00 9.80 10.3% 18.6% 143.0% 48.2%
25 Aug 15 Q2 Jun 15 2 31 Dec 15 174.43 46.08 35.38 20.3% 0.00 4.03 8.2% 21.3% 3.0% 35.2%
25 May 15 Q1 Mar 15 1 31 Dec 15 190.05 45.75 34.36 18.1% 0.00 3.92 21.3% 7.2% 10.2% 2.7%
25 Feb 15 31/12/14 4 31/12/14 241.54 37.01 31.18 12.9% 3.50 3.55 2.2% 25.5% 46.3% 34.5%

Historical Dividends

Financial Ratios

EPS 18.91 sen
Trailing PE (Sector Median: 11.8) 12.3
PEG 0.12
Altman Z 1.0
Beaver 0.546
Current Ratio 2.34
Debt-Equity (DE) Ratio 0.25
FCF Yield 11.51 %
Revenue QoQ 2.13 %
Revenue YoY 57.93%
Profit QoQ 22.79 %
Profit YoY 502.77 %
Profit Margin (Sector Median: 5.4) 19.67 %
ROE (ROIC: 8.3) 8.69 %
Dividend Per Share (DPS) 4.5 sen
Dividend Yield (DY) 1.93 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.4)
ROE (ROIC: 9.06)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 5 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.43
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 93.79
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 452.28
Expected Revenue (M) 14046.1
Expected Growth (%) 47.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 500000.0 units announced on 27 Nov 2023 at ~RM1.65

DATUK LING SUK KIONG added 500000.0 units announced on 27 Nov 2023 at ~RM1.65

MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 1000000.0 units announced on 23 Oct 2023 at ~RM1.85

DATUK LING SUK KIONG added 1000000.0 units announced on 23 Oct 2023 at ~RM1.85

DATO' TENGKU YUSOF BIN TENGKU AHMAD SHAHRUDDIN reduced 424100.0 units announced on 20 Sep 2023 at ~RM1.9

DATUK LING SUK KIONG reduced 1000000.0 units announced on 06 Sep 2023 at ~RM1.72

MR JOE LING SIEW LOUNG @ LIN SHOU LONG reduced 1000000.0 units announced on 06 Sep 2023 at ~RM1.72

MR JOE LING SIEW LOUNG @ LIN SHOU LONG reduced 100000.0 units announced on 28 Aug 2023 at ~RM1.55

DATUK LING SUK KIONG reduced 100000.0 units announced on 28 Aug 2023 at ~RM1.55

DATUK LING SUK KIONG added 100000.0 units announced on 09 Jun 2023 at ~RM1.15

MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 100000.0 units announced on 09 Jun 2023 at ~RM1.15

TENGKU DATO' YUSOF BIN TENGKU AHMAD SHAHRUDDIN added 100000.0 units announced on 30 May 2023 at ~RM1.1

LING SUK KIONG added 1000000.0 units announced on 26 May 2023 at ~RM1.25

JOE LING SIEW LOUNG @ LIN SHOU LONG added 1000000.0 units announced on 26 May 2023 at ~RM1.25

MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 190000.0 units announced on 09 Mar 2022 at ~RM0.82

DATUK LING SUK KIONG added 190000.0 units announced on 09 Mar 2022 at ~RM0.82

MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 1000000.0 units announced on 07 Mar 2022 at ~RM0.84

DATUK LING SUK KIONG added 1000000.0 units announced on 07 Mar 2022 at ~RM0.84

TENGKU DATO' YUSOF BIN TENGKU AHMAD SHAHRUDDIN reduced 25000000.0 units announced on 17 Mar 2021 at ~RM1.56

DATUK LING SUK KIONG reduced 42000000.0 units announced on 17 Mar 2021 at ~RM1.56

MR JOE LING SIEW LOUNG @ LIN SHOU LONG reduced 42000000.0 units announced on 17 Mar 2021 at ~RM1.56

Summary


Market Cap: 2697 M.

Number of Shares: 1157 M.

Adjusted Float: 79.6%.

Stock highly correlated with

PANTECH (93%)

FBMMSCAP (92%)

FBMMSCS (92%)

UMW (92%)

Dayang Enterprise Holdings Berhad is an investment holding company. Its subsidiaries are involved in the provision of offshore topside maintenance services, minor fabrication operations, offshore hook-up and commissioning, and charter of marine vessels. Dayang Enterprise Holding Berhad (Dayang), a Sarawak- based oil and gas player, is a major provider of offshore platform services within the oil and gas Industry. Dayang, which can trail its history back to 1980, has four core businesses: Offshore topside maintenance services, Minor fabrication operations, Offshore hook-up and commissioning and Charter of marine vessels relating to the oil and gas industry.

Sectors: Trading & Services, Oil & Gas, Sarawak, Upstream Oil & Gas, Energy Infrastructure, Equipment & Services, Energy, Post MCO

Code: 5141

Website: https://www.desb.net/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.