T-O (am): 1.17 (08:59:00)
T-O (pm): 1.17 (14:29:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 112.42 | -19.16 | -15.95 | -14.2% | 1.50 | -1.38 | 49.4% | 29.8% | 202.5% | 215.9% | ||||||||
16 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 222.30 | 34.91 | 15.56 | 7.0% | 1.50 | 1.34 | 34.3% | 11.1% | 70.6% | 105.4% | ||||||||
17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 338.34 | 88.22 | 52.90 | 15.6% | 0.00 | 4.57 | 28.4% | 51.2% | 25.9% | 178.7% | ||||||||
19 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 263.41 | 59.14 | 42.02 | 15.9% | 0.00 | 3.63 | 64.5% | 65.0% | 205.3% | 292.0% | ||||||||
19 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 160.14 | 18.60 | 13.76 | 8.6% | 0.00 | 1.19 | 20.0% | 90.5% | 104.8% | 150.0% | ||||||||
22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 200.15 | -370.85 | -288.49 | -144.1% | 1.50 | -24.92 | 10.6% | 26.5% | 1619.7% | 2291.2% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 223.84 | 30.24 | 18.98 | 8.5% | 0.00 | 1.64 | 40.2% | 2.8% | 186.7% | 47.4% | ||||||||
20 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 159.69 | -32.85 | -21.89 | -13.7% | 0.00 | -1.89 | 90.0% | 6.6% | 20.5% | 2122.4% | ||||||||
24 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 84.06 | -33.45 | -27.54 | -32.8% | 0.00 | -2.55 | 46.9% | 51.1% | 309.1% | 395.3% | ||||||||
24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 158.22 | 1.32 | 13.17 | 8.3% | 0.00 | 1.24 | 31.3% | 44.5% | 63.5% | 83.2% | ||||||||
23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 230.21 | 63.29 | 36.08 | 15.7% | 0.00 | 3.40 | 34.7% | 35.6% | 3762.9% | 66.3% | ||||||||
21 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 170.95 | 4.11 | -0.98 | -0.6% | 0.00 | -0.09 | 0.7% | 30.8% | 110.6% | 101.8% | ||||||||
23 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 172.06 | 19.02 | 9.32 | 5.4% | 0.00 | 0.88 | 39.6% | 10.0% | 88.1% | 325.5% | ||||||||
21 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 285.02 | 119.72 | 78.22 | 27.4% | 0.00 | 7.99 | 20.3% | 0.2% | 27.0% | 19.9% | ||||||||
22 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 357.58 | 151.60 | 107.09 | 29.9% | 0.00 | 11.10 | 44.7% | 26.8% | 94.4% | 119.7% | ||||||||
23 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 247.18 | 72.39 | 55.09 | 22.3% | 0.00 | 5.71 | 58.0% | 11.7% | 1432.3% | 41.8% | ||||||||
22 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 156.41 | -8.46 | -4.13 | -2.6% | 0.00 | -0.43 | 45.2% | 5.1% | 104.2% | 80.6% | ||||||||
22 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 285.65 | 131.24 | 97.72 | 34.2% | 0.00 | 10.13 | 1.3% | 64.4% | 100.4% | 280.1% | ||||||||
23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 281.93 | 67.74 | 48.75 | 17.3% | 0.00 | 5.05 | 27.4% | 32.5% | 25.5% | 4245.3% | ||||||||
24 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 221.28 | 57.03 | 38.85 | 17.6% | 0.00 | 4.03 | 48.7% | 15.8% | 282.4% | 180.8% | ||||||||
24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 148.78 | -35.98 | -21.31 | -14.3% | 0.00 | -2.21 | 14.4% | 26.2% | 60.7% | 50.0% | ||||||||
23 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 173.75 | -6.29 | -54.25 | -31.2% | 0.00 | -5.62 | 18.4% | 6.4% | 4935.3% | 215.2% | ||||||||
21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 212.80 | 14.80 | 1.12 | 0.5% | 0.00 | 0.12 | 11.4% | 4.5% | 102.3% | 96.9% | ||||||||
23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 191.02 | -35.60 | -48.10 | -25.2% | 0.00 | -5.12 | 62.0% | 1.3% | 12.9% | 2362.8% | ||||||||
24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 117.91 | -36.75 | -42.58 | -36.1% | 0.00 | -4.85 | 36.5% | 5.4% | 190.4% | 61.4% | ||||||||
22 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 185.61 | 42.46 | 47.09 | 25.4% | 0.00 | 5.37 | 8.8% | 16.5% | 30.2% | 196.7% | ||||||||
22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 203.63 | 47.50 | 36.17 | 17.8% | 0.00 | 4.12 | 5.2% | 5.8% | 1952.2% | 57.9% | ||||||||
24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 193.58 | 12.81 | -1.95 | -1.0% | 0.00 | -0.22 | 73.1% | 11.0% | 92.6% | 105.5% | ||||||||
25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 111.83 | -22.74 | -26.39 | -23.6% | 0.00 | -3.01 | 49.7% | 41.2% | 266.2% | 176.8% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 222.19 | 17.99 | 15.87 | 7.1% | 0.00 | 1.81 | 15.5% | 8.0% | 81.5% | 49.1% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 192.42 | 92.20 | 85.95 | 44.7% | 0.00 | 9.80 | 10.3% | 18.6% | 143.0% | 48.2% | ||||||||
25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 174.43 | 46.08 | 35.38 | 20.3% | 0.00 | 4.03 | 8.2% | 21.3% | 3.0% | 35.2% | ||||||||
25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 190.05 | 45.75 | 34.36 | 18.1% | 0.00 | 3.92 | 21.3% | 7.2% | 10.2% | 2.7% | ||||||||
25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 241.54 | 37.01 | 31.18 | 12.9% | 3.50 | 3.55 | 2.2% | 25.5% | 46.3% | 34.5% |
EPS | 8.17 sen |
Trailing PE (Sector Median: 10.4) | 14.3 |
PEG | 14.3 |
Altman Z | 0.8 |
Beaver | 0.084 |
Current Ratio | 2.36 |
Debt-Equity (DE) Ratio | 0.47 |
FCF Yield | 3.69 % |
Revenue QoQ | -49.43 % |
Revenue YoY | -29.8% |
Profit QoQ | -202.47 % |
Profit YoY | -215.86 % |
Profit Margin (Sector Median: 5.3) | 10.1 % |
ROE (ROIC: 5.66) | 6.7 % |
Dividend Per Share (DPS) | 3.0 sen |
Dividend Yield (DY) | 2.56 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 10.4) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.3) | |
ROE (ROIC: 7.01) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 4 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.22 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -15.43 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 452.28 |
Expected Revenue (M) | 14046.1 |
Expected Growth (%) | 47.0 |
TENGKU DATO' YUSOF BIN TENGKU AHMAD SHAHRUDDIN added 100000.0 units announced on 30 May 2023 at ~RM1.1
LING SUK KIONG added 1000000.0 units announced on 26 May 2023 at ~RM1.25
JOE LING SIEW LOUNG @ LIN SHOU LONG added 1000000.0 units announced on 26 May 2023 at ~RM1.25
MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 190000.0 units announced on 09 Mar 2022 at ~RM0.82
DATUK LING SUK KIONG added 190000.0 units announced on 09 Mar 2022 at ~RM0.82
MR JOE LING SIEW LOUNG @ LIN SHOU LONG added 1000000.0 units announced on 07 Mar 2022 at ~RM0.84
DATUK LING SUK KIONG added 1000000.0 units announced on 07 Mar 2022 at ~RM0.84
TENGKU DATO' YUSOF BIN TENGKU AHMAD SHAHRUDDIN reduced 25000000.0 units announced on 17 Mar 2021 at ~RM1.56
DATUK LING SUK KIONG reduced 42000000.0 units announced on 17 Mar 2021 at ~RM1.56
MR JOE LING SIEW LOUNG @ LIN SHOU LONG reduced 42000000.0 units announced on 17 Mar 2021 at ~RM1.56
Market Cap: 1354 M.
Number of Shares: 1157 M.
Adjusted Float: 79.6%.
Stock highly correlated with
SDS (96%)
PMCORP (94%)
CCK (93%)
DELEUM (92%)
Dayang Enterprise Holdings Berhad is an investment holding company. Its subsidiaries are involved in the provision of offshore topside maintenance services, minor fabrication operations, offshore hook-up and commissioning, and charter of marine vessels. Dayang Enterprise Holding Berhad (Dayang), a Sarawak- based oil and gas player, is a major provider of offshore platform services within the oil and gas Industry. Dayang, which can trail its history back to 1980, has four core businesses: Offshore topside maintenance services, Minor fabrication operations, Offshore hook-up and commissioning and Charter of marine vessels relating to the oil and gas industry.
Sectors: Trading & Services, Oil & Gas, Sarawak, Upstream Oil & Gas, Energy Infrastructure, Equipment & Services, Energy, Post MCO
Code: 5141
Website: https://www.desb.net/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | Value (M) |
---|---|
NAIM HOLDINGS BERHAD | 328.04 |
LING SUK KIONG | 95.43 |
JOE LING SIEW LOUNG @ LIN SHOU LONG | 50.04 |
TENGKU YUSOF BIN TENGKU AHMAD SHAHRUDDIN | 44.02 |
URUSHARTA JAMAAH SDN. BHD. | 37.98 |
EMPLOYEES PROVIDENT FUND BOARD | 25.15 |
FIDELITY ASIAN SMALLER COMPANIES POOL | 25.1 |
CITIBANK NEW YORK (NORGES BANK 19) | 24.57 |
VOGUE EMPIRE SDN BHD | 22.47 |
FIDELITY FUNDS ASEAN | 19.0 |
CITIBANK NEW YORK (NORGES BANK 14) | 18.76 |
PUBLIC ISLAMIC OPPORTUNITIES FUND | 17.45 |
TAKAFULINK DANA EKUITI | 17.16 |
LEMBAGA TABUNG ANGKATAN TENTERA | 14.09 |
J.P. MORGAN SECURITIES PLC | 13.45 |
PRINCIPAL DALI EQUITY GROWTH FUND | 12.14 |
FIDELITY ASIAN VALUES PLC | 11.89 |
MANULIFE INVESTMENT AL-FAUZAN | 10.89 |
PUBLIC STRATEGIC SMALLCAP FUND | 10.58 |
FIDELITY FUNDS (EMG ASIA POOL) | 10.23 |
PMB SHARIAH GROWTH FUND | 8.76 |
PRULINK DANA UNGGUL | 8.7 |
MANULIFE INSURANCE BERHAD | 8.68 |