T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 68.22 | 3.05 | 2.07 | 3.0% | 0.00 | 0.91 | 8.1% | 25.5% | 73.5% | 86.5% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 74.27 | 11.73 | 7.82 | 10.5% | 0.00 | 3.44 | 41.5% | 60.2% | 136.5% | 39.7% | ||||||||
| 28 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 52.51 | 4.97 | 3.31 | 6.3% | 0.00 | 1.46 | 4.5% | 13.7% | 18.3% | 20.5% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 50.24 | 7.76 | 4.05 | 8.1% | 0.00 | 1.78 | 45.2% | 28.4% | 73.6% | 63.4% | ||||||||
| 27 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 91.62 | 19.93 | 15.32 | 16.7% | 0.00 | 6.74 | 97.6% | 22.9% | 18.1% | 215.4% | ||||||||
| 27 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 46.37 | 14.95 | 12.98 | 28.0% | 0.00 | 5.70 | 23.8% | 31.9% | 211.9% | 338.0% | ||||||||
| 27 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 60.87 | 6.57 | 4.16 | 6.8% | 0.00 | 1.83 | 13.2% | 8.5% | 62.4% | 1149.5% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 70.15 | 17.35 | 11.05 | 15.8% | 0.00 | 4.86 | 5.9% | 3.5% | 127.5% | 76.0% | ||||||||
| 29 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 74.58 | 7.91 | 4.86 | 6.5% | 0.00 | 2.13 | 9.5% | 44.6% | 64.0% | 46.5% | ||||||||
| 29 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 68.10 | 5.17 | 2.96 | 4.3% | 0.00 | 1.30 | 2.3% | 27.3% | 789.8% | 57.2% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 66.54 | 1.48 | 0.33 | 0.5% | 0.00 | 0.15 | 1.9% | 31.3% | 99.3% | 91.8% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 67.80 | 51.51 | 45.97 | 67.8% | 0.00 | 20.19 | 49.6% | 16.8% | 406.3% | 939.7% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 134.60 | 15.29 | 9.08 | 6.8% | 0.00 | 3.98 | 43.8% | 101.5% | 31.2% | 1345.7% | ||||||||
| 29 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 93.61 | 8.05 | 6.92 | 7.4% | 0.00 | 3.04 | 3.3% | 27.8% | 70.5% | 363.6% | ||||||||
| 27 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 96.81 | 6.25 | 4.06 | 4.2% | 0.00 | 1.75 | 18.8% | 16.1% | 8.2% | 89.7% | ||||||||
| 29 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 81.49 | 7.30 | 4.42 | 5.4% | 0.00 | 2.12 | 22.0% | 2.3% | 604.0% | 106.7% | ||||||||
| 29 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 66.78 | 1.32 | 0.63 | 0.9% | 0.00 | 0.30 | 8.8% | 31.2% | 57.9% | 69.4% | ||||||||
| 24 Jun 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 73.27 | 2.40 | 1.49 | 2.0% | 0.00 | 0.72 | 12.2% | 66.2% | 30.2% | 63.6% | ||||||||
| 05 Apr 21 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 83.42 | 2.99 | 2.14 | 2.6% | 0.00 | 1.03 | 0.0 | 120.8% | 0.0 | 44.9% | ||||||||
| 31 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 83.42 | 2.99 | 2.14 | 2.6% | 0.00 | 1.03 | 63.9% | 70.6% | 4.2% | 59.7% | ||||||||
| 27 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 50.91 | 4.55 | 2.05 | 4.0% | 0.00 | 1.00 | 15.5% | 4.0% | 50.0% | 70.1% | ||||||||
| 28 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 44.08 | 5.39 | 4.10 | 9.3% | 0.00 | 4.17 | 16.7% | 12.2% | 178.0% | 20.6% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 37.78 | 2.54 | 1.48 | 3.9% | 0.00 | 1.49 | 22.8% | 15.2% | 72.2% | 29.6% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 48.91 | 8.71 | 5.31 | 10.9% | 0.00 | 5.28 | 0.1% | 4.7% | 22.7% | 46.8% | ||||||||
| 29 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 48.95 | 10.14 | 6.87 | 14.0% | 0.00 | 6.81 | 24.7% | 19.8% | 33.0% | 23.7% | ||||||||
| 28 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 39.27 | 7.49 | 5.17 | 13.2% | 2.50 | 5.09 | 19.8% | 5.6% | 146.4% | 107.1% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 32.79 | 2.86 | 2.10 | 6.4% | 2.50 | 2.07 | 36.1% | 16.5% | 42.0% | 58.1% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 51.29 | 5.79 | 3.62 | 7.0% | 2.00 | 3.62 | 25.5% | 24.2% | 34.9% | 326.5% | ||||||||
| 23 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 40.88 | 8.36 | 5.55 | 13.6% | 0.00 | 5.59 | 9.9% | 17.4% | 122.7% | 66.7% | ||||||||
| 28 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 37.20 | 3.17 | 2.50 | 6.7% | 0.00 | 2.51 | 32.1% | 18.4% | 88.2% | 11.8% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 28.15 | 1.62 | 1.33 | 4.7% | 1.00 | 1.33 | 31.8% | 41.2% | 56.4% | 47.1% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 41.30 | 2.34 | 0.85 | 2.0% | 2.00 | 0.93 | 16.6% | 23.6% | 74.5% | 77.9% | ||||||||
| 28 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 49.51 | 5.16 | 3.33 | 6.7% | 0.00 | 3.65 | 8.6% | 7.6% | 17.8% | 34.0% | ||||||||
| 28 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 45.61 | 4.47 | 2.83 | 6.2% | 0.00 | 3.09 | 4.7% | 7.4% | 12.9% | 0.3% | ||||||||
| 31 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 47.88 | 3.85 | 2.50 | 5.2% | 0.00 | 2.74 | 11.4% | 102.4% | 34.6% | 4.9% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 54.04 | 5.73 | 3.83 | 7.1% | 0.00 | 4.17 | 0.8% | 142.7% | 54.0% | 88.5% | ||||||||
| 28 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 53.60 | 3.86 | 2.49 | 4.6% | 2.00 | 2.71 | 8.8% | 351.3% | 12.3% | 174.8% | ||||||||
| 30 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 49.26 | 3.96 | 2.84 | 5.8% | 0.00 | 3.09 | 108.2% | 243.0% | 7.7% | 106.7% | ||||||||
| 25 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 23.66 | 2.92 | 2.63 | 11.1% | 0.00 | 2.87 | 6.2% | 67.6% | 29.6% | 78.9% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 22.27 | 2.85 | 2.03 | 9.1% | 1.00 | 2.21 | 87.5% | 81.5% | 124.5% | 78.7% | ||||||||
| 30 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 11.88 | 1.39 | 0.91 | 7.6% | 0.00 | 0.99 | 17.3% | 3.5% | 34.0% | 1.7% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 14.36 | 2.10 | 1.37 | 9.6% | 0.02 | 1.49 | 1.8% | 33.8% | 6.8% | 118.5% | ||||||||
| 29 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 14.12 | 1.77 | 1.47 | 10.4% | 0.00 | 1.60 | 15.1% | 17.6% | 29.5% | 2.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 12.27 | 1.31 | 1.14 | 9.3% | 1.00 | 1.24 | 0.3% | 36.7% | 27.8% | 35.0% |
| EPS | 6.93 sen |
| Trailing PE (Sector Median: 15.5) | 4.6 |
| PEG | 4.6 |
| Altman Z | 2.0 |
| Beaver | -0.109 |
| Current Ratio | 2.69 |
| Debt-Equity (DE) Ratio | 0.35 |
| FCF Yield | -15.17 % |
| Revenue QoQ | -8.14 % |
| Revenue YoY | -25.54% |
| Profit QoQ | -73.5 % |
| Profit YoY | -86.47 % |
| Profit Margin (Sector Median: 4.2) | 7.03 % |
| ROE (ROIC: 6.09) | 6.24 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.2) | |
| ROE (ROIC: 6.16) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.22 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.83 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 16.42 |
| Expected Revenue (M) | 412.56 |
| Expected Growth (%) | 13.0 |
DATO' CHUA HEOK WEE added 4600.0 units announced on 22 Jan 2024 at ~RM0.41
MR CHUA KANG SING added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
MR CHUA EN HOM added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
DATO' CHUA AH BA @ CHUA ENG KA added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
DATO' CHUA HEOK WEE added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
DATO' CHUA AH BA @ CHUA ENG KA added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
MR CHUA EN HOM added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
DATO' CHUA HEOK WEE added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
MR CHUA KANG SING added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
DATO' CHUA HEOK WEE added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
MR CHUA EN HOM added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
MR CHUA KANG SING added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
DATO' CHUA AH BA @ CHUA ENG KA added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
Market Cap: 79 M.
Market Cap Class: Shrimp
Number of Shares: 248 M.
Adjusted Float: 65.0%.
Stock highly correlated with
OPPSTAR (91%)
BJFOOD (90%)
TONGHER (90%)
BINACOM (89%)
Muar Ban Lee Group Berhad is an investment company and stands as a global pioneer in the manufacturing of palm kernel expellers, with a specialized focus on palm oil machinery and machinery for crushing oil seeds. Through its subsidiaries, the company is principally involved in the manufacturing division, oil milling division, automotive division and plantation division. In terms of manufacturing division, it offers complete engineering solutions and supplies various machinery for crushing oil seeds, while the oil milling division provides services related to palm kernel processing, including extracting palm kernel seeds and obtaining crude palm kernel oil. From these segments, it has come with few products such as palm kernel oil expellers manufacturer, copra machine or can be called as coconut oil expellers, oil filters and others. The company was incorporated in 1987 and is based in Muar, Johor.
Sectors: Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks
Code: 5152
Website: http://www.mbl.com/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| MBL-WB | 0.04 | 0.5 | 68.75% | 21-Jun-2028 |
Updated on 30-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| MBL Realty Sdn Bhd | 37.59% | 29.93 |
| Tan Sri Dato' Seri Tan King Tai @ Tan Khoon Hai | 6.64% | 5.29 |
| Tan King Tai @ Tan Khoon Hai | 4.32% | 3.44 |
| Tan Hui Lun | 2.14% | 1.7 |
| Kong Kok Choy | 2.07% | 1.65 |
| Tan Khai Teck | 1.82% | 1.45 |
| Tan Keh Boo | 1.21% | 0.96 |
| Yeoh Kean Beng | 1.19% | 0.95 |
| Tan King Tai | 1.01% | 0.8 |
| Loh Foong Ping | 0.98% | 0.78 |
| Lim Bee Hwa | 0.89% | 0.71 |
| Gan Seong Liam | 0.88% | 0.7 |
| Serm Juthamonkhon | 0.84% | 0.67 |
| Chua Ah Ba @ Chua Eng Ka | 0.76% | 0.61 |
| Chai Ke Xing | 0.66% | 0.53 |
| Ho Chu Chai | 0.58% | 0.46 |
| Biofact Life Sdn Bhd | 0.57% | 0.45 |
| Simon Toh Boon Wan | 0.54% | 0.43 |
| Lim Gaik Bway @ Lim Chiew Ah | 0.53% | 0.42 |
| Vip Service Suite Sdn Bhd | 0.53% | 0.42 |
| Ong Kim Boon | 0.51% | 0.41 |
| Yew Lee Lee | 0.48% | 0.38 |
| Lim Hock Chan | 0.44% | 0.35 |
| Jingshi Holdings (M) Sdn Bhd | 0.41% | 0.33 |
| Oh Kim Sun | 0.4% | 0.32 |
| Teo Wei Xiang | 0.39% | 0.31 |