BINACOM | BINASAT COMMUNICATIONS BERHAD

8 8
0.280 (-1.75%)

T-O (am): 0.290 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BINACOM | BINASAT COMMUNICATIONS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Nov 23 30 Sep 23 Other 31 Dec 23 21.33 -0.80 -0.67 -3.2% 0.00 -0.17 1.3% 16.3% 891.8% 146.6%
30 Aug 23 Q4 Jun 23 4 30 Jun 23 21.05 -0.39 0.09 0.4% 0.00 0.02 7.4% 40.7% 94.1% 94.5%
30 May 23 Q3 Mar 23 3 30 Jun 23 22.74 3.72 1.44 6.3% 0.00 0.37 8.6% 8.8% 7.2% 5.5%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 24.89 3.17 1.55 6.2% 0.00 0.40 35.7% 15.9% 7.1% 119.4%
30 Nov 22 Q1 Sep 22 1 30 Jun 23 18.34 2.04 1.44 7.9% 0.00 0.37 22.5% 30.7% 6.4% 39.4%
29 Aug 22 Q4 Jun 22 4 30 Jun 22 14.96 2.44 1.54 10.3% 0.00 0.40 40.0% 15.2% 1.5% 169.8%
31 May 22 Q3 Mar 22 3 30 Jun 22 24.93 1.21 1.52 6.1% 0.00 0.39 15.8% 145.6% 115.6% 337.5%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 29.59 1.45 0.70 2.4% 0.00 0.18 111.0% 127.5% 31.9% 42.3%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 14.03 1.51 1.04 7.4% 0.00 0.36 20.5% 7.5% 81.1% 15.4%
30 Aug 21 Q4 Jun 21 4 30 Jun 21 17.65 0.99 0.57 3.2% 0.00 0.20 73.8% 54.7% 189.4% 55.0%
28 May 21 Q3 Mar 21 3 30 Jun 21 10.15 -0.43 -0.64 -6.3% 0.00 -0.22 22.0% 0.6% 152.4% 574.1%
26 Feb 21 Q2 Dec 20 2 30 Jun 21 13.01 1.68 1.22 9.4% 0.00 0.43 0.2% 6.3% 0.2% 6.3%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 13.04 1.80 1.23 9.4% 0.00 0.46 14.3% 12.2% 232.0% 9.7%
27 Aug 20 Q4 Jun 20 4 30 Jun 20 11.41 0.69 0.37 3.2% 0.00 0.14 11.7% 9.1% 173.3% 170.8%
29 Jun 20 Q3 Mar 20 3 30 Jun 20 10.21 0.23 0.14 1.3% 0.00 0.05 16.6% 22.1% 89.7% 92.4%
28 Feb 20 Q2 Dec 19 2 30 Jun 20 12.24 1.74 1.30 10.7% 0.00 0.50 5.3% 23.2% 16.7% 39.4%
22 Nov 19 Q1 Sep 19 1 30 Jun 20 11.63 1.52 1.12 9.6% 0.00 0.43 7.3% 11.2% 314.4% 42.4%
28 Aug 19 Q4 Jun 19 4 30 Jun 19 12.54 -0.29 -0.52 -4.2% 0.00 -0.20 4.3% 29.0% 129.3% 122.4%
29 May 19 Q3 Mar 19 3 30 Jun 19 13.11 2.72 1.78 13.6% 0.00 0.68 17.7% 18.1% 17.4% 42.9%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 15.93 2.86 2.15 13.5% 0.00 0.83 21.6% 19.4% 10.9% 4.0%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 13.10 2.53 1.94 14.8% 0.00 0.75 25.9% 29.0% 16.6% 26.6%
29 Aug 18 Q4 Jun 18 4 30 Jun 18 17.67 2.65 2.32 13.2% 0.50 0.89 10.3% 25.3%
25 May 18 Q3 Mar 18 3 30 Jun 18 16.02 4.32 3.11 19.4% 0.00 1.20 20.1% 50.4%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 13.34 2.90 2.07 15.5% 0.00 1.19 31.3% 35.1%
29 Dec 17 Q1 Sep 17 1 30 Jun 18 10.15 2.18 1.53 15.1% 0.00 0.88

Historical Dividends

Financial Ratios

EPS 0.62 sen
Trailing PE (Sector Median: 19.8) 45.1
PEG 45.1
Altman Z 1.4
Beaver -0.157
Current Ratio 3.6
Debt-Equity (DE) Ratio 0.41
FCF Yield -10.62 %
Revenue QoQ 1.31 %
Revenue YoY 16.33%
Profit QoQ -891.76 %
Profit YoY -146.61 %
Profit Margin (Sector Median: 3.8) 2.66 %
ROE (ROIC: 1.74) 1.84 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.8)
ROE (ROIC: 1.5)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.35
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.73
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 21.9
Expected Revenue (M) 479.17
Expected Growth (%) 36.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR NA BOON AIK reduced 73436751.0 units announced on 02 Oct 2023 at ~RM0.375

DATO' SEOW THIAM FATT reduced 100000.0 units announced on 20 Sep 2023 at ~RM0.43

ENCIK ZULAMRAN BIN HAMAT added 500000.0 units announced on 23 Dec 2021 at ~RM0.29

DATO' SEOW THIAM FATT added 100000.0 units announced on 16 Dec 2021 at ~RM0.295

TAN SRI DATUK CHAM HAK LIM added 300000.0 units announced on 14 Dec 2021 at ~RM0.29

TAN SRI DATUK CHAM HAK LIM added 300000.0 units announced on 13 Dec 2021 at ~RM0.29

TAN SRI DATUK CHAM HAK LIM added 400000.0 units announced on 10 Dec 2021 at ~RM0.28

DATO' SEOW THIAM FATT added 70000.0 units announced on 20 Oct 2021 at ~RM0.365

DATO' SEOW THIAM FATT reduced 70000.0 units announced on 23 Sep 2021 at ~RM0.345

MR NA BON TIAM reduced 1642300.0 units announced on 23 Feb 2021 at ~RM0.445

MR NA BON TIAM reduced 5000000.0 units announced on 22 Feb 2021 at ~RM0.415

TAN SRI DATUK CHAM HAK LIM reduced 300000.0 units announced on 09 Nov 2020 at ~RM0.335

Summary


Market Cap: 108 M.

Number of Shares: 388 M.

Adjusted Float: 59.9%.

Stock highly correlated with

AIMFLEX (74%)

XL (74%)

GLOMAC (73%)

JFTECH (73%)

We were incorporated in Malaysia under the Act on 17 March 2017 as a private limited company under the name of Binasat Communications Sdn Bhd. Subsequently on 21st June 2017, we converted to a public limited company under the name of Binasat Communications Berhad to embark on the Listing of our Group on the ACE Market of Bursa Securities. Our principal activity is investment holding. Through our Subsidiaries, we are involved in the provision of supporting services for VSAT Network Engineering Services, Mobile Network Engineering Services, Fiber Network Engineering Services, Satellite Hub / Teleport & Digital Satellite News Gathering (DSNG) Services.

Sectors: 5G, Telecommunications & Media, Telecommunications Service Providers, Penny Stocks

Code: 0195

Website: http://binacom.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
BINACOM-WA 0.11 0.32 53.57% 17-Jan-2026

Top Shareholdings

Updated on 30-Sep-2022

Shareholder % Value (M)
Opcom Vc Sdn Bhd 24.78% 26.94
Na Boon Aik 18.91% 20.56
Na Bon Tiam 10.15% 11.04
Dynamic Paradigm Sdn Bhd 6.68% 7.26
Encik Mohd Solehuddin Bin Yahya 6.68% 7.26
Encik Nik Abdul Hakim Bin Abd Razak 6.68% 7.26
Lim Yau Siong 4.46% 4.85
Fong Ah Chai 2.04% 2.21
Hon Pansy 1.73% 1.88
Binasat Communications Berhad 1.47% 1.6
Sow Chin Chuan 1.13% 1.23
Chong Fut Ling 1.06% 1.15
Lim Soon Tut 1.03% 1.12
Poh Kok Yeong 1.03% 1.12
Zulamran bin Hamat 0.77% 0.84
Sim Winn Pin 0.72% 0.78
Encik Zulamran Bin Hamat 0.64% 0.7
Lim Choon Kee 0.52% 0.56
Tan Pooi Fan 0.49% 0.53
Yap Suet Hui 0.4% 0.44
He Swee Hong 0.4% 0.43
Su Suit Chai 0.39% 0.42
Tan Swee Kee 0.39% 0.42
Lim Guan Chong 0.38% 0.42
Ooi Keng Thye 0.37% 0.41
Lee Yuet Ngor 0.35% 0.38
Chew Soon Ping @ David Chew 0.34% 0.36
Yu Lian Hai 0.34% 0.36
Lau Han Wei 0.32% 0.34
Phang Kooi Chin 0.31% 0.34
Dato' Seow Thiam Fatt 0.08% 0.08
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.