OPPSTAR | OPPSTAR BERHAD
1.25 (0.81%)
T-O (am): 1.23 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 15.16 | 5.73 | 4.65 | 30.6% | 0.50 | 0.73 | 8.1% | 3.8% | 15.9% | 4.2% | ||||||||
| 24 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 14.03 | 5.09 | 4.01 | 28.6% | 0.00 | 0.63 | 10.5% | 24.8% | ||||||||||
| 28 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 15.68 | 6.84 | 5.33 | 34.0% | 0.00 | 0.84 | 8.3% | 3.1% | ||||||||||
| 29 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 14.48 | 6.75 | 5.50 | 38.0% | 0.80 | 1.15 | 0.8% | 23.4% | ||||||||||
| 10 Mar 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 14.61 | 5.92 | 4.46 | 30.5% | 0.00 | 0.70 |
Historical Dividends
Financial Ratios
| EPS | 3.04 sen |
| Trailing PE (Sector Median: 33.6) | 41.0 |
| PEG | 2.03 |
| Altman Z | 2.0 |
| Beaver | 1.169 |
| Current Ratio | 36.31 |
| Debt-Equity (DE) Ratio | 0.03 |
| FCF Yield | 0.61 % |
| Revenue QoQ | 8.07 % |
| Revenue YoY | 3.79% |
| Profit QoQ | 15.94 % |
| Profit YoY | 4.24 % |
| Profit Margin (Sector Median: 8.1) | 32.83 % |
| ROE (ROIC: 13.22) | 13.22 % |
| Dividend Per Share (DPS) | 1.3 sen |
| Dividend Yield (DY) | 1.04 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 33.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.1) | |
| ROE (ROIC: 13.22) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.23 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.65 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MR CHEAH HUN WAH added 50000.0 units announced on 07 Dec 2023 at ~RM1.12
MR NG MENG THAI added 50000.0 units announced on 07 Dec 2023 at ~RM1.12
MR TAN CHUN CHIAT added 38800.0 units announced on 01 Dec 2023 at ~RM1.26
MR NG MENG THAI added 38800.0 units announced on 01 Dec 2023 at ~RM1.26
MR CHEAH HUN WAH added 38800.0 units announced on 01 Dec 2023 at ~RM1.26
MR NG MENG THAI added 38800.0 units announced on 30 Nov 2023 at ~RM1.25
MR CHEAH HUN WAH added 38800.0 units announced on 30 Nov 2023 at ~RM1.25
MR TAN CHUN CHIAT added 38800.0 units announced on 30 Nov 2023 at ~RM1.25
DATO YEO ENG HONG added 30000.0 units announced on 30 Nov 2023 at ~RM1.27
MR FOONG PAK CHEE reduced 300000.0 units announced on 01 Sep 2023 at ~RM1.51
Summary
Market Cap: 799 M.
Number of Shares: 639 M.
Adjusted Float: 45.7%.
Oppstar Berhad is an investment holding company. Through its subsidiaries, Oppstar is principally involved in the provision of integrated circuit design services covering front-end design, back-end design and complete turnkey solutions. The company also provides other related services such as post-silicon validation services, training and consultancy services. Its clientele primarily includes IDMs, fabless companies, fablite companies, electronic system providers and other IC design houses with a primary focus on ICs like CPUs, SoCs, ASICs and FPGAs. Oppstar was incorporated in 2014 and is headquartered in Bayan Lepas, Malaysia.
Sectors: Technology, Semiconductors
Code: 0275
Website: http://www.oppstar.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 28-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Cheah Hun Wah | 20.51% | 164.05 |
| Ng Meng Thai | 19.48% | 155.82 |
| Tan Chun Chiat | 12.85% | 102.79 |
| AIA Group | 3.63% | 29.04 |
| Bigcore Technology Sdn Bhd | 3.34% | 26.73 |
| Chin Fung Wei | 3.01% | 24.08 |
| Willetts Lim Wei Lit | 2.84% | 22.72 |
| Lee Chun Keat | 2.21% | 17.68 |
| Tabung Haji | 1.58% | 12.64 |
| Citibank New York | 1.19% | 9.52 |
| Amanahraya Trustees Berhad | 0.91% | 7.28 |
| Chua Kar Keng | 0.87% | 6.96 |
| Amanah Saham Bumiputera | 0.76% | 6.08 |
| Prulink Strategic Fund | 0.72% | 5.76 |
| Principal Lifetime Balanced Income Fund | 0.68% | 5.44 |
| Tan Kim Pin | 0.66% | 5.28 |
| Amanah Saham Nasional | 0.6% | 4.8 |
| Ma Shing Yuan @ Beh Heng Guan | 0.58% | 4.64 |
| Lim Kean Harn | 0.56% | 4.48 |
| Amanah Saham Nasional Sara | 0.55% | 4.4 |
| Affin Hwang Wholesale Equity Fund | 0.55% | 4.4 |
| Areca Equity Trust Fund | 0.52% | 4.16 |
| Lou Jieying | 0.51% | 4.08 |
| Principal Equity Trust Fund | 0.49% | 3.92 |
| Amanah Saham Malaysia | 0.49% | 3.92 |
| Ng Hee Guan | 0.44% | 3.52 |
| Tee Joe Ee | 0.42% | 3.36 |
| Yap Swee Leong @ Ng Swee Leong | 0.42% | 3.36 |
| Koh Kok Siew | 0.39% | 3.12 |
| Dato Yeo Eng Hong | 0.09% | 0.7 |
| Foong Pak Chee | 0.03% | 0.25 |