BJFOOD | BERJAYA FOOD BERHAD

7
1.00 (-1.96%)

T-O (am): 1.02 (08:59:00)
T-O (pm): 1.00 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BJFOOD | BERJAYA FOOD BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 7.49 sen
Trailing PE (Sector Median: 14.1) 13.4
PEG 0.13
Altman Z 1.0
Beaver 0.092
Current Ratio 0.34
Debt-Equity (DE) Ratio 1.77
FCF Yield 5.29 %
Revenue QoQ 50.78 %
Revenue YoY 50.92 %
Profit QoQ 198.48 %
Profit YoY 199.93 %
Profit Margin (Sector Median: 0.3) 13.34 %
ROE (ROIC: 25.57) 30.67 %
Dividend Per Share (DPS) 5.0 sen
Dividend Yield (DY) 5.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 6 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.27
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 35.67
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 292.44
Expected Revenue (M) 64987.25
Expected Growth (%) 71.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SYDNEY LAWRANCE QUAYS added 40000.0 units announced on 14 Nov 2022 at ~RM0.985

DATUK ZAINUN AISHAH BINTI AHMAD reduced 100000.0 units announced on 24 Aug 2022 at ~RM4.04

DATUK ZAINUN AISHAH BINTI AHMAD reduced 54700.0 units announced on 05 Jul 2022 at ~RM4.0

DATO' SYDNEY LAWRANCE QUAYS reduced 30000.0 units announced on 24 Jun 2022 at ~RM3.97

DATO' SYDNEY LAWRANCE QUAYS reduced 52700.0 units announced on 16 Jun 2022 at ~RM4.66

MR TAN THIAM CHAI reduced 90000.0 units announced on 18 May 2022 at ~RM4.55

DATO' (DR) MUSTAPHA BIN ABD HAMID reduced 40000.0 units announced on 18 May 2022 at ~RM4.07

MR TAN THIAM CHAI reduced 180000.0 units announced on 11 Apr 2022 at ~RM3.88

MR TAN THIAM CHAI reduced 21100.0 units announced on 07 Apr 2022 at ~RM3.65

MR TAN THIAM CHAI reduced 150000.0 units announced on 04 Apr 2022 at ~RM3.6

DATUK ZAINUN AISHAH BINTI AHMAD reduced 250000.0 units announced on 17 Feb 2022 at ~RM3.07

DATO' SYDNEY LAWRANCE QUAYS reduced 50000.0 units announced on 10 Nov 2021 at ~RM2.05

DATO' MUSTAPHA BIN ABD HAMID reduced 120000.0 units announced on 27 Sep 2021 at ~RM2.01

MR SYDNEY LAWRANCE QUAYS reduced 60000.0 units announced on 27 Aug 2021 at ~RM2.07

MR SYDNEY LAWRANCE QUAYS reduced 50000.0 units announced on 24 Aug 2021 at ~RM2.06

MR SYDNEY LAWRANCE QUAYS reduced 58300.0 units announced on 02 Aug 2021 at ~RM1.99

MR SYDNEY LAWRANCE QUAYS reduced 110000.0 units announced on 28 Jul 2021 at ~RM1.97

MR SYDNEY LAWRANCE QUAYS reduced 129000.0 units announced on 26 Jul 2021 at ~RM1.92

MR SYDNEY LAWRANCE QUAYS reduced 98000.0 units announced on 19 Jul 2021 at ~RM1.89

MR SYDNEY LAWRANCE QUAYS reduced 61100.0 units announced on 14 Jul 2021 at ~RM1.88

MR SYDNEY LAWRANCE QUAYS reduced 37200.0 units announced on 12 Jul 2021 at ~RM1.88

MR SYDNEY LAWRANCE QUAYS reduced 13100.0 units announced on 05 Jul 2021 at ~RM1.93

MR SYDNEY LAWRANCE QUAYS reduced 8800.0 units announced on 01 Jul 2021 at ~RM1.94

MR SYDNEY LAWRANCE QUAYS reduced 9800.0 units announced on 28 Jun 2021 at ~RM1.93

SYDNEY LAWRANCE QUAYS reduced 42000.0 units announced on 24 Jun 2021 at ~RM1.97

DATO' MUSTAPHA BIN ABD HAMID reduced 30000.0 units announced on 18 Jun 2021 at ~RM1.95

MR SYDNEY LAWRANCE QUAYS reduced 9000.0 units announced on 27 Nov 2020 at ~RM1.65

Summary


Market Cap: 1947 M.

Number of Shares: 1947 M.

Adjusted Float: 85.2%.

Stock highly correlated with

FAREAST (97%)

ORIENT (94%)

FIAMMA (93%)

CHINHIN (92%)

BFood was incorporated in Malaysia under the Act as a private limited company on 21 October 2009 under its current name. It was converted into a public limited company on 3 December 2009. The business of BFood is that of an investment holding company. Through its wholly-owned subsidiary, BRoasters, the Group is principally engaged in the development (which includes inter alia, setting-up and expension of new Kenny Rogers Roasters(KRR) restaurants) and operation of the KRR chain of restaurants in Malaysia vide an MDA entered into between BRoasters and Roasters Asia Pacific (M) Sdn Bhd (RAPM), a wholly-owned subsidiary of BGroup.

Sectors: Trading & Services, Travel, Leisure & Hospitality, Consumer Products & Services, Post MCO

Code: 5196

Website: http://www.berjaya.com/berjaya-food/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 1-Oct-2021

Shareholder Value (M)
Berjaya Group Berhad 141.51
Juara Sejati Sdn Bhd 25.98
Pertubuhan Keselamatan Sosial 16.0
Pembangunan Sumber Manusia Berhad 15.0
Kumpulan Wang Persaraan (Diperbadankan) 12.63
Motivasi Optima Sdn Bhd 8.48
Berjaya Retail Sdn Bhd 8.02
Redtone Digital Berhad 6.91
Public Smallcap Fund 5.87
Prime Realty Holdings Sdn Bhd 5.51
Pantai Cemerlang Sdn Bhd 4.83
DYMM Sultan Ibrahim Johor 4.51
Lim Boon Liat 4.19
Public Strategic Smallcap Fund 3.97
Allianz Life Insurance Malaysia Berhad 3.79
Berjaya Philippines Inc 3.19

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.