2.04 (0.99%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   3.3  
Technical   6.6  
Total Score   9.9  

 Insti+   Candlestick+ 


iSaham Fundamental Trend

FCON: 0.46 | Sharpe Ratio: 0.33 | LTS: 5.39

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 12.28 sen
Trailing PE (Sector Median: 16.9) 16.6
PEG 0.17
Altman Z 0.4
Beaver 0.202
Current Ratio 0.25
Debt-Equity (DE) Ratio 2.18
FCF Yield 16.46 %
Revenue QoQ 61.98 %
Revenue YoY 13.01 %
Profit QoQ 147.3 %
Profit YoY 350.27 %
All-Time Profit Margin (Sector Median: -4.3) 13.7 %
ROE (ROIC: 9.75) 12.79 %
Dividend Per Share (DPS) 3.0 sen
Dividend Yield (DY) 1.47 %

Fair Value

Weighted Average Fair Value: 2.21

Discounted Cash Flow (DCF) 5% Growth 1.18
Discounted Cash Flow (DCF) 10% Growth 1.55
Relative Valuation 2.08
Average Analysts FV based on 5 rating(s), +14.7% 2.34
Graham Formula 0.06
Graham Number 0.405
Net Tangible Asset (NTA) 1.04
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 13.82
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 292.44
Expected Revenue (M) 64987.25
Expected Growth (%) 71.0

Directors Share Purchases (Beta)

MR SYDNEY LAWRANCE QUAYS reduced 60000.0 units announced on 27 Aug 2021 at ~RM2.07

MR SYDNEY LAWRANCE QUAYS reduced 50000.0 units announced on 24 Aug 2021 at ~RM2.06

MR SYDNEY LAWRANCE QUAYS reduced 58300.0 units announced on 02 Aug 2021 at ~RM1.99

MR SYDNEY LAWRANCE QUAYS reduced 110000.0 units announced on 28 Jul 2021 at ~RM1.97

MR SYDNEY LAWRANCE QUAYS reduced 129000.0 units announced on 26 Jul 2021 at ~RM1.92

MR SYDNEY LAWRANCE QUAYS reduced 98000.0 units announced on 19 Jul 2021 at ~RM1.89

MR SYDNEY LAWRANCE QUAYS reduced 61100.0 units announced on 14 Jul 2021 at ~RM1.88

MR SYDNEY LAWRANCE QUAYS reduced 37200.0 units announced on 12 Jul 2021 at ~RM1.88

MR SYDNEY LAWRANCE QUAYS reduced 13100.0 units announced on 05 Jul 2021 at ~RM1.93

MR SYDNEY LAWRANCE QUAYS reduced 8800.0 units announced on 01 Jul 2021 at ~RM1.94

MR SYDNEY LAWRANCE QUAYS reduced 9800.0 units announced on 28 Jun 2021 at ~RM1.93

SYDNEY LAWRANCE QUAYS reduced 42000.0 units announced on 24 Jun 2021 at ~RM1.97

DATO' MUSTAPHA BIN ABD HAMID reduced 30000.0 units announced on 18 Jun 2021 at ~RM1.95

MR SYDNEY LAWRANCE QUAYS reduced 9000.0 units announced on 27 Nov 2020 at ~RM1.65



Market Cap: 786 M.

Number of Shares: 385 M.

Adjusted Float: 89.5%.

Stock highly correlated with

D&O (95%)

LBALUM (95%)

RAPID (95%)

ASTINO (94%)

Manipulation Indicator: Very hard to manipulate.

BFood was incorporated in Malaysia under the Act as a private limited company on 21 October 2009 under its current name. It was converted into a public limited company on 3 December 2009. The business of BFood is that of an investment holding company. Through its wholly-owned subsidiary, BRoasters, the Group is principally engaged in the development (which includes inter alia, setting-up and expension of new Kenny Rogers Roasters(KRR) restaurants) and operation of the KRR chain of restaurants in Malaysia vide an MDA entered into between BRoasters and Roasters Asia Pacific (M) Sdn Bhd (RAPM), a wholly-owned subsidiary of BGroup.

Sectors: Trading & Services, Food & Beverages, Retailers, Travel, Leisure & Hospitality, Consumer Products & Services, Post MCO

Code: 5196


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 1-Oct-2020

Shareholder Value (M)
Berjaya Group Berhad 313.6
Berjaya Land Berhad 31.1
Juara Sejati Sdn Bhd 28.72
Kumpulan Wang Persaraan (Diperbadankan) 25.76
Tan Sri Dato' Seri Vincent Tan Chee Yioun 21.58
Berjaya Bright Sdn Bhd 19.27
Motivasi Optima Sdn Bhd 17.32
REDtone International Berhad 14.07
Pantai Cemerlang Sdn Bhd 12.84
Nural Enterprise Sdn Bhd 12.63
Public Smallcap Fund 11.98
Public Strategic Smallcap Fund 9.96
Berjaya Retail Sdn Bhd 9.81
DYMM Sultan Ibrahim Johor 9.16
Lim Boon Liat 8.59
Allianz Life Insurance Malaysia Berhad 8.51
Arsam Bin Damis 8.15