BJFOOD | BERJAYA FOOD BERHAD

6
0.560 (-1.75%)

T-O (am): 0.555 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BJFOOD | BERJAYA FOOD BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Feb 24 Q2 Dec 23 2 30 Jun 24 182.55 -39.81 -42.58 -23.3% 0.00 -2.42 34.5% 38.2% 323.8% 220.0%
15 Nov 23 Q1 Sep 23 1 30 Jun 24 278.53 28.32 19.03 6.8% 0.44 1.08 2.5% 1.6% 10.1% 45.2%
14 Aug 23 Q4 Jun 23 4 30 Jun 23 271.75 29.04 17.28 6.4% 0.50 0.99 2.2% 6.7% 8.4% 57.5%
18 May 23 Q3 Mar 23 3 30 Jun 23 265.85 25.39 15.94 6.0% 0.50 0.91 10.0% 8.1% 55.1% 49.5%
13 Feb 23 Q2 Dec 22 2 30 Jun 23 295.32 52.06 35.49 12.0% 2.00 2.02 4.3% 8.3% 2.3% 8.7%
10 Nov 22 Q1 Sep 22 1 30 Jun 23 283.05 50.03 34.70 12.3% 0.50 1.96 2.8% 50.8% 14.7% 198.5%
16 Aug 22 Q4 Jun 22 4 30 Jun 22 291.27 63.43 40.66 14.0% 2.00 11.28 18.4% 61.2% 28.8% 185.0%
11 May 22 Q3 Mar 22 3 30 Jun 22 246.00 46.26 31.58 12.8% 1.50 8.72 9.8% 35.4% 18.8% 172.1%
10 Feb 22 Q2 Dec 21 2 30 Jun 22 272.75 60.28 38.88 14.2% 1.00 10.78 45.3% 56.7% 234.4% 249.6%
11 Nov 21 Q1 Sep 21 1 30 Jun 22 187.72 19.01 11.62 6.2% 1.00 3.26 3.9% 3.9% 18.5% 12.1%
18 Aug 21 Q4 Jun 21 4 30 Jun 21 180.72 22.39 14.27 7.9% 1.00 4.02 0.6% 62.0% 22.9% 147.3%
06 May 21 Q3 Mar 21 3 30 Jun 21 181.73 18.21 11.61 6.4% 1.00 3.27 4.4% 14.6% 4.4% 938.0%
09 Feb 21 Q2 Dec 20 2 30 Jun 21 174.10 16.79 11.12 6.4% 0.50 3.14 3.7% 5.4% 7.2% 38.8%
12 Nov 20 Q1 Sep 20 1 30 Jun 21 180.72 16.99 10.37 5.7% 0.50 2.93 62.0% 0.2% 134.4% 125.1%
21 Aug 20 Q4 Jun 20 4 30 Jun 20 111.57 -28.54 -30.16 -27.0% 0.00 -8.53 29.6% 0.7% 2077.7% 14957.6%
01 Jun 20 Q3 Mar 20 3 30 Jun 20 158.60 -0.76 -1.39 -0.9% 0.00 -0.39 13.9% 6.7% 117.3% 134.2%
06 Feb 20 Q2 Dec 19 2 30 Jun 20 184.12 13.14 8.01 4.3% 1.00 2.24 2.0% 2.0% 73.9% 10.8%
11 Nov 19 Q1 Sep 19 1 30 Jun 20 180.44 8.57 4.61 2.5% 1.00 1.28 62.9% 8.3% 2169.9% 34.5%
20 Aug 19 30 Jun 19 Other 30 Jun 19 110.76 2.29 0.20 0.2% 0.00 0.06 34.8% 31.4% 95.0% 96.8%
13 Jun 19 30 Apr 19 Other 30 Jun 19 169.93 8.45 4.05 2.4% 1.00 1.12 5.9% 6.2% 54.9% 383.8%
14 Mar 19 Q3 Jan 19 3 30 Apr 19 180.54 14.68 8.98 5.0% 1.00 2.48 8.4% 9.8% 27.7% 182.8%
05 Dec 18 Q2 Oct 18 2 30 Apr 19 166.58 11.46 7.03 4.2% 1.00 1.89 3.2% 3.6% 12.7% 21.0%
18 Sep 18 Q1 Jul 18 1 30 Apr 19 161.38 11.00 6.24 3.9% 1.00 1.66 0.9% 4.5% 645.5% 16.9%
21 Jun 18 Q4 Apr 18 4 30 Apr 18 160.00 5.97 0.84 0.5% 1.00 0.22 2.7% 5.7% 107.7% 124.9%
15 Mar 18 Q3 Jan 18 3 30 Apr 18 164.44 -4.83 -10.85 -6.6% 1.00 -2.88 2.3% 0.6% 286.6% 332.0%
13 Dec 17 Q2 Oct 17 2 30 Apr 18 160.78 9.51 5.81 3.6% 1.00 1.55 4.1% 7.8% 8.9% 15.4%
15 Sep 17 Q1 Jul 17 1 30 Apr 18 154.39 8.76 5.34 3.5% 1.00 1.43 2.0% 9.2% 258.6% 6.7%
14 Jun 17 Q4 Apr 17 4 30 Apr 17 151.42 0.99 -3.37 -2.2% 1.00 -0.90 7.4% 8.9% 172.0% 206.3%
15 Mar 17 Q3 Jan 17 3 30 Apr 17 163.54 8.62 4.67 2.9% 1.00 1.25 9.7% 11.0% 7.1% 36.8%
06 Dec 16 Q2 Oct 16 2 30 Apr 17 149.11 7.56 5.03 3.4% 1.00 1.34 5.5% 10.1% 0.6% 18.9%
07 Sep 16 Q1 Jul 16 1 30 Apr 17 141.37 7.45 5.00 3.5% 0.50 1.32 1.7% 6.8% 57.9% 18.1%
10 Jun 16 Q4 Apr 16 4 30 Apr 16 139.05 7.67 3.17 2.3% 1.00 1.05 5.6% 7.8% 57.2% 50.6%
09 Mar 16 Q3 Jan 16 3 30 Apr 16 147.27 11.04 7.40 5.0% 1.00 1.97 8.8% 10.3% 19.3% 14.3%
09 Dec 15 Q2 Oct 15 2 30 Apr 16 135.42 8.79 6.20 4.6% 1.25 1.65 2.3% 79.8% 1.6% 96.2%
11 Sep 15 Q1 Jul 15 1 30 Apr 16 132.41 8.95 6.11 4.6% 1.00 1.63 2.7% 234.1% 4.8% 1.7%
15 Jun 15 Q4 Apr 15 4 30 Apr 15 128.92 10.06 6.41 5.0% 2.00 1.72 3.4% 252.7% 25.8% 21.5%
10 Mar 15 31/01/15 3 30/04/15 133.48 12.63 8.64 6.5% 1.25 2.43 77.2% 222.5% 94.7% 7.2%

Historical Dividends

Financial Ratios

EPS 0.5 sen
Trailing PE (Sector Median: 12.8) 112.7
PEG 112.7
Altman Z 0.7
Beaver 0.05
Current Ratio 0.34
Debt-Equity (DE) Ratio 2.01
FCF Yield 3.56 %
Revenue QoQ -34.46 %
Revenue YoY -38.19%
Profit QoQ -323.79 %
Profit YoY -219.99 %
Profit Margin (Sector Median: 3.4) 0.97 %
ROE (ROIC: 15.82) 17.6 %
Dividend Per Share (DPS) 1.44 sen
Dividend Yield (DY) 2.57 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.4)
ROE (ROIC: 15.43)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 4 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.26
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -42.58
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 292.44
Expected Revenue (M) 64987.25
Expected Growth (%) 71.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SYDNEY LAWRANCE QUAYS added 40000.0 units announced on 14 Nov 2022 at ~RM0.985

DATUK ZAINUN AISHAH BINTI AHMAD reduced 100000.0 units announced on 24 Aug 2022 at ~RM4.04

DATUK ZAINUN AISHAH BINTI AHMAD reduced 54700.0 units announced on 05 Jul 2022 at ~RM4.0

DATO' SYDNEY LAWRANCE QUAYS reduced 30000.0 units announced on 24 Jun 2022 at ~RM3.97

DATO' SYDNEY LAWRANCE QUAYS reduced 52700.0 units announced on 16 Jun 2022 at ~RM4.66

MR TAN THIAM CHAI reduced 90000.0 units announced on 18 May 2022 at ~RM4.55

DATO' (DR) MUSTAPHA BIN ABD HAMID reduced 40000.0 units announced on 18 May 2022 at ~RM4.07

MR TAN THIAM CHAI reduced 180000.0 units announced on 11 Apr 2022 at ~RM3.88

MR TAN THIAM CHAI reduced 21100.0 units announced on 07 Apr 2022 at ~RM3.65

MR TAN THIAM CHAI reduced 150000.0 units announced on 04 Apr 2022 at ~RM3.6

DATUK ZAINUN AISHAH BINTI AHMAD reduced 250000.0 units announced on 17 Feb 2022 at ~RM3.07

DATO' SYDNEY LAWRANCE QUAYS reduced 50000.0 units announced on 10 Nov 2021 at ~RM2.05

DATO' MUSTAPHA BIN ABD HAMID reduced 120000.0 units announced on 27 Sep 2021 at ~RM2.01

MR SYDNEY LAWRANCE QUAYS reduced 60000.0 units announced on 27 Aug 2021 at ~RM2.07

MR SYDNEY LAWRANCE QUAYS reduced 50000.0 units announced on 24 Aug 2021 at ~RM2.06

MR SYDNEY LAWRANCE QUAYS reduced 58300.0 units announced on 02 Aug 2021 at ~RM1.99

MR SYDNEY LAWRANCE QUAYS reduced 110000.0 units announced on 28 Jul 2021 at ~RM1.97

MR SYDNEY LAWRANCE QUAYS reduced 129000.0 units announced on 26 Jul 2021 at ~RM1.92

MR SYDNEY LAWRANCE QUAYS reduced 98000.0 units announced on 19 Jul 2021 at ~RM1.89

MR SYDNEY LAWRANCE QUAYS reduced 61100.0 units announced on 14 Jul 2021 at ~RM1.88

MR SYDNEY LAWRANCE QUAYS reduced 37200.0 units announced on 12 Jul 2021 at ~RM1.88

MR SYDNEY LAWRANCE QUAYS reduced 13100.0 units announced on 05 Jul 2021 at ~RM1.93

MR SYDNEY LAWRANCE QUAYS reduced 8800.0 units announced on 01 Jul 2021 at ~RM1.94

MR SYDNEY LAWRANCE QUAYS reduced 9800.0 units announced on 28 Jun 2021 at ~RM1.93

SYDNEY LAWRANCE QUAYS reduced 42000.0 units announced on 24 Jun 2021 at ~RM1.97

DATO' MUSTAPHA BIN ABD HAMID reduced 30000.0 units announced on 18 Jun 2021 at ~RM1.95

MR SYDNEY LAWRANCE QUAYS reduced 9000.0 units announced on 27 Nov 2020 at ~RM1.65

Summary


Market Cap: 1090 M.

Number of Shares: 1947 M.

Adjusted Float: 87.0%.

Stock highly correlated with

VINVEST (89%)

OMH (87%)

KHIND (86%)

OKA (86%)

BFood was incorporated in Malaysia under the Act as a private limited company on 21 October 2009 under its current name. It was converted into a public limited company on 3 December 2009. The business of BFood is that of an investment holding company. Through its wholly-owned subsidiary, BRoasters, the Group is principally engaged in the development (which includes inter alia, setting-up and expension of new Kenny Rogers Roasters(KRR) restaurants) and operation of the KRR chain of restaurants in Malaysia vide an MDA entered into between BRoasters and Roasters Asia Pacific (M) Sdn Bhd (RAPM), a wholly-owned subsidiary of BGroup.

Sectors: Trading & Services, Travel, Leisure & Hospitality, Consumer Products & Services, Post MCO

Code: 5196

Website: http://www.berjaya.com/berjaya-food/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.