1.09 (0.0%)

T-O: 1.08 (08:59:00)
Last updated: 17:00

Fundamental   0.8  
Technical   3.2  
Total Score   4.0  

 Insti+   Sector Trend+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.48 | Sharpe Ratio: -0.41 | LTS: 3.82

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 3.19 sen
Trailing PE (Sector Median: 18.0) 36.3
PEG -12.61
Altman Z 0.3
Beaver 0.072
Current Ratio 0.23
Debt-Equity (DE) Ratio 1.97
FCF Yield 7.16 %
Dividend Per Share (DPS) 2.0 sen
Revenue QoQ -12.15 %
Revenue YoY -5.17 %
Profit QoQ -115.42 %
Profit YoY -50.47 %
NTA QoQ -1.37 %
Profit Margin (Sector Median: 1.0) 1.8 %
ROE 5.87 %
ROIC 4.44 %
Dividend Yield (DY) 1.83 %

Fair Value

iSaham Fair Value: 0.52

Discounted Cash Flow (DCF)5.0% Growth 0.52
Discounted Cash Flow (DCF)-32.5% Growth 0.355
Relative Valuation 0.545
Graham Formula 0.24
Graham Number 0.0
Net Tangible Asset (NTA) 1.03

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 90.41
Expected Revenue (M) 5022.79
Expected Growth (%) 32.0



Market Cap: 415 M.

Number of Shares: 381 M.

Float: 39.96%.

Stock highly correlated with

LBICAP (93%)

TRC (91%)

MRCB (90%)

PWORTH (90%)

BFood was incorporated in Malaysia under the Act as a private limited company on 21 October 2009 under its current name. It was converted into a public limited company on 3 December 2009. The business of BFood is that of an investment holding company. Through its wholly-owned subsidiary, BRoasters, the Group is principally engaged in the development (which includes inter alia, setting-up and expension of new Kenny Rogers Roasters(KRR) restaurants) and operation of the KRR chain of restaurants in Malaysia vide an MDA entered into between BRoasters and Roasters Asia Pacific (M) Sdn Bhd (RAPM), a wholly-owned subsidiary of BGroup.

Sectors: Trading & Services, Food & Beverages, Retailers, Travel, Leisure & Hospitality, Newly Classified Shariah-Compliant Securities

Code: 5196


Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: BJ Vouchers (2017) | AGM Announcement

Top Shareholdings

Updated on 25-Sep-2019

Shareholder Value (M)
Berjaya Group Berhad 155.55
DBS Bank Ltd 20.14
Berjaya Group Bhd 16.91
Berjaya Bright Sdn Bhd 16.28
Amanahraya Trustees Berhad 15.47
Kumpulan Wang Persaraan (Diperbadankan) 13.77
Tokio Marine Life Insurance Malaysia Bhd 13.08
Pantai Cemerlang Sdn Bhd 6.65
Lim Boon Liat 6.16
DYMM Sultan Ibrahim Johor 4.91
Eastspring Investments Small-Cap Fund 4.57
Allianz Life Insurance Malaysia Berhad (P) 4.53
Arsam Bin Damis 4.36
Chambers Street Global Fund, LP 3.83
Berjaya Retail Sdn Bhd 3.48