MBL | MUAR BAN LEE GROUP BERHAD

8 8
0.515 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MBL | MUAR BAN LEE GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 23 Q4 Dec 22 4 31 Dec 22 67.80 51.51 45.97 67.8% 0.00 20.19 49.6% 16.8% 406.3% 939.7%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 134.60 15.29 9.08 6.8% 0.00 3.98 43.8% 101.5% 31.2% 1345.7%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 93.61 8.05 6.92 7.4% 0.00 3.04 3.3% 27.8% 70.5% 363.6%
27 May 22 Q1 Mar 22 1 31 Dec 22 96.81 6.25 4.06 4.2% 0.00 1.75 18.8% 16.1% 8.2% 89.7%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 81.49 7.30 4.42 5.4% 0.00 2.12 22.0% 2.3% 604.0% 106.7%
29 Sep 21 Q2 Jun 21 2 31 Dec 21 66.78 1.32 0.63 0.9% 0.00 0.30 8.8% 31.2% 57.9% 69.4%
24 Jun 21 Q1 Mar 21 1 31 Dec 21 73.27 2.40 1.49 2.0% 0.00 0.72 12.2% 66.2% 30.2% 63.6%
05 Apr 21 Q4 Dec 21 4 31 Dec 21 83.42 2.99 2.14 2.6% 0.00 1.03 0.0 120.8% 0.0 44.9%
31 Mar 21 Q4 Dec 20 4 31 Dec 20 83.42 2.99 2.14 2.6% 0.00 1.03 63.9% 70.6% 4.2% 59.7%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 50.91 4.55 2.05 4.0% 0.00 1.00 15.5% 4.0% 50.0% 70.1%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 44.08 5.39 4.10 9.3% 0.00 4.17 16.7% 12.2% 178.0% 20.6%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 37.78 2.54 1.48 3.9% 0.00 1.49 22.8% 15.2% 72.2% 29.6%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 48.91 8.71 5.31 10.9% 0.00 5.28 0.1% 4.7% 22.7% 46.8%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 48.95 10.14 6.87 14.0% 0.00 6.81 24.7% 19.8% 33.0% 23.7%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 39.27 7.49 5.17 13.2% 2.50 5.09 19.8% 5.6% 146.4% 107.1%
29 May 19 Q1 Mar 19 1 31 Dec 19 32.79 2.86 2.10 6.4% 2.50 2.07 36.1% 16.5% 42.0% 58.1%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 51.29 5.79 3.62 7.0% 2.00 3.62 25.5% 24.2% 34.9% 326.5%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 40.88 8.36 5.55 13.6% 0.00 5.59 9.9% 17.4% 122.7% 66.7%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 37.20 3.17 2.50 6.7% 0.00 2.51 32.1% 18.4% 88.2% 11.8%
30 May 18 Q1 Mar 18 1 31 Dec 18 28.15 1.62 1.33 4.7% 1.00 1.33 31.8% 41.2% 56.4% 47.1%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 41.30 2.34 0.85 2.0% 2.00 0.93 16.6% 23.6% 74.5% 77.9%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 49.51 5.16 3.33 6.7% 0.00 3.65 8.6% 7.6% 17.8% 34.0%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 45.61 4.47 2.83 6.2% 0.00 3.09 4.7% 7.4% 12.9% 0.3%
31 May 17 Q1 Mar 17 1 31 Dec 17 47.88 3.85 2.50 5.2% 0.00 2.74 11.4% 102.4% 34.6% 4.9%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 54.04 5.73 3.83 7.1% 0.00 4.17 0.8% 142.7% 54.0% 88.5%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 53.60 3.86 2.49 4.6% 2.00 2.71 8.8% 351.3% 12.3% 174.8%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 49.26 3.96 2.84 5.8% 0.00 3.09 108.2% 243.0% 7.7% 106.7%
25 May 16 Q1 Mar 16 1 31 Dec 16 23.66 2.92 2.63 11.1% 0.00 2.87 6.2% 67.6% 29.6% 78.9%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 22.27 2.85 2.03 9.1% 1.00 2.21 87.5% 81.5% 124.5% 78.7%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 11.88 1.39 0.91 7.6% 0.00 0.99 17.3% 3.5% 34.0% 1.7%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 14.36 2.10 1.37 9.6% 0.02 1.49 1.8% 33.8% 6.8% 118.5%
29 May 15 Q1 Mar 15 1 31 Dec 15 14.12 1.77 1.47 10.4% 0.00 1.60 15.1% 17.6% 29.5% 2.1%
27 Feb 15 31/12/14 4 31/12/14 12.27 1.31 1.14 9.3% 1.00 1.24 0.3% 36.7% 27.8% 35.0%

Historical Dividends

Financial Ratios

EPS 26.56 sen
Trailing PE (Sector Median: 13.9) 1.9
PEG 0.02
Altman Z 2.8
Beaver 0.26
Current Ratio 2.11
Debt-Equity (DE) Ratio 0.68
FCF Yield 23.87 %
Revenue QoQ -49.63 %
Revenue YoY -16.79%
Profit QoQ 406.29 %
Profit YoY 939.72 %
Profit Margin (Sector Median: -2.5) 16.81 %
ROE (ROIC: 31.1) 32.04 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -2.5)
ROE (ROIC: 32.08)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.91
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 46.53
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 16.42
Expected Revenue (M) 412.56
Expected Growth (%) 13.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHUA KANG SING added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455

MR CHUA EN HOM added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455

DATO' CHUA AH BA @ CHUA ENG KA added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455

DATO' CHUA HEOK WEE added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455

DATO' CHUA AH BA @ CHUA ENG KA added 510000.0 units announced on 21 Dec 2022 at ~RM0.44

MR CHUA EN HOM added 510000.0 units announced on 21 Dec 2022 at ~RM0.44

DATO' CHUA HEOK WEE added 510000.0 units announced on 21 Dec 2022 at ~RM0.44

MR CHUA KANG SING added 510000.0 units announced on 21 Dec 2022 at ~RM0.44

DATO' CHUA HEOK WEE added 100000.0 units announced on 05 Aug 2022 at ~RM0.34

MR CHUA EN HOM added 100000.0 units announced on 05 Aug 2022 at ~RM0.34

MR CHUA KANG SING added 100000.0 units announced on 05 Aug 2022 at ~RM0.34

DATO' CHUA AH BA @ CHUA ENG KA added 100000.0 units announced on 05 Aug 2022 at ~RM0.34

Summary


Market Cap: 128 M.

Number of Shares: 248 M.

Adjusted Float: 65.7%.

Stock highly correlated with

UZMA (90%)

WCEHB (84%)

APPASIA (83%)

LBALUM (83%)

Muar Ban Lee Group (MBL), along with its subsidiary companies namely “Muar Ban Lee Engineering Sdn.Bhd.” & “Muar Ban Lee Technology Sdn. Bhd.”, specialises in the manufacture of oil seed expellers and its ancillary equipment such as Palm Kernel Oil Expellers, Copra Oil Expellers, Jatropha Oil Expellers, Edible Oil Extraction Machinery, Empty Fruit Bunch Treatment Machinery, Instant Composting Machinery, Plant Setup Services and Wide Range of Spare Parts. The company is engaged in designing, fabrication, installation and commissioning of crushing machines of oil seed crushing plants for major plantations and oil mills throughout the world.

Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services

Code: 5152

Website: http://www.mbl.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
MBL Realty Sdn Bhd 43.2
Tan King Tai @ Tan Khoon Hai 6.65
Tan Pow Choo @ Wong Seng Eng 2.57
Tan Hui Lun 2.53
Tan Khai Teck 1.83
Yeoh Kean Beng 1.39
Loh Foong Ping 1.16
Jaiwant Singh Randhawa A/L Balbeer Singh 1.08
Gan Seong Liam 1.03
Mr. Serm Juthamongkhon 0.98
VIP Service Suite Sdn Bhd 0.97
Chua Ah Ba @ Chua Eng Ka 0.89
Jingshi Holdings (M) Sdn Bhd 0.8
Chai Ke Xing 0.77
Lim Gaik Bway @ Lim Chiew Ah 0.62
Oh Kim Sun 0.62
Biofact Life Sdn Bhd 0.62
Ong Kim Boon 0.55
Eric Tan Chwee Kuang 0.51
Tee Kim Soon 0.5
Lim Hock Chan 0.47
Lee Bee Seng 0.44
Kong Kwai Ching 0.4

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.