MBL | MUAR BAN LEE GROUP BERHAD [NS]

6
0.455 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MBL | MUAR BAN LEE GROUP BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 70.15 17.35 11.05 15.8% 0.00 4.86 5.9% 3.5% 127.5% 76.0%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 74.58 7.91 4.86 6.5% 0.00 2.13 9.5% 44.6% 64.0% 46.5%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 68.10 5.17 2.96 4.3% 0.00 1.30 2.3% 27.3% 789.8% 57.2%
30 May 23 Q1 Mar 23 1 31 Dec 23 66.54 1.48 0.33 0.5% 0.00 0.15 1.9% 31.3% 99.3% 91.8%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 67.80 51.51 45.97 67.8% 0.00 20.19 49.6% 16.8% 406.3% 939.7%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 134.60 15.29 9.08 6.8% 0.00 3.98 43.8% 101.5% 31.2% 1345.7%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 93.61 8.05 6.92 7.4% 0.00 3.04 3.3% 27.8% 70.5% 363.6%
27 May 22 Q1 Mar 22 1 31 Dec 22 96.81 6.25 4.06 4.2% 0.00 1.75 18.8% 16.1% 8.2% 89.7%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 81.49 7.30 4.42 5.4% 0.00 2.12 22.0% 2.3% 604.0% 106.7%
29 Sep 21 Q2 Jun 21 2 31 Dec 21 66.78 1.32 0.63 0.9% 0.00 0.30 8.8% 31.2% 57.9% 69.4%
24 Jun 21 Q1 Mar 21 1 31 Dec 21 73.27 2.40 1.49 2.0% 0.00 0.72 12.2% 66.2% 30.2% 63.6%
05 Apr 21 Q4 Dec 21 4 31 Dec 21 83.42 2.99 2.14 2.6% 0.00 1.03 0.0 120.8% 0.0 44.9%
31 Mar 21 Q4 Dec 20 4 31 Dec 20 83.42 2.99 2.14 2.6% 0.00 1.03 63.9% 70.6% 4.2% 59.7%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 50.91 4.55 2.05 4.0% 0.00 1.00 15.5% 4.0% 50.0% 70.1%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 44.08 5.39 4.10 9.3% 0.00 4.17 16.7% 12.2% 178.0% 20.6%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 37.78 2.54 1.48 3.9% 0.00 1.49 22.8% 15.2% 72.2% 29.6%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 48.91 8.71 5.31 10.9% 0.00 5.28 0.1% 4.7% 22.7% 46.8%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 48.95 10.14 6.87 14.0% 0.00 6.81 24.7% 19.8% 33.0% 23.7%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 39.27 7.49 5.17 13.2% 2.50 5.09 19.8% 5.6% 146.4% 107.1%
29 May 19 Q1 Mar 19 1 31 Dec 19 32.79 2.86 2.10 6.4% 2.50 2.07 36.1% 16.5% 42.0% 58.1%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 51.29 5.79 3.62 7.0% 2.00 3.62 25.5% 24.2% 34.9% 326.5%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 40.88 8.36 5.55 13.6% 0.00 5.59 9.9% 17.4% 122.7% 66.7%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 37.20 3.17 2.50 6.7% 0.00 2.51 32.1% 18.4% 88.2% 11.8%
30 May 18 Q1 Mar 18 1 31 Dec 18 28.15 1.62 1.33 4.7% 1.00 1.33 31.8% 41.2% 56.4% 47.1%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 41.30 2.34 0.85 2.0% 2.00 0.93 16.6% 23.6% 74.5% 77.9%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 49.51 5.16 3.33 6.7% 0.00 3.65 8.6% 7.6% 17.8% 34.0%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 45.61 4.47 2.83 6.2% 0.00 3.09 4.7% 7.4% 12.9% 0.3%
31 May 17 Q1 Mar 17 1 31 Dec 17 47.88 3.85 2.50 5.2% 0.00 2.74 11.4% 102.4% 34.6% 4.9%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 54.04 5.73 3.83 7.1% 0.00 4.17 0.8% 142.7% 54.0% 88.5%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 53.60 3.86 2.49 4.6% 2.00 2.71 8.8% 351.3% 12.3% 174.8%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 49.26 3.96 2.84 5.8% 0.00 3.09 108.2% 243.0% 7.7% 106.7%
25 May 16 Q1 Mar 16 1 31 Dec 16 23.66 2.92 2.63 11.1% 0.00 2.87 6.2% 67.6% 29.6% 78.9%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 22.27 2.85 2.03 9.1% 1.00 2.21 87.5% 81.5% 124.5% 78.7%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 11.88 1.39 0.91 7.6% 0.00 0.99 17.3% 3.5% 34.0% 1.7%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 14.36 2.10 1.37 9.6% 0.02 1.49 1.8% 33.8% 6.8% 118.5%
29 May 15 Q1 Mar 15 1 31 Dec 15 14.12 1.77 1.47 10.4% 0.00 1.60 15.1% 17.6% 29.5% 2.1%
27 Feb 15 31/12/14 4 31/12/14 12.27 1.31 1.14 9.3% 1.00 1.24 0.3% 36.7% 27.8% 35.0%

Historical Dividends

Financial Ratios

EPS 7.72 sen
Trailing PE (Sector Median: 14.6) 5.9
PEG 0.11
Altman Z 1.8
Beaver -0.035
Current Ratio 1.7
Debt-Equity (DE) Ratio 0.57
FCF Yield -46.17 %
Revenue QoQ -5.94 %
Revenue YoY 3.47%
Profit QoQ 127.5 %
Profit YoY -75.96 %
Profit Margin (Sector Median: -2.3) 6.87 %
ROE (ROIC: 8.11) 8.29 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -2.3)
ROE (ROIC: 7.83)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.02
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 11.05
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 16.42
Expected Revenue (M) 412.56
Expected Growth (%) 13.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' CHUA HEOK WEE added 4600.0 units announced on 22 Jan 2024 at ~RM0.41

MR CHUA KANG SING added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455

MR CHUA EN HOM added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455

DATO' CHUA AH BA @ CHUA ENG KA added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455

DATO' CHUA HEOK WEE added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455

DATO' CHUA AH BA @ CHUA ENG KA added 510000.0 units announced on 21 Dec 2022 at ~RM0.44

MR CHUA EN HOM added 510000.0 units announced on 21 Dec 2022 at ~RM0.44

DATO' CHUA HEOK WEE added 510000.0 units announced on 21 Dec 2022 at ~RM0.44

MR CHUA KANG SING added 510000.0 units announced on 21 Dec 2022 at ~RM0.44

DATO' CHUA HEOK WEE added 100000.0 units announced on 05 Aug 2022 at ~RM0.34

MR CHUA EN HOM added 100000.0 units announced on 05 Aug 2022 at ~RM0.34

MR CHUA KANG SING added 100000.0 units announced on 05 Aug 2022 at ~RM0.34

DATO' CHUA AH BA @ CHUA ENG KA added 100000.0 units announced on 05 Aug 2022 at ~RM0.34

Summary


Market Cap: 113 M.

Number of Shares: 248 M.

Adjusted Float: 65.0%.

Stock highly correlated with

KSSC (92%)

PGB (91%)

EFRAME (88%)

INFOTEC (85%)

Muar Ban Lee Group Berhad is an investment company and stands as a global pioneer in the manufacturing of palm kernel expellers, with a specialized focus on palm oil machinery and machinery for crushing oil seeds. Through its subsidiaries, the company is principally involved in the manufacturing division, oil milling division, automotive division and plantation division. In terms of manufacturing division, it offers complete engineering solutions and supplies various machinery for crushing oil seeds, while the oil milling division provides services related to palm kernel processing, including extracting palm kernel seeds and obtaining crude palm kernel oil. From these segments, it has come with few products such as palm kernel oil expellers manufacturer, copra machine or can be called as coconut oil expellers, oil filters and others. The company was incorporated in 1987 and is based in Muar, Johor.

Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks

Code: 5152

Website: http://www.mbl.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
MBL-WB [NS] 0.125 0.5 37.36% 21-Jun-2028

Top Shareholdings

Updated on 30-Mar-2023

Shareholder % Value (M)
MBL Realty Sdn Bhd 37.59% 42.52
Tan King Tai @ Tan Khoon Hai 4.32% 4.89
Tan Hui Lun 2.14% 2.42
Kong Kok Choy 2.07% 2.34
Tan Khai Teck 1.82% 2.06
Tan Keh Boo 1.21% 1.37
Yeoh Kean Beng 1.19% 1.35
Tan King Tai 1.01% 1.14
Loh Foong Ping 0.98% 1.11
Lim Bee Hwa 0.89% 1.01
Gan Seong Liam 0.88% 1.0
Serm Juthamonkhon 0.84% 0.95
Chua Ah Ba @ Chua Eng Ka 0.76% 0.86
Chai Ke Xing 0.66% 0.75
Ho Chu Chai 0.58% 0.66
Biofact Life Sdn Bhd 0.57% 0.64
Simon Toh Boon Wan 0.54% 0.61
Lim Gaik Bway @ Lim Chiew Ah 0.53% 0.6
Vip Service Suite Sdn Bhd 0.53% 0.6
Ong Kim Boon 0.51% 0.58
Yew Lee Lee 0.48% 0.54
Lim Hock Chan 0.44% 0.5
Dato' Chua Heok Wee 0.44% 0.5
Jingshi Holdings (M) Sdn Bhd 0.41% 0.46
Oh Kim Sun 0.4% 0.45
Teo Wei Xiang 0.39% 0.44
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.