T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 67.80 | 51.51 | 45.97 | 67.8% | 0.00 | 20.19 | 49.6% | 16.8% | 406.3% | 939.7% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 134.60 | 15.29 | 9.08 | 6.8% | 0.00 | 3.98 | 43.8% | 101.5% | 31.2% | 1345.7% | ||||||||
29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 93.61 | 8.05 | 6.92 | 7.4% | 0.00 | 3.04 | 3.3% | 27.8% | 70.5% | 363.6% | ||||||||
27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 96.81 | 6.25 | 4.06 | 4.2% | 0.00 | 1.75 | 18.8% | 16.1% | 8.2% | 89.7% | ||||||||
29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 81.49 | 7.30 | 4.42 | 5.4% | 0.00 | 2.12 | 22.0% | 2.3% | 604.0% | 106.7% | ||||||||
29 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 66.78 | 1.32 | 0.63 | 0.9% | 0.00 | 0.30 | 8.8% | 31.2% | 57.9% | 69.4% | ||||||||
24 Jun 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 73.27 | 2.40 | 1.49 | 2.0% | 0.00 | 0.72 | 12.2% | 66.2% | 30.2% | 63.6% | ||||||||
05 Apr 21 | Q4 Dec 21 | 4 | 31 Dec 21 | 83.42 | 2.99 | 2.14 | 2.6% | 0.00 | 1.03 | 0.0 | 120.8% | 0.0 | 44.9% | ||||||||
31 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 83.42 | 2.99 | 2.14 | 2.6% | 0.00 | 1.03 | 63.9% | 70.6% | 4.2% | 59.7% | ||||||||
27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 50.91 | 4.55 | 2.05 | 4.0% | 0.00 | 1.00 | 15.5% | 4.0% | 50.0% | 70.1% | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 44.08 | 5.39 | 4.10 | 9.3% | 0.00 | 4.17 | 16.7% | 12.2% | 178.0% | 20.6% | ||||||||
30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 37.78 | 2.54 | 1.48 | 3.9% | 0.00 | 1.49 | 22.8% | 15.2% | 72.2% | 29.6% | ||||||||
26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 48.91 | 8.71 | 5.31 | 10.9% | 0.00 | 5.28 | 0.1% | 4.7% | 22.7% | 46.8% | ||||||||
29 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 48.95 | 10.14 | 6.87 | 14.0% | 0.00 | 6.81 | 24.7% | 19.8% | 33.0% | 23.7% | ||||||||
28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 39.27 | 7.49 | 5.17 | 13.2% | 2.50 | 5.09 | 19.8% | 5.6% | 146.4% | 107.1% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 32.79 | 2.86 | 2.10 | 6.4% | 2.50 | 2.07 | 36.1% | 16.5% | 42.0% | 58.1% | ||||||||
27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 51.29 | 5.79 | 3.62 | 7.0% | 2.00 | 3.62 | 25.5% | 24.2% | 34.9% | 326.5% | ||||||||
23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 40.88 | 8.36 | 5.55 | 13.6% | 0.00 | 5.59 | 9.9% | 17.4% | 122.7% | 66.7% | ||||||||
28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 37.20 | 3.17 | 2.50 | 6.7% | 0.00 | 2.51 | 32.1% | 18.4% | 88.2% | 11.8% | ||||||||
30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 28.15 | 1.62 | 1.33 | 4.7% | 1.00 | 1.33 | 31.8% | 41.2% | 56.4% | 47.1% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 41.30 | 2.34 | 0.85 | 2.0% | 2.00 | 0.93 | 16.6% | 23.6% | 74.5% | 77.9% | ||||||||
28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 49.51 | 5.16 | 3.33 | 6.7% | 0.00 | 3.65 | 8.6% | 7.6% | 17.8% | 34.0% | ||||||||
28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 45.61 | 4.47 | 2.83 | 6.2% | 0.00 | 3.09 | 4.7% | 7.4% | 12.9% | 0.3% | ||||||||
31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 47.88 | 3.85 | 2.50 | 5.2% | 0.00 | 2.74 | 11.4% | 102.4% | 34.6% | 4.9% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 54.04 | 5.73 | 3.83 | 7.1% | 0.00 | 4.17 | 0.8% | 142.7% | 54.0% | 88.5% | ||||||||
28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 53.60 | 3.86 | 2.49 | 4.6% | 2.00 | 2.71 | 8.8% | 351.3% | 12.3% | 174.8% | ||||||||
30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 49.26 | 3.96 | 2.84 | 5.8% | 0.00 | 3.09 | 108.2% | 243.0% | 7.7% | 106.7% | ||||||||
25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 23.66 | 2.92 | 2.63 | 11.1% | 0.00 | 2.87 | 6.2% | 67.6% | 29.6% | 78.9% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 22.27 | 2.85 | 2.03 | 9.1% | 1.00 | 2.21 | 87.5% | 81.5% | 124.5% | 78.7% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 11.88 | 1.39 | 0.91 | 7.6% | 0.00 | 0.99 | 17.3% | 3.5% | 34.0% | 1.7% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 14.36 | 2.10 | 1.37 | 9.6% | 0.02 | 1.49 | 1.8% | 33.8% | 6.8% | 118.5% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 14.12 | 1.77 | 1.47 | 10.4% | 0.00 | 1.60 | 15.1% | 17.6% | 29.5% | 2.1% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 12.27 | 1.31 | 1.14 | 9.3% | 1.00 | 1.24 | 0.3% | 36.7% | 27.8% | 35.0% |
EPS | 26.56 sen |
Trailing PE (Sector Median: 13.9) | 1.9 |
PEG | 0.02 |
Altman Z | 2.8 |
Beaver | 0.26 |
Current Ratio | 2.11 |
Debt-Equity (DE) Ratio | 0.68 |
FCF Yield | 23.87 % |
Revenue QoQ | -49.63 % |
Revenue YoY | -16.79% |
Profit QoQ | 406.29 % |
Profit YoY | 939.72 % |
Profit Margin (Sector Median: -2.5) | 16.81 % |
ROE (ROIC: 31.1) | 32.04 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -2.5) | |
ROE (ROIC: 32.08) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.91 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 46.53 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 16.42 |
Expected Revenue (M) | 412.56 |
Expected Growth (%) | 13.0 |
MR CHUA KANG SING added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
MR CHUA EN HOM added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
DATO' CHUA AH BA @ CHUA ENG KA added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
DATO' CHUA HEOK WEE added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
DATO' CHUA AH BA @ CHUA ENG KA added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
MR CHUA EN HOM added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
DATO' CHUA HEOK WEE added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
MR CHUA KANG SING added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
DATO' CHUA HEOK WEE added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
MR CHUA EN HOM added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
MR CHUA KANG SING added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
DATO' CHUA AH BA @ CHUA ENG KA added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
Market Cap: 128 M.
Number of Shares: 248 M.
Adjusted Float: 65.7%.
Stock highly correlated with
UZMA (90%)
WCEHB (84%)
APPASIA (83%)
LBALUM (83%)
Muar Ban Lee Group (MBL), along with its subsidiary companies namely “Muar Ban Lee Engineering Sdn.Bhd.” & “Muar Ban Lee Technology Sdn. Bhd.”, specialises in the manufacture of oil seed expellers and its ancillary equipment such as Palm Kernel Oil Expellers, Copra Oil Expellers, Jatropha Oil Expellers, Edible Oil Extraction Machinery, Empty Fruit Bunch Treatment Machinery, Instant Composting Machinery, Plant Setup Services and Wide Range of Spare Parts. The company is engaged in designing, fabrication, installation and commissioning of crushing machines of oil seed crushing plants for major plantations and oil mills throughout the world.
Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services
Code: 5152
Website: http://www.mbl.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2022
Shareholder | Value (M) |
---|---|
MBL Realty Sdn Bhd | 43.2 |
Tan King Tai @ Tan Khoon Hai | 6.65 |
Tan Pow Choo @ Wong Seng Eng | 2.57 |
Tan Hui Lun | 2.53 |
Tan Khai Teck | 1.83 |
Yeoh Kean Beng | 1.39 |
Loh Foong Ping | 1.16 |
Jaiwant Singh Randhawa A/L Balbeer Singh | 1.08 |
Gan Seong Liam | 1.03 |
Mr. Serm Juthamongkhon | 0.98 |
VIP Service Suite Sdn Bhd | 0.97 |
Chua Ah Ba @ Chua Eng Ka | 0.89 |
Jingshi Holdings (M) Sdn Bhd | 0.8 |
Chai Ke Xing | 0.77 |
Lim Gaik Bway @ Lim Chiew Ah | 0.62 |
Oh Kim Sun | 0.62 |
Biofact Life Sdn Bhd | 0.62 |
Ong Kim Boon | 0.55 |
Eric Tan Chwee Kuang | 0.51 |
Tee Kim Soon | 0.5 |
Lim Hock Chan | 0.47 |
Lee Bee Seng | 0.44 |
Kong Kwai Ching | 0.4 |