MASTER | MASTER-PACK GROUP BERHAD

1.91 (-2.05%)
0 T-O (am): 0.000 (08:59:00)
Price updated as of: 16:38
Fundamental
Technical
Total Score
MASTER | MASTER-PACK GROUP BERHAD

MASTER Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

MASTER Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS		 Adj.
[M]		 NP [M]
(adj)		 NPM
(adj)		 EPS
(adj)		 E. QoQ
(adj)		 E. YoY
(adj)		 TTM EPS
(adj)
21 Nov 25 Q3 Sep 2025 3 31 Dec 2025 20.02 0.84 0.66 3.3% 0.00 1.20 28.0% 46.2% 58.9% 82.6%
13 Aug 25 Q2 Jun 2025 2 31 Dec 2025 27.80 2.17 1.60 5.8% 0.00 2.93 11.5% 31.2% 27.0% 74.2%
23 May 25 Q1 Mar 2025 1 31 Dec 2025 31.40 2.76 2.19 7.0% 8.00 4.01 11.2% 25.2% 112.8% 69.5%
28 Feb 25 Q4 Dec 2024 4 31 Dec 2024 35.35 1.21 1.03 2.9% 4.00 1.89 5.0% 17.8% 72.8% 86.2%
27 Nov 24 Q3 Sep 2024 3 31 Dec 2024 37.21 5.05 3.78 10.2% 0.00 6.92 7.9% 10.4% 39.0% 45.8%
23 Aug 24 Q2 Jun 2024 2 31 Dec 2024 40.39 7.43 6.20 15.3% 6.00 11.34 3.8% 1.9% 13.8% 2.0%
24 May 24 Q1 Mar 2024 1 31 Dec 2024 42.00 8.52 7.19 17.1% 8.00 13.16 2.4% 3.0% 3.4% 45.1%
29 Feb 24 Q4 Dec 2023 4 31 Dec 2023 43.02 7.77 7.44 17.3% 0.00 13.62 3.6% 3.3% 6.7% 9.4%
17 Nov 23 Q3 Sep 2023 3 31 Dec 2023 41.53 8.20 6.97 16.8% 6.00 12.76 0.9% 4.4% 14.8% 12.5%
18 Aug 23 Q2 Jun 2023 2 31 Dec 2023 41.16 7.21 6.07 14.8% 0.00 11.03 1.0% 6.0% 22.6% 42.8%
26 May 23 Q1 Mar 2023 1 31 Dec 2023 40.77 5.95 4.95 12.2% 6.00 9.07 2.1% 10.5% 27.2% 8.0%
22 Feb 23 Q4 Dec 2022 4 31 Dec 2022 41.65 6.52 6.80 16.3% 0.00 12.45 4.2% 0.2% 9.7% 112.7%
25 Nov 22 Q3 Sep 2022 3 31 Dec 2022 43.46 7.91 6.20 14.3% 6.00 11.35 11.9% 11.7% 45.8% 67.5%
19 Aug 22 Q2 Jun 2022 2 31 Dec 2022 38.83 5.76 4.25 10.9% 0.00 7.78 5.3% 1.4% 7.3% 1.1%
26 May 22 Q1 Mar 2022 1 31 Dec 2022 36.89 4.98 4.59 12.4% 4.00 8.40 11.2% 4.8% 43.5% 40.7%
25 Feb 22 Q4 Dec 2021 4 31 Dec 2021 41.55 4.50 3.20 7.7% 0.00 5.85 6.7% 21.5% 13.6% 21.0%
19 Nov 21 Q3 Sep 2021 3 31 Dec 2021 38.93 4.50 3.70 9.5% 2.00 6.78 1.7% 15.9% 13.8% 49.7%
20 Aug 21 Q2 Jun 2021 2 31 Dec 2021 38.29 5.32 4.30 11.2% 0.00 7.87 8.8% 14.5% 31.8% 150.7%
27 May 21 Q1 Mar 2021 1 31 Dec 2021 35.21 3.91 3.26 9.3% 2.00 5.97 3.0% 13.4% 19.4% 7.2%
11 Mar 21 Q4 Dec 2020 4 31 Dec 2020 34.19 4.54 4.05 11.8% 2.00 7.41 1.8% 33.0% 63.6% 29.3%
20 Nov 20 Q3 Sep 2020 3 31 Dec 2020 33.58 2.94 2.47 7.4% 0.00 4.53 0.4% 39.5% 44.3% 58.7%
21 Aug 20 Q2 Jun 2020 2 31 Dec 2020 33.44 1.96 1.71 5.1% 4.00 3.14 17.8% 33.9% 43.7% 50.8%
27 May 20 Q1 Mar 2020 1 31 Dec 2020 40.66 3.36 3.04 7.5% 0.00 5.57 20.3% 14.4% 2.8% 1.8%
28 Feb 20 Q4 Dec 2019 4 31 Dec 2019 51.04 3.70 3.13 6.1% 0.00 5.73 8.0% 22.1% 47.8% 72.9%
22 Nov 19 Q3 Sep 2019 3 31 Dec 2019 55.48 6.16 5.99 10.8% 0.00 10.96 9.7% 49.4% 72.0% 377.1%
23 Aug 19 Q2 Jun 2019 2 31 Dec 2019 50.56 3.95 3.48 6.9% 2.00 6.37 6.4% 54.2% 12.4% 171.1%
24 May 19 Q1 Mar 2019 1 31 Dec 2019 47.52 3.81 3.10 6.5% 0.00 5.67 13.7% 40.4% 71.1% 120.3%
27 Feb 19 Q4 Dec 2018 4 31 Dec 2018 41.81 3.02 1.81 4.3% 0.00 3.31 12.6% 25.1% 44.2% 55.0%
23 Nov 18 Q3 Sep 2018 3 31 Dec 2018 37.12 1.72 1.25 3.4% 0.00 2.30 13.2% 17.2% 2.3% 24.0%
24 Aug 18 Q2 Jun 2018 2 31 Dec 2018 32.80 1.76 1.28 3.9% 1.50 2.35 3.1% 14.2% 8.7% 15.3%
14 May 18 Q1 Mar 2018 1 31 Dec 2018 33.85 1.73 1.41 4.2% 0.00 2.57 1.3% 52.7% 20.4% 116.0%
28 Feb 18 Q4 Dec 2017 4 31 Dec 2017 33.41 1.57 1.17 3.5% 0.00 2.14 5.5% 50.7% 15.4% 11.5%
24 Nov 17 Q3 Sep 2017 3 31 Dec 2017 31.67 1.30 1.01 3.2% 0.00 1.85 10.3% 64.4% 9.2% 90.9%
23 Aug 17 Q2 Jun 2017 2 31 Dec 2017 28.70 1.57 1.11 3.9% 1.00 2.04 29.4% 36.0% 71.1% 78.2%
24 May 17 Q1 Mar 2017 1 31 Dec 2017 22.17 0.95 0.65 2.9% 0.00 1.19 0.0% 11.3% 50.7% 10.0%
27 Feb 17 Q4 Dec 2016 4 31 Dec 2016 22.17 1.18 1.32 6.0% 0.00 2.42 15.1% 9.2% 149.1% 21.7%
25 Nov 16 Q3 Sep 2016 3 31 Dec 2016 19.26 0.71 0.53 2.8% 0.00 0.97 8.7% 4.8% 15.2% 2.4%
26 Aug 16 Q2 Jun 2016 2 31 Dec 2016 21.10 0.83 0.62 3.0% 0.00 1.14 5.9% 16.9% 5.6% 12.9%
13 May 16 Q1 Mar 2016 1 31 Dec 2016 19.93 0.78 0.59 3.0% 1.00 1.08 1.8% 12.3% 45.4% 12.6%
26 Feb 16 Q4 Dec 2015 4 31 Dec 2015 20.30 0.94 1.08 5.3% 0.00 2.03 10.5% 1.0% 99.8% 30.1%
20 Nov 15 Q3 Sep 2015 3 31 Dec 2015 18.37 0.96 0.54 3.0% 0.00 0.99 1.8% 2.5% 24.4% 59.2%
24 Aug 15 Q2 Jun 2015 2 31 Dec 2015 18.05 1.01 0.72 4.0% 1.50 1.31 1.7% 5.2% 36.5% 14.9%
29 May 15 Q1 Mar 2015 1 31 Dec 2015 17.74 0.82 0.53 3.0% 1.50 1.06 11.7% 4.5% 66.1% 54.2%
27 Feb 15 31/12/14 4 31/12/14 20.09 1.92 1.55 7.7% 0.00 3.13 6.6% 8.6% 16.5% 23.1%

MASTER Historical Dividends

MASTER Financial Ratios

EPS 10.15 sen
Trailing PE (Sector Median: 15.1) 18.8
PEG 18.8
Altman Z 2.0
Beaver 0.772
Current Ratio 8.22
Debt-Equity (DE) Ratio 0.13
FCF Yield 13.65 %
Revenue QoQ -28.01 %
Revenue YoY -46.21%
Profit QoQ -58.9 %
Profit YoY -82.6 %
Profit Margin (Sector Median: 3.0) 4.78 %
ROE (ROIC: 3.21) 3.21 %
Dividend Per Share (DPS) 12.0 sen
Dividend Yield (DY) 6.28 %

MASTER Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.0)
ROE (ROIC: 3.59)
Altman Z

MASTER Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.13
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.75
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 8.67
Expected Revenue (M) 102.85
Expected Growth (%) 5.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

MASTER Directors Share Purchases (Beta)


DATO' SERI KHOR TENG TONG reduced 100000.0 units announced on 23 Dec 2022 at ~RM2.49

DATO' SERI KHOR TENG TONG added 27500.0 units announced on 03 Jan 2022 at ~RM1.64

DATO' SERI KHOR TENG TONG reduced 100000.0 units announced on 12 Jan 2021 at ~RM1.78

DATO' SERI KHOR TENG TONG reduced 100000.0 units announced on 19 Oct 2020 at ~RM1.79

DATO' SERI KHOR TENG TONG reduced 100000.0 units announced on 16 Oct 2020 at ~RM1.73

MASTER Summary


Market Cap: 103 M.

Market Cap Class: Micro caps

Number of Shares: 54 M.

Adjusted Float: 62.8%.

Stock highly correlated with

YTL (92%)

YTLPOWR (92%)

MFCB (91%)

ALLIANZ (90%)

The Company then underwent a strategic change under the leadership of the Chairman Dato' Syed. The Company changed its name from Hunza Consolidation Berhad to Master-Pack Group Berhad in June 2009. Simultaneously the trading name changed to "7029 MASTER" in the Main Market of Bursa Malaysia. The principal activities of the Company are investment holdings and the provision of management services. Today Master-Pack Group companies core activities are in the industry of corrugated paper packaging. The Board and the management practice an open policy to seek other potential business ventures which will be profitable to the Group. The Company are investment holdings and the provision of management services.

Sectors: Packaging, Packaging Materials, Industrial Products & Services, Paper Packaging

Code: 7029

Website: http://www.master.net.my/ab_company.htm

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

MASTER Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Yayasan Bumiputra Pulau Pinang Bhd 32.84% 33.87
Its Konsortium Sdn Bhd 31.24% 32.22
Teo Chang Hock 4.95% 5.11
Aminah binti Mohd Taib 3.1% 3.2
Ch'ng Eng Seong 2.75% 2.84
Noriyati binti Hassan 2.48% 2.56
Khor Teng Tong Holdings 2.06% 2.12
Transasia Assets Sdn Bhd 1.98% 2.04
Ong Beng Kee 1.83% 1.89
Noriyati Bin Hassan 1.79% 1.85
Lim Sen Onn 1.15% 1.19
Chong Chiew Tshung 1.04% 1.07
Lee Poh Kwee 0.9% 0.93
Lee Kok Hin 0.84% 0.87
Yoong Kah Yin 0.81% 0.84
Yeo Khee Huat 0.59% 0.61
Mohd Nazrin Bin Saad 0.58% 0.6
Elebest Engineering Sdn Bhd 0.55% 0.57
Khor Teng Tong 0.51% 0.53
Chong Wee Beng 0.47% 0.48
Low Heng Nam 0.37% 0.38
Ronnie Tan Choo Seng 0.37% 0.38
Goalkey System Sdn Bhd 0.34% 0.35
Teoh Chiew Hong 0.31% 0.32
Chong Siew Tatt 0.3% 0.31
Alias Bin Abdullah 0.3% 0.31
Sim Poh Lai 0.3% 0.31
Acadian Emerging Markets Micro-Cap Equity Master Fund 0.29% 0.3
Chen Hui Yang 0.27% 0.28
Muhibbah Engineering (M) Bhd 0.13% 0.13
Frequently Asked Questions
The Company then underwent a strategic change under the leadership of the Chairman Dato' Syed. The Company changed its name from Hunza Consolidation Berhad to Master-Pack Group Berhad in June 2009. Simultaneously the trading name changed to "7029 MASTER" in the Main Market of Bursa Malaysia. The principal activities of the Company are investment holdings and the provision of management services. Today Master-Pack Group companies core activities are in the industry of corrugated paper packaging. The Board and the management practice an open policy to seek other potential business ventures which will be profitable to the Group. The Company are investment holdings and the provision of management services. The company is listed on Bursa Malaysia and operates in the Packaging, Packaging Materials, Industrial Products & Services and Paper Packaging sectors.
Yes, MASTER-PACK GROUP BERHAD is listed as Shariah-compliant.
The latest share price of MASTER-PACK GROUP BERHAD is RM 1.91 updated on 27 January 2026 16:38.
As of now, MASTER-PACK GROUP BERHAD has a market capitalization of 103M based on the latest financial data.
iSaham's technical analysis indicates that MASTER-PACK GROUP BERHAD's support level is at RM 1.89 and its resistance level is at RM 1.92, based on moving averages and price patterns.
The 52-week high for MASTER-PACK GROUP BERHAD is RM 2.05
MASTER-PACK GROUP BERHAD's share price has decreased by -44.64% year-to-date, influenced by market trends and company performance.
MASTER-PACK GROUP BERHAD declared a dividend of 12.0 sen for the year 2025-11-21. View more details on MASTER-PACK GROUP BERHAD's Historical Dividends page.
The main shareholders of MASTER-PACK GROUP BERHAD include Yayasan Bumiputra Pulau Pinang Bhd, Its Konsortium Sdn Bhd and Teo Chang Hock. View more on MASTER-PACK GROUP BERHAD Top Shareholders page.
You can buy MASTER-PACK GROUP BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.