T-O (am): 3.26 (08:59:00)
T-O (pm): 3.27 (14:29:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q1 Sep 25 | 1 | 30 Jun 26 | 5,360.31 | 660.11 | 500.57 | 9.3% | 0.00 | 5.86 | 3.5% | 5.7% | 25.3% | 6.4% | ||||||||
| 21 Aug 25 | Q4 Jun 25 | 4 | 30 Jun 25 | 5,553.66 | 914.09 | 670.00 | 12.1% | 4.00 | 8.05 | 13.6% | 12.4% | 36.9% | 37.5% | ||||||||
| 22 May 25 | Q3 Mar 25 | 3 | 30 Jun 25 | 4,889.81 | 635.24 | 489.41 | 10.0% | 4.00 | 6.02 | 13.9% | 5.2% | 36.2% | 29.9% | ||||||||
| 20 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 5,679.78 | 938.70 | 767.69 | 13.5% | 0.00 | 9.35 | 0.1% | 5.7% | 63.1% | 9.2% | ||||||||
| 26 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 5,683.51 | 664.78 | 470.60 | 8.3% | 0.00 | 5.74 | 10.4% | 4.4% | 56.1% | 44.5% | ||||||||
| 21 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 6,341.37 | 1,239.15 | 1,072.40 | 16.9% | 4.00 | 13.16 | 22.9% | 10.5% | 53.5% | 5.1% | ||||||||
| 23 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 5,159.85 | 819.16 | 698.69 | 13.5% | 3.00 | 8.62 | 4.0% | 3.7% | 17.3% | 34.5% | ||||||||
| 22 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 5,373.56 | 1,024.82 | 845.12 | 15.7% | 0.00 | 10.43 | 1.3% | 14.3% | 0.3% | 325.1% | ||||||||
| 23 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 5,445.74 | 1,031.49 | 847.91 | 15.6% | 0.00 | 10.47 | 23.2% | 14.8% | 25.0% | 389.3% | ||||||||
| 24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 7,087.82 | 1,351.98 | 1,130.22 | 15.9% | 3.50 | 13.95 | 32.3% | 56.6% | 117.5% | 485.1% | ||||||||
| 25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 5,357.46 | 610.40 | 519.64 | 9.7% | 2.50 | 6.41 | 13.9% | 14.7% | 161.4% | 48.6% | ||||||||
| 23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 4,702.78 | 255.94 | 198.82 | 4.2% | 0.00 | 2.45 | 0.9% | 8.4% | 14.7% | 958.0% | ||||||||
| 24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 4,744.47 | 224.90 | 173.28 | 3.6% | 0.00 | 2.14 | 4.8% | 35.0% | 10.3% | 389.6% | ||||||||
| 25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 4,525.72 | 187.21 | 193.17 | 4.3% | 2.50 | 2.38 | 3.1% | 49.5% | 80.9% | 139.7% | ||||||||
| 26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 4,670.79 | 1,037.03 | 1,010.23 | 21.6% | 2.00 | 12.47 | 9.0% | 77.2% | 5275.9% | 800.4% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 5,133.88 | 76.20 | 18.79 | 0.4% | 0.00 | 0.23 | 46.1% | 96.2% | 46.9% | 87.8% | ||||||||
| 25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 3,513.47 | 100.35 | 35.40 | 1.0% | 0.00 | 0.44 | 16.1% | 40.4% | 107.3% | 54.0% | ||||||||
| 08 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 3,026.90 | 152.45 | -486.69 | -16.1% | 2.50 | -6.01 | 14.8% | 30.2% | 533.8% | 238.3% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 2,636.48 | 168.57 | 112.19 | 4.3% | 2.00 | 1.38 | 0.8% | 1.8% | 27.4% | 58.5% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 2,616.55 | 206.58 | 154.55 | 5.9% | 0.00 | 1.95 | 4.5% | 6.4% | 101.0% | 120.0% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 2,502.83 | 108.86 | 76.88 | 3.1% | 0.00 | 1.00 | 7.7% | 15.4% | 153.4% | 14.1% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 2,324.66 | 97.99 | -143.84 | -6.2% | 0.00 | -1.87 | 10.3% | 24.0% | 303.2% | 195.8% | ||||||||
| 16 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 2,590.47 | 115.64 | 70.80 | 2.7% | 0.00 | 0.92 | 7.3% | 10.3% | 0.8% | 36.4% | ||||||||
| 20 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 2,795.62 | 102.43 | 70.26 | 2.5% | 0.00 | 0.92 | 5.5% | 4.5% | 4.3% | 2.1% | ||||||||
| 26 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 2,959.51 | 107.71 | 67.36 | 2.3% | 0.00 | 0.88 | 3.2% | 5.6% | 55.1% | 46.7% | ||||||||
| 29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 3,058.72 | 246.62 | 150.16 | 4.9% | 5.00 | 1.96 | 5.9% | 10.0% | 34.9% | 27.4% | ||||||||
| 31 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 2,887.57 | 167.31 | 111.28 | 3.9% | 0.00 | 1.45 | 1.4% | 11.5% | 55.0% | 23.3% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 2,927.35 | 129.02 | 71.77 | 2.5% | 0.00 | 0.94 | 4.4% | 10.8% | 43.2% | 47.4% | ||||||||
| 23 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 2,803.43 | 190.74 | 126.28 | 4.5% | 0.00 | 1.64 | 0.8% | 8.7% | 38.9% | 4.7% | ||||||||
| 29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 2,780.41 | 284.91 | 206.69 | 7.4% | 5.00 | 2.61 | 7.3% | 7.5% | 42.5% | 3.6% | ||||||||
| 24 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 2,590.02 | 218.15 | 145.02 | 5.6% | 0.00 | 1.83 | 1.9% | 8.5% | 6.2% | 9.7% | ||||||||
| 23 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 2,640.85 | 227.31 | 136.50 | 5.2% | 0.00 | 1.74 | 2.4% | 7.2% | 3.1% | 18.1% | ||||||||
| 22 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 2,578.40 | 212.87 | 132.45 | 5.1% | 0.00 | 1.71 | 0.3% | 10.2% | 33.6% | 9.6% | ||||||||
| 29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 2,586.42 | 223.33 | 199.48 | 7.7% | 5.00 | 2.57 | 8.4% | 19.6% | 24.2% | 47.3% | ||||||||
| 25 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 2,386.46 | 215.56 | 160.62 | 6.7% | 0.00 | 2.07 | 3.2% | 6.5% | 3.7% | 9.0% | ||||||||
| 23 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 2,464.73 | 239.95 | 166.76 | 6.8% | 0.00 | 2.15 | 5.3% | 5.8% | 13.8% | 44.9% | ||||||||
| 17 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 2,340.62 | 188.78 | 146.55 | 6.3% | 0.00 | 1.90 | 8.3% | 27.3% | 61.3% | 21.5% | ||||||||
| 25 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 2,161.64 | 428.67 | 378.73 | 17.5% | 10.00 | 4.91 | 3.5% | 24.1% | 114.6% | 99.9% | ||||||||
| 26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 2,240.91 | 217.94 | 176.49 | 7.9% | 0.00 | 2.29 | 14.4% | 16.4% | 41.7% | 20.8% | ||||||||
| 25 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 2,617.91 | 387.10 | 302.71 | 11.6% | 0.00 | 3.92 | 18.7% | 13.9% | 62.1% | 23.5% | ||||||||
| 26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 3,220.03 | 266.29 | 186.72 | 5.8% | 0.00 | 2.64 | 13.1% | 4.1% | 1.4% | 23.4% | ||||||||
| 20 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 2,847.25 | 240.51 | 189.44 | 6.7% | 10.00 | 2.69 | 6.2% | 14.8% | 14.9% | 57.8% | ||||||||
| 21 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 2,680.34 | 338.90 | 222.74 | 8.3% | 0.00 | 3.17 | 11.8% | 18.8% | 9.1% | 12.8% | ||||||||
| 12 Feb 15 | 31/12/14 | 2 | 30/06/15 | 3,039.61 | 348.29 | 245.13 | 8.1% | 0.00 | 3.51 | 9.5% | 19.4% | 0.5% | 0.8% |
| EPS | 27.96 sen |
| Trailing PE (Sector Median: 14.2) | 11.8 |
| PEG | 11.8 |
| Altman Z | 0.8 |
| Beaver | 0.003 |
| Current Ratio | 1.91 |
| Debt-Equity (DE) Ratio | 2.34 |
| FCF Yield | -5.77 % |
| Revenue QoQ | -3.48 % |
| Revenue YoY | -5.69% |
| Profit QoQ | -25.29 % |
| Profit YoY | 6.37 % |
| Profit Margin (Sector Median: 8.3) | 11.3 % |
| ROE (ROIC: 4.21) | 11.02 % |
| Dividend Per Share (DPS) | 8.0 sen |
| Dividend Yield (DY) | 2.42 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.3) | |
| ROE (ROIC: 3.91) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 7 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.56 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 505.57 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1181.43 |
| Expected Revenue (M) | 59668.37 |
| Expected Growth (%) | 29.0 |
DATO' SRI MICHAEL YEOH SOCK SIONG reduced 2232249.0 units announced on 12 Dec 2023 at ~RM2.26
DATO' YEOH SOO KENG added 1500000.0 units announced on 26 Oct 2022 at ~RM0.67
DATO' YEOH SOO KENG added 2958000.0 units announced on 14 Oct 2022 at ~RM0.67
DATO' YEOH SEOK KIAN added 600000.0 units announced on 07 Jun 2022 at ~RM0.75
TAN SRI FRANCIS YEOH SOCK PING added 1000000.0 units announced on 01 Jun 2022 at ~RM0.73
DATO' YEOH SOO MIN added 100000.0 units announced on 15 Dec 2021 at ~RM0.6
TAN SRI DATO' DR FRANCIS YEOH SOCK PING added 53200.0 units announced on 15 Jul 2021 at ~RM0.685
DATO' YEOH SEOK KIAN added 100000.0 units announced on 02 Jul 2021 at ~RM0.705
DATO' MARK YEOH SEOK KAH added 29463.0 units announced on 02 Apr 2021 at ~RM0.715
DATO YEOH SEOK HONG added 593000.0 units announced on 16 Oct 2020 at ~RM0.69
DATO YEOH SEOK HONG added 850000.0 units announced on 13 Oct 2020 at ~RM0.67
DATO' MARK YEOH SEOK KAH added 60000.0 units announced on 28 Sep 2020 at ~RM0.67
DATO' MARK YEOH SEOK KAH added 200000.0 units announced on 24 Sep 2020 at ~RM0.67
Market Cap: 28655 M.
Market Cap Class: Titans
Number of Shares: 8683 M.
Adjusted Float: 35.0%.
Stock highly correlated with
YTL (95%)
MASTER (92%)
ALLIANZ (90%)
MFCB (90%)
YTL Power International Berhad, incorporated in 1996 and headquartered in Kuala Lumpur, Malaysia, is a leading global multi-utility company with a strong presence across the power generation, water and sewerage, telecommunications, and digital infrastructure sectors. With operations and investments spanning Malaysia, Singapore, the United Kingdom, Indonesia, Jordan, and the Netherlands, the Group owns and manages key assets including Wessex Water in the UK, YTL PowerSeraya in Singapore, and YTL Communications in Malaysia, offering services such as electricity generation, water treatment, high-speed 4G and 5G connectivity, and multi-utility solutions. The company also holds a strategic stake in Ranhill Utilities Berhad, further strengthening its foothold in water and energy services within Malaysia. In addition to its utility portfolio, YTL Power is actively developing advanced energy solutions including hydrogen-ready power plants and large-scale solar facilities, as well as cutting-edge digital ventures such as AI-driven supercomputing infrastructure and green data centers, aligning its growth with sustainable and future-ready technologies.
Sectors: Infrastructure (IPC), Power Utilities, Telco, Water Utilities, Utilities, Gas, Water & Multi-Utilities
Code: 6742
Website: http://www.ytlpowerinternational.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 03-Dec-2025
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |