YTL | YTL CORPORATION BERHAD [NS]

3.58 (1.99%)
4

T-O (am): 3.55 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

YTL | YTL CORPORATION BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 May 24 Q3 Mar 24 3 30 Jun 24 7,207.39 1,079.23 496.23 6.9% 0.00 4.53 4.3% 1.7% 15.8% 19.8%
22 Feb 24 Q2 Dec 23 2 30 Jun 24 7,530.06 1,275.66 589.22 7.8% 0.00 5.37 0.1% 14.2% 12.9% 508.0%
23 Nov 23 Q1 Sep 23 1 30 Jun 24 7,521.04 1,214.29 521.73 6.9% 0.00 4.76 17.3% 15.9% 8.5% 1324.7%
24 Aug 23 Q4 Jun 23 4 30 Jun 23 9,097.92 1,361.28 480.99 5.3% 4.00 4.39 24.1% 49.8% 16.1% 5443.9%
25 May 23 Q3 Mar 23 3 30 Jun 23 7,329.02 815.75 414.14 5.7% 0.00 3.78 11.2% 18.8% 327.4% 0.1%
23 Feb 23 Q2 Dec 22 2 30 Jun 23 6,592.55 286.58 96.91 1.5% 0.00 0.88 1.6% 3.8% 164.6% 53.1%
24 Nov 22 Q1 Sep 22 1 30 Jun 23 6,488.66 203.99 36.62 0.6% 0.00 0.33 6.8% 28.1% 322.1% 65.2%
25 Aug 22 Q4 Jun 22 4 30 Jun 22 6,074.18 173.78 8.68 0.1% 3.00 0.08 1.6% 39.1% 97.9% 102.1%
26 May 22 Q3 Mar 22 3 30 Jun 22 6,170.65 917.62 414.61 6.7% 0.00 3.78 9.9% 46.2% 555.2% 1748.5%
24 Feb 22 Q2 Dec 21 2 30 Jun 22 6,851.67 141.90 63.28 0.9% 0.00 0.02 35.3% 49.2% 39.9% 293.2%
25 Nov 21 Q1 Sep 21 1 30 Jun 22 5,064.60 325.42 105.22 2.1% 0.00 0.96 16.0% 21.2% 125.8% 8037.8%
08 Sep 21 Q4 Jun 21 4 30 Jun 21 4,365.88 110.16 -408.50 -9.4% 2.50 -3.84 3.5% 23.9% 1921.2% 62.0%
28 May 21 Q3 Mar 21 3 30 Jun 21 4,219.79 194.66 22.43 0.5% 0.00 0.21 8.1% 12.3% 39.4% 24.0%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 4,591.70 196.85 16.09 0.3% 0.00 0.15 9.9% 17.2% 1144.7% 8.2%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 4,178.83 136.85 1.29 0.0% 0.00 0.01 18.6% 20.9% 100.5% 91.5%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 3,524.91 -124.86 -252.23 -7.2% 0.00 -2.39 26.8% 30.1% 954.3% 10432.9%
16 Jun 20 Q3 Mar 20 3 30 Jun 20 4,813.55 183.90 29.52 0.6% 0.00 0.28 13.2% 11.6% 68.3% 65.6%
20 Feb 20 Q2 Dec 19 2 30 Jun 20 5,543.81 186.82 17.54 0.3% 0.00 0.17 4.9% 21.7% 14.6% 60.9%
26 Nov 19 Q1 Sep 19 1 30 Jun 20 5,284.66 184.10 15.31 0.3% 0.00 0.14 4.9% 29.3% 527.1% 87.8%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 5,039.18 186.69 2.44 0.1% 0.04 0.02 16.8% 21.4% 97.2% 105.6%
31 May 19 Q3 Mar 19 3 30 Jun 19 4,312.73 276.13 85.80 2.0% 0.00 0.80 5.3% 11.2% 91.4% 37.0%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 4,554.61 224.23 44.82 1.0% 0.00 0.42 11.4% 16.8% 64.4% 64.5%
23 Nov 18 Q1 Sep 18 1 30 Jun 19 4,088.52 341.94 125.79 3.1% 0.00 1.19 1.5% 4.0% 390.1% 12.0%
29 Aug 18 Q4 Jun 18 4 30 Jun 18 4,150.32 207.64 -43.36 -1.0% 0.04 -0.41 7.0% 6.5% 131.8% 120.4%
24 May 18 Q3 Mar 18 3 30 Jun 18 3,879.69 378.11 136.25 3.5% 0.00 1.29 0.5% 4.4% 8.1% 52.4%
23 Feb 18 Q2 Dec 17 2 30 Jun 18 3,899.20 395.60 126.09 3.2% 0.00 1.20 0.8% 7.7% 11.8% 14.6%
22 Nov 17 Q1 Sep 17 1 30 Jun 18 3,929.86 440.09 142.90 3.6% 0.00 1.36 0.8% 12.5% 32.7% 4.9%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 3,897.14 415.26 212.31 5.5% 5.00 2.04 4.9% 15.8% 25.8% 18.5%
25 May 17 Q3 Mar 17 3 30 Jun 17 3,716.37 513.30 285.95 7.7% 0.00 2.74 2.6% 2.7% 93.6% 24.4%
23 Feb 17 Q2 Dec 16 2 30 Jun 17 3,622.07 402.01 147.69 4.1% 0.00 1.42 3.7% 8.0% 1.8% 37.1%
17 Nov 16 Q1 Sep 16 1 30 Jun 17 3,492.15 568.45 150.33 4.3% 0.00 1.44 3.8% 21.5% 42.3% 25.8%
25 Aug 16 Q4 Jun 16 4 30 Jun 16 3,365.49 709.96 260.52 7.7% 9.50 2.50 7.0% 18.2% 13.3% 12.8%
26 May 16 Q3 Mar 16 3 30 Jun 16 3,617.74 489.35 229.88 6.3% 0.00 2.21 8.1% 9.6% 2.1% 1.4%
25 Feb 16 Q2 Dec 15 2 30 Jun 16 3,938.40 594.85 234.92 6.0% 0.00 2.25 11.5% 6.7% 15.9% 26.9%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 4,448.39 474.85 202.62 4.5% 0.00 1.94 8.1% 0.8% 32.2% 6.2%
20 Aug 15 Q4 Jun 15 4 30 Jun 15 4,115.75 520.12 298.93 7.3% 9.50 2.87 2.9% 9.4% 28.2% 11.8%
21 May 15 Q3 Mar 15 3 30 Jun 15 4,000.18 621.12 233.17 5.8% 0.00 2.24 5.2% 12.0% 27.5% 40.2%
12 Feb 15 31/12/14 2 30/06/15 4,221.36 719.50 321.51 7.6% 0.00 3.10 5.9% 14.0% 48.8% 16.2%

Historical Dividends

Financial Ratios

EPS 18.89 sen
Trailing PE (Sector Median: 16.2) 19.0
PEG 4.7
Altman Z 0.8
Beaver 0.082
Current Ratio 1.94
Debt-Equity (DE) Ratio 3.81
FCF Yield 5.26 %
Revenue QoQ -4.29 %
Revenue YoY -1.66%
Profit QoQ -15.78 %
Profit YoY 19.82 %
Profit Margin (Sector Median: 6.1) 6.66 %
ROE (ROIC: 3.68) 13.04 %
Dividend Per Share (DPS) 4.0 sen
Dividend Yield (DY) 1.12 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.1)
ROE (ROIC: 3.68)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.46
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 496.23
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SRI MICHAEL YEOH SOCK SIONG reduced 6549770.0 units announced on 12 Dec 2023 at ~RM1.53

DATO' YEOH SOO KENG added 1912900.0 units announced on 14 Oct 2022 at ~RM0.555

DATO' YEOH SOO MIN added 200000.0 units announced on 30 Sep 2022 at ~RM0.55

DATO' YEOH SOO MIN added 341100.0 units announced on 28 Sep 2022 at ~RM0.55

DATO' YEOH SOO MIN added 360000.0 units announced on 22 Sep 2022 at ~RM0.565

DATO' YEOH SOO MIN added 240000.0 units announced on 09 Sep 2022 at ~RM0.57

DATO' YEOH SOO MIN added 342400.0 units announced on 01 Sep 2022 at ~RM0.57

TAN SRI FRANCIS YEOH SOCK PING added 1000000.0 units announced on 01 Jun 2022 at ~RM0.595

DATO' YEOH SOO MIN added 171000.0 units announced on 18 Mar 2022 at ~RM0.5

DATO' YEOH SOO MIN added 350000.0 units announced on 24 Jan 2022 at ~RM0.55

DATO' YEOH SOO MIN added 180000.0 units announced on 14 Jan 2022 at ~RM0.57

DATO' YEOH SOO MIN added 50000.0 units announced on 11 Jan 2022 at ~RM0.58

DATO' YEOH SOO MIN added 50000.0 units announced on 27 Dec 2021 at ~RM0.58

DATO' YEOH SOO MIN added 800000.0 units announced on 28 Sep 2021 at ~RM0.615

DATO YEOH SOO MIN added 100000.0 units announced on 22 Jul 2021 at ~RM0.625

DATO' YEOH SEOK KAH added 286688.0 units announced on 02 Apr 2021 at ~RM0.67

DATO' YEOH SEOK KAH added 150000.0 units announced on 06 Oct 2020 at ~RM0.66

DATO' YEOH SEOK KAH added 250000.0 units announced on 01 Oct 2020 at ~RM0.665

DATO' YEOH SEOK KAH added 150000.0 units announced on 28 Sep 2020 at ~RM0.665

Summary


Market Cap: 39603 M.

Number of Shares: 11062 M.

Adjusted Float: 51.3%.

Stock highly correlated with

UTILITIES (99%)

YTLPOWR (99%)

CONSTRUCTN (98%)

ALLIANZ (97%)

YTL Corporation Berhad, an investment holding company, is engaged in integrated infrastructure development in Malaysia and the United Kingdom. It develops real estate properties; operates food and beverage outlets; manufactures ready-mixed concrete; and trades in furniture, handicrafts, and accessories. The company also trades in building and construction materials; provides civil engineering works and construction services; operates power plants and waste treatment processes; and is involved in chartering of aircrafts, vehicles, helicopters, and ships. YTL's is also engaged in leasing, hire purchase, and credit business; development of VoIP telephony services; provision of telecommunications and consultancy services; creation, aggregation, and sale of wireless content; and provision of education and training services. In addition, it operates quarries; manufactures granite blocks, aggregates, and chippings; cultivates oil palms; produces portland cement and clinker; and operates a property portal, PropertyNetAsia.com.my. Further, the company operates as a breeder and dealer of marine products; is involved in park management, car rental and air ticketing businesses; trades paintings and related products; trades and rents out transportable cabins and wood based products; and provides computer networking and IT services. Additionally, YTL offers incubation services for technology companies, and the Internet and non Internet related businesses; consultancy and advisory services for electronic and the Internet commerce businesses; professional, commercial education, and training to hospitality firms; and financial, treasury, and secretarial services. It also provides management services for construction projects; engineering and construction services; and public entertainment events and public relations services. The company was founded in 1955 and is based in Kuala Lumpur, Malaysia. YTL Corporation Berhad is a subsidiary of Yeoh Tiong Lay & Sons Holdings Sdn. Bhd.

Sectors: Trading & Services, Infrastructure (IPC), Hotels, F4GBM, MSCI, Utilities, Gas, Water & Multi-Utilities, Conglomerates, Digital Banks

Code: 4677

Website: http://www.ytl.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 21-Sep-2023

Shareholder % Value (M)
Yeoh Tiong Lay & Sons Holdings Sdn Bhd 50.09% 19832.73
Credit Suisse (Hong Kong) Ltd 4.62% 1829.07
Amanah Saham Bumiputera 2.66% 1053.1
Employees Provident Fund Board 2.58% 1021.43
Jamaican Gold Ltd 2.47% 977.88
Tien Shia International Ltd 2.05% 811.6
Orchestral Harmony Ltd 1.85% 732.42
Steeloak International Ltd 1.73% 684.91
Tan Sri (Sir) Francis Yeoh Sock Ping 1.34% 530.11
Puan Sri Datin Seri Tan Kai Yong @ Tan Kay Neong 1.3% 514.67
Vanguard Group 1.17% 463.21
Bara Aktif Sdn Bhd 1.09% 431.53
Kerajaan Negeri Pahang 0.94% 372.15
Citibank New York 0.85% 336.52
Great Eastern Group 0.78% 308.8
Seri Yakin Sdn Bhd 0.71% 281.09
Dato' Yeoh Seok Kian 0.56% 221.31
Dato' Yeoh Soo Keng 0.55% 217.75
Hasil Mayang Sdn Bhd 0.52% 205.87
UBS AG 0.5% 197.95
Dato' Yeoh Soo Min 0.5% 197.95
Bank Sarasin CIE 0.42% 166.28
Amanah Saham Malaysia 0.39% 154.4
Dato Seri Yeoh Seok Hong 0.36% 143.71
Morgan Stanley & Co International Plc 0.32% 126.69
Prulink Equity Fund 0.31% 122.73
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.