2.08 (4.52%)

T-O: 1.99 (08:59:00)
Last updated: 17:00

Fundamental   4.6  
Technical   6.6  
Total Score   11.2  

 SAT+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.63 | Sharpe Ratio: 0.41 | LTS: 7.28

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 28.63 sen
Trailing PE (Sector Median: 10.4) 7.2
PEG -8.15
Altman Z 2.2
Beaver 0.575
Current Ratio 2.66
Debt-Equity (DE) Ratio 0.36
FCF Yield 18.6 %
Dividend Per Share (DPS) 2.0 sen
Revenue QoQ -14.44 %
Revenue YoY 24.16 %
Profit QoQ -1.78 %
Profit YoY 110.05 %
NTA QoQ 15.61 %
Profit Margin (Sector Median: 5.9) 7.91 %
ROE 14.83 %
ROIC 14.83 %
Dividend Yield (DY) 0.96 %

Fair Value

iSaham Fair Value: 2.47

Discounted Cash Flow (DCF)5.0% Growth 2.47
Discounted Cash Flow (DCF)4.5% Growth 1.85
Relative Valuation 3.0
Graham Formula 2.18
Graham Number 0.0
Net Tangible Asset (NTA) 2.0

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 8.73
Expected Revenue (M) 110.36
Expected Growth (%) 2.0



Market Cap: 112 M.

Number of Shares: 54 M.

Float: Not Available.

Stock highly correlated with

GCB (93%)

DAYANG (92%)

DSONIC (92%)


The Company then underwent a strategic change under the leadership of the Chairman Dato' Syed. The Company changed its name from Hunza Consolidation Berhad to Master-Pack Group Berhad in June 2009. Simultaneously the trading name changed to "7029 MASTER" in the Main Market of Bursa Malaysia. The principal activities of the Company are investment holdings and the provision of management services. Today Master-Pack Group companies core activities are in the industry of corrugated paper packaging. The Board and the management practice an open policy to seek other potential business ventures which will be profitable to the Group. The Company are investment holdings and the provision of management services.

Sectors: Packaging, Packaging Materials, Industrial Products & Services

Code: 7029


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 22-Apr-2020

Shareholder Value (M)
Yayasan Bumiputra Pulau Pinang Bhd. 33.01
Ch'ng Eng Seong 3.12
Khor Teng Tong Holdings Sdn. Bhd. 2.34
Tan Kim Kee @ Tan Kee 2.31
Khor Teng Tong 1.66
Looh Chee Peng 1.21
Lee Kok Hin 1.11
Double River Investment Limited 1.04
Chee Chin Hua 1.04
Eden @ Mohd Eden Bin Mohd Ali 0.62
Sieow Chong Seng 0.61
Pro Musang Valley Sdn. Bhd. 0.55
See Choon Suang 0.5
Lim Yee Khei 0.42
Shahabudeen Jalil Bin Kamarul 0.36
Wincool Engineering Sdn. Bhd. 0.31
Tan Kian Aik 0.31
Tan Seng Chong @ Tan Ah Tee 0.31
Tai Lee Development Sdn. Bhd. 0.31
Toh Ah Lou 0.3
Lim Bun Choon 0.27
Tan Chin Nam Sendirian Berhad 0.27
Lew Mon Ching 0.27
Looh Chee Wah 0.26
CGS-CIMB Securities (Singapore) Pte. Ltd. 0.26
Oh Tek Han 0.25
Ng Chee Kan 0.25
Ng Hock Chye 0.24
Mohd. Nazrin Bin Saad 0.24