MFCB | MEGA FIRST CORPORATION BHD

4.70 (0.86%)
4

T-O (am): 4.68 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MFCB | MEGA FIRST CORPORATION BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 May 24 Q1 Mar 24 1 31 Dec 24 313.48 117.82 95.46 30.4% 0.00 10.13 3.3% 9.8% 21.8% 35.3%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 324.25 138.77 122.02 37.6% 4.25 12.94 1.2% 10.9% 19.0% 28.2%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 320.38 131.53 102.53 32.0% 0.00 10.87 1.6% 13.8% 15.7% 14.2%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 325.65 114.48 88.61 27.2% 4.00 9.38 6.2% 1.9% 25.6% 12.1%
24 May 23 Q1 Mar 23 1 31 Dec 23 347.35 92.00 70.55 20.3% 0.00 7.46 4.5% 27.5% 25.9% 13.3%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 363.86 117.45 95.17 26.2% 3.85 10.07 2.1% 29.7% 20.3% 55.3%
17 Nov 22 Q3 Sep 22 3 31 Dec 22 371.53 146.41 119.46 32.1% 0.00 12.64 11.9% 59.8% 18.5% 34.4%
18 Aug 22 Q2 Jun 22 2 31 Dec 22 331.87 126.25 100.84 30.4% 3.60 10.67 21.8% 59.7% 24.0% 15.5%
25 May 22 Q1 Mar 22 1 31 Dec 22 272.38 100.46 81.34 29.9% 0.00 8.60 2.9% 40.6% 61.8% 10.9%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 280.62 240.99 212.81 75.8% 3.50 22.47 20.7% 31.1% 139.5% 128.7%
18 Nov 21 Q3 Sep 21 3 31 Dec 21 232.50 108.14 88.86 38.2% 0.00 9.38 11.9% 10.1% 1.8% 0.7%
19 Aug 21 Q2 Jun 21 2 31 Dec 21 207.84 103.71 87.32 42.0% 3.25 9.22 7.3% 14.7% 19.1% 7.4%
27 May 21 Q1 Mar 21 1 31 Dec 21 193.72 86.90 73.34 37.9% 0.00 15.48 9.5% 20.6% 21.2% 27.8%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 213.97 116.14 93.05 43.5% 6.50 19.64 1.3% 9.4% 4.0% 11.9%
19 Nov 20 Q3 Sep 20 3 31 Dec 20 211.21 109.03 89.50 42.4% 0.00 19.95 16.5% 68.3% 10.1% 512.1%
19 Aug 20 Q2 Jun 20 2 31 Dec 20 181.25 97.33 81.33 44.9% 6.00 18.93 12.8% 14.0% 41.7% 266.1%
28 May 20 Q1 Mar 20 1 31 Dec 20 160.69 66.49 57.40 35.7% 0.00 13.49 17.8% 27.6% 31.0% 70.6%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 195.53 94.49 83.18 42.5% 6.00 20.67 55.8% 11.5% 468.8% 166.9%
18 Nov 19 Q3 Sep 19 3 31 Dec 19 125.51 18.93 14.62 11.7% 0.00 3.66 21.1% 42.7% 34.2% 61.7%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 159.05 30.04 22.21 14.0% 0.00 5.59 28.3% 27.4% 34.0% 21.9%
29 May 19 Q1 Mar 19 1 31 Dec 19 221.84 44.94 33.66 15.2% 0.00 8.48 0.4% 3.1% 8.0% 6.8%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 220.93 50.83 31.17 14.1% 2.00 7.92 0.8% 6.5% 18.3% 45.0%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 219.06 51.56 38.16 17.4% 0.00 9.78 0.1% 26.5% 34.2% 4.8%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 218.94 51.36 28.44 13.0% 2.00 7.28 1.7% 34.3% 9.7% 27.8%
28 May 18 Q1 Mar 18 1 31 Dec 18 215.19 42.92 31.50 14.6% 0.00 8.07 9.0% 22.8% 46.5% 15.7%
23 Feb 18 Q4 Dec 17 4 31 Dec 17 236.36 51.04 21.50 9.1% 2.00 5.51 20.7% 16.6% 46.4% 37.8%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 298.17 54.95 40.07 13.4% 0.00 10.47 10.6% 38.7% 1.7% 11.6%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 333.47 66.08 39.39 11.8% 2.00 10.33 19.6% 68.8% 5.4% 47.8%
22 May 17 Q1 Mar 17 1 31 Dec 17 278.75 56.50 37.38 13.4% 0.00 9.80 1.6% 27.7% 8.1% 58.4%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 283.33 59.87 34.59 12.2% 3.00 10.01 31.8% 78.0% 3.7% 201.8%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 215.02 51.45 35.91 16.7% 0.00 10.74 8.8% 47.5% 34.7% 35.3%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 197.57 47.99 26.65 13.5% 2.00 8.54 9.5% 33.6% 13.0% 51.4%
30 May 16 Q1 Mar 16 1 31 Dec 16 218.31 40.31 23.59 10.8% 0.00 10.56 37.1% 60.7% 105.9% 26.4%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 159.20 34.59 11.46 7.2% 5.00 5.15 9.2% 0.7% 56.8% 19.7%
23 Nov 15 Q3 Sep 15 3 31 Dec 15 145.77 45.14 26.54 18.2% 3.00 11.92 1.4% 11.3% 50.8% 18.0%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 147.88 34.38 17.60 11.9% 3.00 7.91 8.9% 17.4% 5.7% 0.5%
22 May 15 Q1 Mar 15 1 31 Dec 15 135.84 33.42 18.67 13.7% 0.00 8.39 15.2% 19.5% 30.8% 19.4%
26 Feb 15 31/12/14 4 31/12/14 160.28 37.73 14.27 8.9% 5.00 6.41 2.5% 15.0% 36.5% 17.6%

Historical Dividends

Financial Ratios

EPS 41.34 sen
Trailing PE (Sector Median: 24.2) 11.4
PEG 0.84
Altman Z 0.7
Beaver 0.075
Current Ratio 1.79
Debt-Equity (DE) Ratio 0.45
FCF Yield -0.86 %
Revenue QoQ -3.32 %
Revenue YoY -9.75%
Profit QoQ -21.76 %
Profit YoY 35.32 %
Profit Margin (Sector Median: 2.3) 31.83 %
ROE (ROIC: 11.13) 12.92 %
Dividend Per Share (DPS) 8.25 sen
Dividend Yield (DY) 1.76 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 24.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.3)
ROE (ROIC: 10.57)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 4 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.35
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 95.46
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 307.27
Expected Revenue (M) 729.0
Expected Growth (%) 7.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


GOH NAN KIOH added 111900.0 units announced on 19 Jan 2024 at ~RM3.65

GOH NAN KIOH added 34500.0 units announced on 15 Jan 2024 at ~RM3.76

GOH NAN KIOH added 40300.0 units announced on 11 Jan 2024 at ~RM3.73

GOH NAN KIOH added 8000.0 units announced on 08 Jan 2024 at ~RM3.78

GOH NAN KIOH added 98100.0 units announced on 04 Jan 2024 at ~RM3.67

GOH NAN KIOH added 27000.0 units announced on 29 Dec 2023 at ~RM3.62

GOH NAN KIOH added 55300.0 units announced on 28 Dec 2023 at ~RM3.59

GOH NAN KIOH added 42000.0 units announced on 22 Dec 2023 at ~RM3.62

GOH NAN KIOH added 59800.0 units announced on 21 Dec 2023 at ~RM3.66

GOH NAN KIOH added 48000.0 units announced on 18 Dec 2023 at ~RM3.66

GOH NAN KIOH added 45000.0 units announced on 13 Dec 2023 at ~RM3.53

GOH NAN KIOH added 21000.0 units announced on 08 Dec 2023 at ~RM3.51

GOH NAN KIOH added 38000.0 units announced on 06 Dec 2023 at ~RM3.45

GOH NAN KIOH added 55000.0 units announced on 01 Dec 2023 at ~RM3.45

GOH NAN KIOH added 28000.0 units announced on 26 Oct 2023 at ~RM3.35

MR GOH NAN KIOH added 18000.0 units announced on 17 Oct 2023 at ~RM3.35

MR GOH NAN KIOH added 52000.0 units announced on 13 Oct 2023 at ~RM3.34

MR GOH NAN KIOH added 49300.0 units announced on 11 Oct 2023 at ~RM3.33

MR GOH NAN KIOH added 42000.0 units announced on 29 Sep 2023 at ~RM3.39

MR GOH NAN KIOH added 102000.0 units announced on 26 Sep 2023 at ~RM3.27

PROFESOR DATO' DR TAN HUI MENG added 10000.0 units announced on 25 Sep 2023 at ~RM3.26

MR GOH NAN KIOH added 296000.0 units announced on 21 Sep 2023 at ~RM3.24

MR YEOW SEE YUEN added 8800.0 units announced on 28 Jun 2023 at ~RM3.08

MR YEOW SEE YUEN added 58200.0 units announced on 26 Jun 2023 at ~RM3.12

DATO' KOH HONG SUN added 5000.0 units announced on 23 Mar 2023 at ~RM3.4

DATO' KOH HONG SUN added 5000.0 units announced on 15 Mar 2023 at ~RM3.48

PROFESOR DATO' DR TAN HUI MENG added 10000.0 units announced on 13 Mar 2023 at ~RM3.55

DATO' KOH HONG SUN added 5000.0 units announced on 09 Mar 2023 at ~RM3.5

DATO' KOH HONG SUN added 25000.0 units announced on 06 Mar 2023 at ~RM3.55

PROFESOR DATO' DR TAN HUI MENG added 5000.0 units announced on 14 Oct 2022 at ~RM3.18

PROFESOR DATO' DR TAN HUI MENG added 8000.0 units announced on 06 Oct 2022 at ~RM3.25

MR GOH NAN KIOH added 25000.0 units announced on 30 Sep 2022 at ~RM3.3

DATO' KOH HONG SUN added 20000.0 units announced on 15 Jul 2022 at ~RM3.22

DATO' KOH HONG SUN added 15000.0 units announced on 12 Jul 2022 at ~RM3.26

PROFESOR DATO' DR TAN HUI MENG added 129200.0 units announced on 03 Jun 2022 at ~RM3.65

MR GOH NAN KIOH added 32000.0 units announced on 22 Apr 2022 at ~RM3.7

MR GOH NAN KIOH added 35000.0 units announced on 15 Apr 2022 at ~RM3.63

MR GOH NAN KIOH added 35000.0 units announced on 08 Apr 2022 at ~RM3.6

MR GOH NAN KIOH added 60000.0 units announced on 05 Apr 2022 at ~RM3.67

MR GOH NAN KIOH added 72000.0 units announced on 31 Mar 2022 at ~RM3.56

MR GOH NAN KIOH added 20000.0 units announced on 28 Mar 2022 at ~RM3.54

MR GOH NAN KIOH added 25000.0 units announced on 25 Mar 2022 at ~RM3.51

MR GOH NAN KIOH added 25000.0 units announced on 23 Mar 2022 at ~RM3.52

MR GOH NAN KIOH added 20000.0 units announced on 22 Mar 2022 at ~RM3.49

MR GOH NAN KIOH added 20000.0 units announced on 21 Mar 2022 at ~RM3.51

MR GOH NAN KIOH added 20000.0 units announced on 18 Mar 2022 at ~RM3.51

MR GOH NAN KIOH added 80000.0 units announced on 17 Mar 2022 at ~RM3.51

MR GOH NAN KIOH added 20000.0 units announced on 15 Mar 2022 at ~RM3.45

MR GOH NAN KIOH added 25000.0 units announced on 14 Mar 2022 at ~RM3.47

MR GOH NAN KIOH added 38000.0 units announced on 11 Mar 2022 at ~RM3.5

MR GOH NAN KIOH added 30000.0 units announced on 10 Mar 2022 at ~RM3.45

MR GOH NAN KIOH added 106000.0 units announced on 09 Mar 2022 at ~RM3.33

PROFESOR DATO' DR TAN HUI MENG added 30800.0 units announced on 22 Dec 2021 at ~RM3.48

MR JESPER BJORN MADSEN reduced 10000.0 units announced on 20 Dec 2021 at ~RM3.52

TAY KHENG CHIONG added 29000.0 units announced on 09 Sep 2021 at ~RM3.45

MR JESPER BJORN MADSEN reduced 15000.0 units announced on 18 Aug 2021 at ~RM3.64

MR JESPER BJORN MADSEN reduced 5000.0 units announced on 11 Aug 2021 at ~RM3.62

MR JESPER BJORN MADSEN reduced 5000.0 units announced on 04 Aug 2021 at ~RM3.52

MR JESPER BJORN MADSEN reduced 65000.0 units announced on 08 Jul 2021 at ~RM3.56

PROFESOR DATO' DR TAN HUI MENG added 41300.0 units announced on 18 May 2021 at ~RM6.84

PROFESOR DATO' DR TAN HUI MENG added 30000.0 units announced on 05 May 2021 at ~RM7.12

MR GOH NAN KIOH added 375000.0 units announced on 03 Mar 2021 at ~RM7.1

MR GOH NAN KIOH added 200000.0 units announced on 01 Mar 2021 at ~RM7.39

PROFESOR DATO' DR TAN HUI MENG added 108200.0 units announced on 29 Jan 2021 at ~RM6.83

PROFESOR DATO' DR TAN HUI MENG added 34900.0 units announced on 15 Jan 2021 at ~RM6.63

PROFESOR DATO' DR TAN HUI MENG added 34900.0 units announced on 14 Jan 2021 at ~RM6.63

MR YEOW SEE YUEN reduced 150000.0 units announced on 27 Aug 2020 at ~RM7.39

Summary


Market Cap: 4645 M.

Number of Shares: 988 M.

Adjusted Float: 72.8%.

Stock highly correlated with

FBMEMAS (95%)

FBMKLCI-EA (95%)

FBMT100 (95%)

GFM (95%)

Mega First Corporation is a diversified group of companies that operate in the renewable energy, resources, and packaging sectors. The group's Renewable Energy Division is focused on developing and operating a 260 MW hydroelectric plant in Laos. The Resources Division is involved in the quarrying of limestone, mining and trading of limestone, calcium carbonate powder, bricks and related products. The Packaging Division is focused on the manufacture of flexible packaging products. It specializes in the production of various labels such as electronic labels, security labels, food & beverage labels, pharmaceutical labels, and shipping labels.

Sectors: Trading & Services, Power Utilities, Utilities, Electricity, Green Tech, Mid Cap, Solar Power Producer CGPP

Code: 3069

Website: http://www.mega-first.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Rubber Thread Industries (M) Sdn Berhad 20.55% 954.69
Keen Capital Investment Limited 8.14% 378.26
Keen Capital Investments Ltd 7.77% 360.94
Fidelity 4.55% 211.36
Mega First Corp Berhad 4.36% 202.53
Perbadanan Pembangunan Ekonomi Sabah 2.99% 138.89
Goh Nan Kioh 2.77% 128.58
PRT Capital Pte Ltd 2.35% 109.16
Tabung Haji 2.22% 103.12
Kah Hin Loong Sdn Bhd 2.12% 98.48
Employees Provident Fund Board 1.73% 80.36
Vanguard Group 1.68% 78.04
Shoptra Jaya (M) Sdn Bhd 1.46% 67.82
Goh Nan Yang 1.27% 58.99
Grand Terrace Sdn Bhd 1.24% 57.6
Zulkifli Bin Hussain 1.12% 52.03
Yeow See Yuen 1.02% 47.38
Andrew Lim Cheong Seng 0.97% 45.06
State Street Bank & Trust 0.83% 38.56
Lanai Etika Sdn Bhd 0.78% 36.23
Citibank New York 0.73% 33.91
Susy Ding 0.66% 30.66
Khoo Teng Keat 0.47% 21.83
Wong Yee Hui 0.46% 21.37
Hoe Seng Company Pte Ltd 0.38% 17.65
Emerging Market Core Equity Portfolio Dfa Investment Dimensions Group Inc 0.38% 17.65
Camasia Limited 0.16% 7.34
Profesor Dato' Dr Tan Hui Meng 0.1% 4.78
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.